Allied Group Limited

HKEX:0373.HK

1.48 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q4
Operationele Activiteiten:
Nettowinst 38.519.25-163.9-81.95-614.8-307.4-605.7-302.854,490.82,245.42,198.11,099.051,860930177.188.551,352.6676.31,178.1589.05167.6167.6681.55681.55691.15691.15926.8926.81,398.61,398.6233233468.6468.61,0231,023521.45521.45306.4306.4413.925333.3211.45211.45343.4343.4348.725348.725348.725314.375314.375314.375314.375577.7577.7577.7577.7444.775444.775444.775444.775-57.862-57.862-57.862-57.862869.187869.187869.187869.187417.961417.961417.961417.961356.692356.692356.692356.692293.826293.826293.826293.826182.676182.676182.676182.676-31.041-31.041-31.041-31.041
Afschrijvingen & Amortisatie 215.4101.75161.284.2161.480.05148.673.65109.355.25117.958.15111.855.4107.253.1598.648.8589.344.1519.619.619.8519.8519.1519.1521.321.319.719.7202020.27525.8202029.9529.9516.416.43027.32526.226.210.3511.4525.3525.3525.3522.02522.02522.02522.02524.52524.52524.52524.52523.97523.97523.97523.97522.11322.11322.11322.11318.14418.14418.14418.14410.11210.11210.11210.1129.5279.5279.5279.5278.1838.1838.1838.1838.0378.0378.0378.0379.8559.8559.8559.855
Uitgestelde Inkomstenbelasting 0000-1,390.15-1,067.3500000000000000000000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 2.752.75005.955.95007.757.75003.73.7004.854.85004.154.152.0752.0753.23.21.61.61.41.40.70.70.70.1250.1250.125552.52.52.52.3752.3752.3753.751.8751.8751.8751.8752.252.252.252.25000000000000000000000000000000000000
Verandering in Werkkapitaal 485.85485.85001,251.21,251.200-753.85-753.8500-154.55-154.5500-431-431-28.525-28.525-2,153.35-2,153.35-684.9-684.9-1,253.2-1,253.2121.15121.15-342.45-342.45-42.85-42.85-161.025-250.55-678.9-678.9-137.05-137.05-1,895.6-1,895.6-774.7-759.725-1,624.6-1,624.6-0.95-245.05-245.05-245.05-245.05-586.2-586.2-586.2-586.2-670.075-670.075-670.075-670.075-404.025-404.025-404.025-404.025-91.536-91.536-91.536-91.536-392.286-392.286-392.286-392.286000000000000192.458192.458192.458192.45826.926.926.926.9
Vorderingen 000072.3572.3500000000000000000000000000000000000000000000000000000000000000000000000000000000000
Voorraden -87.7-87.700989.05989.050024.924.9000.050.05000.050.050.0250.025-0.05-0.05-0.025-0.0250.050.050.0250.025-0.05-0.05-0.025-0.025-0.0250000.10.10.050.050.050.1750.1750.175-0.95-0.475-0.475-0.475-0.475-0.35-0.35-0.35-0.35000000000000-0.414-0.414-0.414-0.41400000000000000000000
Crediteuren 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 573.55573.5500262.15262.1500-778.75-778.7500-154.6-154.600-431.05-431.05-28.55-28.55-2,153.3-2,153.3-684.875-684.875-1,253.25-1,253.25121.15121.15-342.4-342.4-42.85-42.85-1610-678.9-678.9-137.15-137.15-1,895.6-1,895.6-774.75-759.9-1,624.6-1,624.6-759.9-244.575-244.575-244.575-244.575-585.85-585.85-585.85-585.85000000000000-391.872-391.872-391.872-391.87200000000000000000000
Overige Niet-Contante Posten 1,372.9-506.21,640.4514.67,964.43,721.43,775.71,673.65-4,061.9-2,250.6-1,504.2-942.6-1,529.6-766.42,328.8936.35692.3574.7-19.1-223.41,827.91,827.9-652.4-652.4-916.1-916.1-1,079.2-1,079.2-1,251.15-1,251.15451.85451.85-468.6-468.6-102.95-102.95202.05202.05745.55745.55225.35214.825896.6896.6-643.2-644.3171.825171.825171.825159.775159.775159.775159.775-113.4-113.4-113.4-113.4-3.8-3.8-3.8-3.8275.42275.42275.42275.42-828.542-828.542-828.542-828.542-448.383-448.383-448.383-448.383-450.501-450.501-450.501-450.501-224.137-224.137-224.137-224.137-271.591-271.591-271.591-271.591392.397392.397392.397392.397
Kasstroom uit Operationele Activiteiten 1,196103.41,315.3516.857,188.24,751.23,021.41,444.45319.6-696.05576214.6218.668.152,398.71,078.051,946.3873.71,069.7409.8-134.1-134.14949-1,455.8-1,455.8-9.95-9.95-173.9-173.9662662244.05363.7261.15261.15621.4621.4-827.25-827.25-102.925-181.9-490.35-490.35-289.45-289.45302.725302.725302.725-87.775-87.775-87.775-87.775-181.25-181.25-181.25-181.2560.92560.92560.92560.925148.135148.135148.135148.135-333.497-333.497-333.497-333.497-20.311-20.311-20.311-20.311-84.283-84.283-84.283-84.28377.87377.87377.87377.873111.58111.58111.58111.58398.111398.111398.111398.111
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -88-84.45-122-15.55-72.6-35.65-45-17.05-65.4-20.6-40.4-19.05-23.1-5.1-45.7-22.25-9.1-6.7-59.5-23.5-16.25-16.25-16.8-16.8-8.9-8.9-18.95-18.95-13.7-13.7-32.25-32.25-0.30.175-26-26-70.5-70.5-60.4-60.4-0.15-3.875-32.05-32.05-8-17.4-0.6-0.6-0.620.6520.6520.6520.65-33.9-33.9-33.9-33.9-26.7-26.7-26.7-26.7-58.838-58.838-58.838-58.838-23.129-23.129-23.129-23.129-12.83-12.83-12.83-12.83-10.954-10.954-10.954-10.954-12.914-12.914-12.914-12.914-8.645-8.645-8.645-8.645-12.06-12.06-12.06-12.06
Netto Overnames 188.193.85300.30-9.6-5.05-34.11,879.237.70100.300.100.6000000000-3.05-3.05-19.7-19.7000000000000000000000000000000000000000000000000000000000
Aankoop van Beleggingen -2,105.30-1,467.90-5,163.10-3,368.80-5,795.90-2,751.70-2,174.70-910.50-1,854.1-224.275-477.3-224.275-224.275-357.125-357.125-357.125-357.125-250.575-250.575-250.575-250.575-91.85-91.85-91.85-91.85-603.75-603.75-603.75-603.75-138.875-138.875-138.875-138.875-104.475-104.475-104.475-104.475-72.45-72.45-72.45-72.45-181.35-181.35-181.35-181.35-42.025-42.025-42.025-42.025-54.4-54.4-54.4-54.4-8.48-8.48-8.48-8.48-53.837-53.837-53.837-53.837-9.597-9.597-9.597-9.597-0.176-0.176-0.176-0.176-8.099-8.099-8.099-8.099-0.14-0.14-0.14-0.14-1.758-1.758-1.758-1.758
Verkoop/verval van Beleggingen 2,48603,023.303,602.802,665.403,653.702,365.802,915.701,30601,894.4204.325470.4204.325204.325189.3189.3189.3189.367.4567.4567.4567.4524.524.524.524.5102.975102.975102.975102.97562.97562.97562.97562.97527.1527.1527.1527.15149.375149.375149.375149.37560.07560.07560.07560.07544.244.244.244.220.520.520.520.586.95886.95886.95886.958000055.45455.45455.45455.4543.6653.6653.6653.66510.12810.12810.12810.1281.5871.5871.5871.5870.3840.3840.3840.384
Overige Investeringsactiviteiten -85.7705.30.8992.85-0.7-1,915.66.1-282.62,728.1-574.12.78.36.3250.1321.4321.4-9.685.55120.1120.1115.7115.7-154.6-154.628.9528.95-219.05-219.05268.75268.75-649.05-649.0567.65500.62,072.42,072.457.957.9-250-25076.0581.2-85.3-85.351.460.8-76.325-76.325-76.325100.625100.625100.625100.62531.72531.72531.72531.72560.660.660.660.6-19.64-19.64-19.64-19.6476.96576.96576.96576.965-33.028-33.028-33.028-33.0287.4657.4657.4657.46510.88510.88510.88510.8857.1987.1987.1987.19813.43513.43513.43513.435
Kasstroom uit Investeringsactiviteiten 395.1714.71,437.2977.3-1,633.3-1,951.25-751.9-304.7486.41,284.5-385.9-10.75725.2245350.1299.1521.778.85-65.896.699.4599.45-171.4-171.420.0520.05-238-238252252-701-701-29.1-645.22,046.42,046.4-12.6-12.6-310.4-310.4-138.3-137.225-117.35-117.3543.443.4203.475203.475203.475-261.65-261.65-261.65-261.65-191.05-191.05-191.05-191.05-73.7-73.7-73.7-73.7-67.412-67.412-67.412-67.412-82.923-82.923-82.923-82.923-68.115-68.115-68.115-68.11533.37633.37633.37633.376-11.277-11.277-11.277-11.277-2.811-2.811-2.811-2.811-6.652-6.652-6.652-6.652
Financieringsactiviteiten:
Schuldaflossingen -559.80-3740-5,013.90-627.10-3,545.70-665.80-324.50-2,457.30-442.7-6,410.25-946.7-6,410.25-6,410.25-3,807.2-3,807.2-3,807.2-3,807.2-1,299.9-1,299.9-1,299.9-1,299.9-720.375-720.375-720.375-720.375-1,153.725-1,153.725-1,153.725-1,153.725-468.375-468.375-468.375-468.375-826.1-826.1-826.1-826.1-526.1-526.1-526.1-526.1-224.075-224.075-224.075-224.075-449.95-449.95-449.95-449.95-128.9-128.9-128.9-128.9-253.64-253.64-253.64-253.64-336.093-336.093-336.093-336.093-408.88-408.88-408.88-408.88-183.221-183.221-183.221-183.221-206.01-206.01-206.01-206.01-255.721-255.721-255.721-255.721-384.666-384.666-384.666-384.666
Uitgifte van Gewone Aandelen 40004.1000000000000901.475901.475901.475901.475198.775198.775198.775198.7751,173.651,173.651,173.651,173.650.0250.0250.0250.0258.5758.5758.5758.57500004.1254.1254.1254.125-2.5-2.5-2.5-2.5-3.225-3.225-3.225-3.2253.1753.1753.1753.17595.495.495.495.42.7552.7552.7552.755546.618546.618546.618546.618429.127429.127429.127429.1270000000000000000
Terugkoop van Gewone Aandelen 00003.90-3.9-1.953.90-42.10-26.60-26.40-330000000-20.9-20.9-5.35-5.35-28-28-0.65-0.65-14.325-48.525-0.6-0.6-48.525-14.075-7.3-7.3-14.075-47.375-0.85-0.85-2.65-2.65-58.2-58.2-58.2-13.925-13.925-13.925-13.925-0.925-0.925-0.925-0.925-170.425-170.425-170.425-170.425-71.143-71.143-71.143-71.143000000000000000000000000
Uitgekeerde Dividenden 00-412.9-206.45-26.4-13.2-439.2-219.6-26.4-13.2-413-206.5-26.4-13.2-413-206.5-26.4-13.2-413-206.5-13.2-13.2-206.5-206.5-13.2-13.2-163.55-163.55-13.35-13.35-142.6-142.6-77.975-75.625-75.625-75.625-137.5-137.5-68.75-68.75-68.75-54.675-54.675-54.675-52.65-26.325-26.325-26.325-26.325-38.875-38.875-38.875-38.875-25.925-25.925-25.925-25.925-27.45-27.45-27.45-27.45-45.778-45.778-45.778-45.778-33.627-33.627-33.627-33.627-15.607-15.607-15.607-15.607-9.71-9.71-9.71-9.71000000000000
Overige Financieringsactiviteiten -406.5-547.251,091.3199.5-359-2,749.05-560.2-10.1-359.31,285.1-646.4-820.25-3,399.1-1,930-613.7870.45659.4-320.45-1,370.4-241.8981.3981.3611.85611.85980.9980.9-647.7-647.7-260.45-260.45161.4161.4812.651,269.3-539.9-539.9-274.5-274.51,1611,161551.2924.025262.9262.9783.4730.75613.125613.125613.125280.1280.1280.1280.1473.625473.625473.625473.625231.375231.375231.375231.375367.806367.806367.806367.806-176.897-176.897-176.897-176.897-4.64-4.64-4.64-4.64192.93192.93192.93192.93206.01206.01206.01206.01255.721255.721255.721255.721384.666384.666384.666384.666
Kasstroom uit Financieringsactiviteiten -1,049.4-547.25221.9-6.95-5,479.5-2,762.25-453.3-231.653,084.21,271.9-1,835.9-1,026.75-3,850.9-1,943.21,333.5663.95100.1-333.65-887.7-448.3968.1968.1405.35405.35946.8946.8-816.6-816.6-301.8-301.818.1518.15-857.775-1,297.6-540.5-540.5-412-4121,153.71,153.7-410.05-983.225262.05262.05730.75730.75-681.8-681.8-681.8-285.55-285.55-285.55-285.55-694.95-694.95-694.95-694.95-223.425-223.425-223.425-223.425-365.287-365.287-365.287-365.28780.63180.63180.63180.631-58.716-58.716-58.716-58.716-250.119-250.119-250.119-250.119-234.299-234.299-234.299-234.299-318.499-318.499-318.499-318.499-383.544-383.544-383.544-383.544
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 73.6573.65-187.25-187.25-188.6-188.6-108.75-108.7558.0558.0517.4517.45100.5100.5-32.25-32.25-23.65-23.65-2.1-2.1-48.75-48.75-18.25-18.2533.633.63737-54.35-54.35-16.05-16.05-1.9751.1751.751.753.83.8-18.45-18.45-4.9521.025171714.514.5-1.125-1.125-1.12515.52515.52515.52515.5258.658.658.658.656666-6.824-6.824-6.824-6.824601.701601.701601.701601.701419.619419.619419.619419.619284.28284.28284.28284.28192.363192.363192.363192.363207.517207.517207.517207.5178.1428.1428.1428.142
Netto Kasstroomverandering -885.2344.51,222.91,299.953,666.4-150.91,599.3799.353,836.81,918.4-1,610.9-805.45-3,106.1-1,529.554,031.62,008.92,044.45-4,008.24,366.925325.625325.625-2,452.4253,027.125574.7574.7-3,408.4252,666.975-741.45-741.45-5,278.1755,120.7-157.475-157.475-7,199.47,582.575383.175383.175-3,643.7753,742.87599.199.1-4,379.6754,057.35-322.325-322.325723723723723-204.85-204.85-204.85-204.85488.3488.3488.3488.3-82.775-82.775-82.775-82.775-50.392-50.392-50.392-50.392265.912265.912265.912265.912272.477272.477272.477272.477-16.746-16.746-16.746-16.74624.65924.65924.65924.659-2.214-2.214-2.214-2.21416.05816.05816.05816.058
Kaspositie aan het Einde van de Periode 15,719.6344.516,604.81,299.9515,381.911,56411,715.5799.3510,116.28,197.86,279.4-805.457,890.39,419.8510,996.42,008.96,964.81,732.95,774.21,732.91,732.91,407.2753,859.71,407.2751,407.275832.5754,241832.575832.5751,574.0256,852.21,574.0251,574.0251,731.58,930.91,731.51,731.51,348.3254,992.11,348.3251,348.3251,249.2255,628.91,249.2251,249.2251,571.551,571.551,571.551,571.55848.55848.55848.55848.551,053.41,053.41,053.41,053.4565.1565.1565.1565.1647.866647.866647.866647.866698.257698.257698.257698.257432.346432.346432.346432.346159.869159.869159.869159.869176.615176.615176.615176.615151.956151.956151.956151.956154.17154.17154.17154.17