PT International Development Corporation Limited
HKEX:0372.HK
0.037 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 102.267 | 38.484 | 19.645 | 94.54 | 42.575 | 363.931 | 183.69 | 387.563 | 193.716 | 497.273 | 248.53 | 766.626 | 382.656 | 704.829 | 351.453 | 670.505 | 337.341 | 578.947 | 288.89 | 275.553 | 275.553 | 617.338 | 617.338 | 776.714 | 776.714 | 215.47 | 215.47 | 4.201 | 4.201 | 3.501 | 3.501 | 4.496 | 4.496 | 4.943 | 4.943 | 3.29 | 3.29 | 1.559 | 1.559 | 1.793 | 1.793 | 2.16 | 2.16 | 9.144 | 9.144 | 4.937 | 4.937 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 123.379 | 59.878 | 19.31 | 121.186 | 49.018 | 404.901 | 185.954 | 432.749 | 187.464 | 471.329 | 231.691 | 745.078 | 369.905 | 701.847 | 347.824 | 674.258 | 333.597 | 578.265 | 286.358 | 271.464 | 271.464 | 611.658 | 611.658 | 772.515 | 772.515 | 212.488 | 212.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| -21.112 | -21.394 | 0.336 | -26.646 | -6.443 | -40.97 | -2.264 | -45.186 | 6.252 | 25.944 | 16.839 | 21.548 | 12.752 | 2.982 | 3.629 | -3.753 | 3.744 | 0.682 | 2.533 | 4.089 | 4.089 | 5.68 | 5.68 | 4.199 | 4.199 | 2.983 | 2.983 | 4.201 | 4.201 | 3.501 | 3.501 | 4.496 | 4.496 | 4.943 | 4.943 | 3.29 | 3.29 | 1.559 | 1.559 | 1.793 | 1.793 | 2.16 | 2.16 | 9.144 | 9.144 | 4.937 | 4.937 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| -0.206 | -0.556 | 0.017 | -0.282 | -0.151 | -0.113 | -0.012 | -0.117 | 0.032 | 0.052 | 0.068 | 0.028 | 0.033 | 0.004 | 0.01 | -0.006 | 0.011 | 0.001 | 0.009 | 0.015 | 0.015 | 0.009 | 0.009 | 0.005 | 0.005 | 0.014 | 0.014 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 24.465 | 24.465 | 4.262 | 26.23 | 24.431 | 24.431 | 25.888 | 25.888 | 19.159 | 19.159 | 19.167 | 19.167 | 15.34 | 15.34 | 15.566 | 15.566 | 12.664 | 12.664 | 14.164 | 14.164 | 12.375 | 12.375 | 11.318 | 11.318 | 6.673 | 6.673 | 18.013 | 18.013 | 11.998 | 11.998 | 18.261 | 18.261 | 10.529 | 10.529 | 16.81 | 16.81 | 9.787 | 9.787 | 15.32 | 15.32 | 9.716 | 9.716 | 15.71 | 15.71 | 11.27 | 11.27 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | -3.206 | 0 | 0.051 | 0.051 | 1.44 | 1.44 | 3.071 | 3.071 | 8.721 | 8.721 | -14.502 | 0 | -9.684 | 0 | -9.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 18.669 | 21.259 | 24.465 | 23.15 | 26.281 | 32.993 | 25.87 | 34.165 | 28.958 | 5.595 | 27.88 | 4.665 | 19.167 | 5.656 | 15.34 | 5.696 | 15.566 | 12.664 | 12.664 | 14.164 | 14.164 | 12.375 | 12.375 | 11.318 | 11.318 | 6.673 | 6.673 | 18.013 | 18.013 | 11.998 | 11.998 | 18.261 | 18.261 | 10.529 | 10.529 | 16.81 | 16.81 | 9.787 | 9.787 | 15.32 | 15.32 | 9.716 | 9.716 | 15.71 | 15.71 | 11.27 | 11.27 | 0 | 0 | 0 | 0 |
| Overige kosten
| -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 18.669 | 174.614 | 174.614 | 98.976 | 120.392 | 39.964 | 39.964 | 31.813 | 31.813 | 64.251 | 64.251 | 6.124 | 6.124 | 73.296 | 73.296 | 108.07 | 108.07 | 349.975 | 349.975 | 46.069 | 46.069 | 173.729 | 173.729 | 3.11 | 3.11 | 20.219 | 20.219 | 726.225 | 726.225 | 72.011 | 72.011 | 108.919 | 108.919 | 99.907 | 99.907 | 20.553 | 20.553 | 95.106 | 95.106 | 103.014 | 103.014 | 48.472 | 48.472 | 20.478 | 20.478 | 79.701 | 79.701 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| -373.53 | 352.189 | -24.13 | -111.619 | -32.724 | -90.343 | -28.134 | -62.844 | -22.707 | -95.573 | -11.041 | 13.407 | -6.416 | 153.649 | -11.711 | -206.815 | -11.823 | -301.096 | -10.131 | -10.075 | -10.075 | -6.695 | -6.695 | -7.119 | -7.119 | -3.691 | -3.691 | -13.812 | -13.812 | -8.497 | -8.497 | -13.765 | -13.765 | -5.586 | -5.586 | -13.52 | -13.52 | -8.228 | -8.228 | -13.527 | -13.527 | -7.556 | -7.556 | -6.566 | -6.566 | -6.334 | -6.334 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat ratio
| -3.652 | 9.152 | -1.228 | -1.181 | -0.769 | -0.248 | -0.153 | -0.162 | -0.117 | -0.192 | -0.044 | 0.017 | -0.017 | 0.218 | -0.033 | -0.308 | -0.035 | -0.52 | -0.035 | -0.037 | -0.037 | -0.011 | -0.011 | -0.009 | -0.009 | -0.017 | -0.017 | -3.288 | -3.288 | -2.427 | -2.427 | -3.062 | -3.062 | -1.13 | -1.13 | -4.109 | -4.109 | -5.279 | -5.279 | -7.544 | -7.544 | -3.499 | -3.499 | -0.718 | -0.718 | -1.283 | -1.283 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -0 | 0 | 194.327 | 0 | -99.078 | -0 | -20.266 | -0 | -14.269 | -0 | -37.286 | 0 | 12.992 | -0 | 88.363 | -0 | -92.225 | -394.58 | -337.707 | -31.452 | -31.452 | 185.945 | 185.945 | 8.061 | 8.061 | -13.605 | -13.605 | -708.277 | -708.277 | 83.806 | 83.806 | 127.083 | 127.083 | 110.435 | 110.435 | 37.27 | 37.27 | 104.742 | 104.742 | 117.246 | 117.246 | -41.308 | -41.308 | 32.564 | 32.564 | 87.404 | 87.404 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -0 | 0 | 170.198 | -0 | -131.802 | -0 | -48.4 | -0 | -36.975 | -0 | -48.327 | 0 | 6.577 | 0 | 76.653 | -0 | -104.048 | -695.676 | -347.838 | -41.527 | -41.527 | 179.25 | 179.25 | 0.942 | 0.942 | -17.295 | -17.295 | -722.089 | -722.089 | 75.309 | 75.309 | 113.318 | 113.318 | 104.849 | 104.849 | 23.75 | 23.75 | 96.514 | 96.514 | 103.719 | 103.719 | -48.864 | -48.864 | 25.998 | 25.998 | 81.071 | 81.071 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -0 | 0 | 8.664 | -0 | -3.096 | -0 | -0.263 | -0 | -0.191 | -0 | -0.194 | 0 | 0.017 | 0 | 0.218 | -0 | -0.308 | -1.202 | -1.204 | -0.151 | -0.151 | 0.29 | 0.29 | 0.001 | 0.001 | -0.08 | -0.08 | -171.885 | -171.885 | 21.511 | 21.511 | 25.207 | 25.207 | 21.214 | 21.214 | 7.219 | 7.219 | 61.927 | 61.927 | 57.847 | 57.847 | -22.627 | -22.627 | 2.843 | 2.843 | 16.423 | 16.423 | 0 | 0 | 0 | 0 |
| Belastingkosten
| -0 | 0 | -5.897 | -0 | 0.001 | -0 | -3.229 | -0 | -5.553 | -0 | -0.54 | 0 | -0.127 | 0 | 0.003 | -0 | 0.16 | 0.134 | 0.067 | 1.091 | 1.091 | 0.216 | 0.216 | 2.15 | 2.15 | 0.005 | 0.005 | 0.209 | 0.209 | 0 | 0 | 0.208 | 0.208 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0.061 | 0.061 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| 3,027.424 | 2,746.421 | 176.095 | 2,453.807 | -55.81 | 2,453.807 | -45.172 | 2,453.807 | -31.422 | 2,453.807 | -47.787 | 2,453.807 | 6.704 | 2,453.807 | 76.825 | 2,453.807 | -103.408 | -695.443 | -347.722 | -40.376 | -40.376 | 178.904 | 178.904 | -1.115 | -1.115 | -17.3 | -17.3 | -722.298 | -722.298 | 75.309 | 75.309 | 113.11 | 113.11 | 104.849 | 104.849 | 23.73 | 23.73 | 96.514 | 96.514 | 103.658 | 103.658 | -48.864 | -48.864 | 25.994 | 25.994 | 81.071 | 81.071 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| 29.603 | 71.365 | 8.964 | 25.955 | -1.311 | 6.743 | -0.246 | 6.331 | -0.162 | 4.935 | -0.192 | 3.201 | 0.018 | 3.481 | 0.219 | 3.66 | -0.307 | -1.201 | -1.204 | -0.147 | -0.147 | 0.29 | 0.29 | -0.001 | -0.001 | -0.08 | -0.08 | -171.935 | -171.935 | 21.511 | 21.511 | 25.161 | 25.161 | 21.214 | 21.214 | 7.213 | 7.213 | 61.927 | 61.927 | 57.813 | 57.813 | -22.627 | -22.627 | 2.843 | 2.843 | 16.423 | 16.423 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 1.05 | 2,746,421,113 | 0.064 | 2,453,807,069 | -0.022 | 2,453,807,069 | -0.022 | 1.22 | -0.016 | 1.22 | -0.024 | 1.22 | 0.003 | 1.22 | 0.038 | 1.22 | -0.051 | -0.28 | -0.17 | -0.02 | -0.02 | 0.089 | 0.089 | -0.001 | -0.001 | -0.01 | -0.01 | -0.43 | -0.43 | 0.045 | 0.045 | 0.069 | 0.069 | 0.07 | 0.07 | 0.017 | 0.017 | 0.076 | 0.076 | 0.071 | 0.071 | -0.047 | -0.047 | 0.017 | 0.017 | 0.05 | 0.05 | 0 | 0 | 0 | 0 |
| Verwaterde WPA
| 1.05 | -12,391,000 | 0.064 | -280,772,000 | -0.022 | -14,402,000 | -0.022 | 1.22 | -0.016 | 1.22 | -0.024 | 1.22 | 0.003 | 1.22 | 0.038 | 1.22 | -0.051 | -0.28 | -0.17 | -0.02 | -0.02 | 0.089 | 0.089 | -0.001 | -0.001 | -0.01 | -0.01 | -0.43 | -0.43 | 0.045 | 0.045 | 0.069 | 0.069 | 0.07 | 0.07 | 0.017 | 0.017 | 0.076 | 0.076 | 0.07 | 0.07 | -0.047 | -0.047 | 0.021 | 0.021 | 0.065 | 0.065 | 0 | 0 | 0 | 0 |
| EBITDA
| -740.96 | -16.69 | -16.69 | 0.002 | -26.018 | -16.506 | -16.506 | -11.342 | -11.342 | -9.973 | -9.973 | -5.848 | -5.848 | 0.005 | -11.202 | -0.319 | -11.351 | -296.338 | -9.784 | -9.641 | -9.641 | -6.231 | -6.231 | -6.608 | -6.608 | -3.356 | -3.356 | -13.442 | -13.442 | -8.138 | -8.138 | -13.406 | -13.406 | -5.272 | -5.272 | -13.23 | -13.23 | -7.91 | -7.91 | -13.053 | -13.053 | -6.987 | -6.987 | -5.469 | -5.469 | -4.802 | -4.802 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| -7.245 | -0.434 | -0.85 | 0 | -0.611 | -0.045 | -0.09 | -0.029 | -0.059 | -0.02 | -0.04 | -0.008 | -0.015 | 0 | -0.032 | -0 | -0.034 | -0.512 | -0.034 | -0.035 | -0.035 | -0.01 | -0.01 | -0.009 | -0.009 | -0.016 | -0.016 | -3.2 | -3.2 | -2.324 | -2.324 | -2.982 | -2.982 | -1.067 | -1.067 | -4.021 | -4.021 | -5.075 | -5.075 | -7.28 | -7.28 | -3.235 | -3.235 | -0.598 | -0.598 | -0.973 | -0.973 | 0 | 0 | 0 | 0 |