Wing Tai Properties Limited
HKEX:0369.HK
1.88 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1,304.3 | -483.2 | -374.2 | -914 | 374 | 666.2 | 188.2 | -188.7 | -485.7 | 26.7 | 212.2 | 309.5 | 1,068.6 | 1,550.5 | 449.8 | 846.3 | 300.2 | 630.3 | 468.8 | 342.7 | 1,600.9 | 1,625.2 | 1,035.8 | 665.25 | 1,182.575 | 1,182.575 | 1,182.575 | 1,182.575 | 553.225 | 553.225 | 553.225 | 553.225 | 478.275 | 478.275 | 478.275 | 478.275 | 69.75 | 69.75 | 69.75 | 69.75 | 48.35 | 48.35 | 48.35 | 48.35 | 460 | 460 | 460 | 460 | 206.475 | 206.475 | 206.475 | 206.475 | 108.6 | 108.6 | 108.6 | 108.6 | 23.325 | 23.325 | 23.325 | 23.325 | 4.625 | 4.625 | 4.625 | 4.625 | 5.2 | 5.2 | 5.2 | 5.2 | 13.075 | 13.075 | 13.075 | 13.075 | -17.225 | -17.225 | -17.225 | -17.225 |
Afschrijvingen & Amortisatie
| 2.4 | 2.2 | 2.2 | 5 | 3.7 | 6.7 | 10 | 8.1 | 9.9 | 8.2 | 5.4 | 4.8 | 4.8 | 2.7 | 2.3 | 2.1 | 2.1 | 2.5 | 2.5 | 3.8 | 7 | 12.5 | 7.5 | 5.025 | 8.025 | 8.025 | 8.025 | 8.025 | 6.35 | 6.35 | 6.35 | 6.35 | 6.25 | 6.25 | 6.25 | 6.25 | 4.075 | 4.075 | 4.075 | 4.075 | 6.1 | 6.1 | 6.1 | 6.1 | 0 | 0 | 0 | 0 | 7.625 | 7.625 | 7.625 | 7.625 | 7.975 | 7.975 | 7.975 | 7.975 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -2,024.9 | 0 | 1,332 | 0 | -836.8 | 0 | 1,037.9 | 0 | 698.1 | 0 | -316.4 | 0 | 2,151.9 | 0 | -611.6 | 0 | -1,245.8 | 0 | 167.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 14.6 | 5.8 | 5.9 | 5.8 | 5.8 | 6.2 | 6.3 | 7.1 | 7.2 | 7.5 | 7.2 | 7 | 5.2 | 4.7 | 7.3 | 5.3 | 5.8 | 6.5 | 5.2 | 5.5 | 4.6 | 6 | 5.4 | 2.85 | 2.825 | 2.825 | 2.825 | 2.825 | 2.425 | 2.425 | 2.425 | 2.425 | 2.5 | 2.5 | 2.5 | 2.5 | 1.975 | 1.975 | 1.975 | 1.975 | 1.6 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 734.5 | 0 | 1,971.4 | 0 | -688.4 | 0 | 54.4 | 0 | -1,677.8 | 0 | -705.1 | 0 | 312.6 | 0 | -2,158.1 | 0 | 683.1 | 0 | 1,350.7 | 0 | -114.1 | 0 | -38 | -35.05 | -35.05 | -35.05 | -35.05 | -253.025 | -253.025 | -253.025 | -253.025 | -201.975 | -201.975 | -201.975 | -201.975 | -16.625 | -16.625 | -16.625 | -16.625 | -2.775 | -2.775 | -2.775 | -2.775 | -20.8 | -20.8 | -20.8 | -20.8 | 61.125 | 61.125 | 61.125 | 61.125 | 42.7 | 42.7 | 42.7 | 42.7 | 26.225 | 26.225 | 26.225 | 26.225 | -11.7 | -11.7 | -11.7 | -11.7 | -1.275 | -1.275 | -1.275 | -1.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 7.3 | 0 | 36.4 | 0 | 65.5 | 0 | 78.4 | 0 | -269.6 | 0 | 90.8 | 0 | 588.3 | 0 | -36.8 | 0 | 547.7 | 0 | 1,101.2 | 0 | -97.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.8 | 0 | 1,972.7 | 0 | -1,417.1 | 0 | 735.1 | 0 | -792.2 | 0 | -795.9 | 0 | -276.6 | 0 | -2,120.4 | 0 | 57.4 | 0 | 139.1 | 0 | -75.9 | 0 | -18.975 | -89.05 | -89.05 | -89.05 | -89.05 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | -3.675 | -3.675 | -3.675 | -3.675 | 12.75 | 12.75 | 12.75 | 12.75 | -31.475 | -31.475 | -31.475 | -31.475 | 1.8 | 1.8 | 1.8 | 1.8 | 1.425 | 1.425 | 1.425 | 1.425 | 0.225 | 0.225 | 0.225 | 0.225 | 1.325 | 1.325 | 1.325 | 1.325 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 726.4 | 0 | -37.7 | 0 | 663.2 | 0 | -759.1 | 0 | -616 | 0 | 0 | 0 | 0.9 | 0 | -0.9 | 0 | 78 | 0 | 110.4 | 0 | 59.6 | 0 | -19.025 | 54 | 54 | 54 | 54 | -257.025 | -257.025 | -257.025 | -257.025 | -206.975 | -206.975 | -206.975 | -206.975 | -12.95 | -12.95 | -12.95 | -12.95 | -15.525 | -15.525 | -15.525 | -15.525 | 10.675 | 10.675 | 10.675 | 10.675 | 59.325 | 59.325 | 59.325 | 59.325 | 41.275 | 41.275 | 41.275 | 41.275 | 26 | 26 | 26 | 26 | -13.025 | -13.025 | -13.025 | -13.025 | -1.625 | -1.625 | -1.625 | -1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,245.7 | -39.5 | 634.7 | 977.7 | 78.8 | -2,714.9 | 478 | 2,129.1 | 1,264.1 | -2.2 | 72.7 | 399.3 | -1,427.4 | -1,768.5 | 335.7 | 562.4 | -1,209.3 | -1,007.1 | 267.1 | -130.1 | -1,718 | -1,955.4 | -382.4 | -575 | -1,018.575 | -1,018.575 | -1,018.575 | -1,018.575 | -412.475 | -412.475 | -412.475 | -412.475 | -426.15 | -426.15 | -426.15 | -426.15 | -80.7 | -80.7 | -80.7 | -80.7 | -125.875 | -125.875 | -125.875 | -125.875 | -296.15 | -296.15 | -296.15 | -296.15 | -157.875 | -157.875 | -157.875 | -157.875 | -2.825 | -2.825 | -2.825 | -2.825 | -14.85 | -14.85 | -14.85 | -14.85 | 24.125 | 24.125 | 24.125 | 24.125 | 33.85 | 33.85 | 33.85 | 33.85 | 14.3 | 14.3 | 14.3 | 14.3 | 56.225 | 56.225 | 56.225 | 56.225 |
Kasstroom uit Operationele Activiteiten
| -41.6 | 219.8 | 258.3 | 58.7 | 449.1 | -2,055.4 | 656.2 | 1,932.3 | 768.5 | 16.3 | 279.5 | 15.5 | -348.8 | 102 | 795.1 | -742 | -901.2 | 315.3 | 743.6 | 1,572.6 | -105.5 | -425.8 | 666.3 | 60.125 | 139.8 | 139.8 | 139.8 | 139.8 | -103.5 | -103.5 | -103.5 | -103.5 | -141.1 | -141.1 | -141.1 | -141.1 | -21.525 | -21.525 | -21.525 | -21.525 | -72.6 | -72.6 | -72.6 | -72.6 | 143.05 | 143.05 | 143.05 | 143.05 | 117.35 | 117.35 | 117.35 | 117.35 | 156.45 | 156.45 | 156.45 | 156.45 | 34.725 | 34.725 | 34.725 | 34.725 | 17.075 | 17.075 | 17.075 | 17.075 | 38.275 | 38.275 | 38.275 | 38.275 | 27.375 | 27.375 | 27.375 | 27.375 | 39 | 39 | 39 | 39 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.9 | -3.6 | -2.1 | -4.6 | -1.4 | -0.2 | -0.1 | -1.5 | -8 | -0.3 | -14 | -3.2 | -1.8 | -28.9 | 0 | -3.3 | 0 | -2.5 | 0 | -5.6 | 0 | -8.1 | 0 | -129.5 | -113.85 | -113.85 | -113.85 | -113.85 | -21.425 | -21.425 | -21.425 | -21.425 | -15.35 | -15.35 | -15.35 | -15.35 | -14.225 | -14.225 | -14.225 | -14.225 | -406.525 | -406.525 | -406.525 | -406.525 | -8.05 | -8.05 | -8.05 | -8.05 | -8.25 | -8.25 | -8.25 | -8.25 | -10.625 | -10.625 | -10.625 | -10.625 | -8.925 | -8.925 | -8.925 | -8.925 | -18.175 | -18.175 | -18.175 | -18.175 | -6.525 | -6.525 | -6.525 | -6.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 339.4 | 0.2 | 0 | 0.6 | 0 | 0 | -0 | 0 | 14.7 | 48.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -680.1 | -582.6 | -1,378.2 | -947 | -277.1 | -870.7 | -1,426.5 | -824 | -517.6 | -1,378.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.6 | -7.8 | -7.8 | -7.8 | -7.8 | -75.425 | -75.425 | -75.425 | -75.425 | -20.8 | -20.8 | -20.8 | -20.8 | -15.8 | -15.8 | -15.8 | -15.8 | -20.2 | -20.2 | -20.2 | -20.2 | -1.5 | -1.5 | -1.5 | -1.5 | -0.4 | -0.4 | -0.4 | -0.4 | -10.675 | -10.675 | -10.675 | -10.675 | -3.9 | -3.9 | -3.9 | -3.9 | 0 | 0 | 0 | 0 | -2.9 | -2.9 | -2.9 | -2.9 | -3.375 | -3.375 | -3.375 | -3.375 | -2.725 | -2.725 | -2.725 | -2.725 |
Verkoop/verval van Beleggingen
| 0 | -180.5 | 1,014.7 | 611.3 | 286.5 | 563.8 | 716.5 | 788.9 | 709.6 | 366.5 | 615.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.4 | 48.5 | 48.5 | 48.5 | 48.5 | 64.225 | 64.225 | 64.225 | 64.225 | 17.05 | 17.05 | 17.05 | 17.05 | 0.875 | 0.875 | 0.875 | 0.875 | 7.35 | 7.35 | 7.35 | 7.35 | 0 | 0 | 0 | 0 | 26.05 | 26.05 | 26.05 | 26.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 4.7 | 4.7 | 4.7 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -19.3 | -713.2 | 359.2 | 531.4 | 462.2 | -102 | -155.9 | -726.2 | -697.2 | 83.3 | -216.8 | 24.7 | 3,823.2 | -3,746.7 | -233.5 | 408.5 | -452 | -323.6 | -24.4 | -82.5 | -65.2 | 54.7 | -596.7 | 112.7 | 73.15 | 73.15 | 73.15 | 73.15 | 32.625 | 32.625 | 32.625 | 32.625 | 19.1 | 19.1 | 19.1 | 19.1 | 29.15 | 29.15 | 29.15 | 29.15 | 419.375 | 419.375 | 419.375 | 419.375 | 9.55 | 9.55 | 9.55 | 9.55 | -17.4 | -17.4 | -17.4 | -17.4 | 21.3 | 21.3 | 21.3 | 21.3 | 12.825 | 12.825 | 12.825 | 12.825 | 18.175 | 18.175 | 18.175 | 18.175 | 9.425 | 9.425 | 9.425 | 9.425 | -1.325 | -1.325 | -1.325 | -1.325 | 2.725 | 2.725 | 2.725 | 2.725 |
Kasstroom uit Investeringsactiviteiten
| 319.2 | -716.8 | 789.2 | -239.5 | -199.7 | 184.5 | -310.2 | -1,365.3 | -804.9 | -19.7 | -993.8 | 21.5 | 3,821.4 | -3,775.6 | -233.5 | 405.2 | -452 | -326.1 | -24.4 | -88.1 | -65.2 | 46.6 | -596.7 | -112.7 | -29.4 | -29.4 | -29.4 | -29.4 | -32.625 | -32.625 | -32.625 | -32.625 | -19.1 | -19.1 | -19.1 | -19.1 | -18.075 | -18.075 | -18.075 | -18.075 | -449.45 | -449.45 | -449.45 | -449.45 | -478.625 | -478.625 | -478.625 | -478.625 | -3.375 | -3.375 | -3.375 | -3.375 | -199.65 | -199.65 | -199.65 | -199.65 | -54.175 | -54.175 | -54.175 | -54.175 | -2.925 | -2.925 | -2.925 | -2.925 | -66.675 | -66.675 | -66.675 | -66.675 | 40.05 | 40.05 | 40.05 | 40.05 | -0.875 | -0.875 | -0.875 | -0.875 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 48.7 | -23.2 | 75.8 | 94 | -47 | 2,078.3 | 351.5 | -807.9 | 458.4 | -100 | -285.1 | 0 | -842.5 | 0 | 86.2 | 0 | 148.1 | 0 | -17.4 | 0 | -359.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.525 | 0.525 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.35 | 137.35 | 137.35 | 137.35 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.275 | 0.275 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 1.725 | 1.725 | 1.725 | 1.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -108.6 | -81.4 | -285 | -81.6 | -284.5 | -81.3 | -284.5 | -345.3 | -20.5 | -81.2 | -284.1 | -80.9 | -303.6 | -60.6 | -185.8 | -56.4 | -145.1 | -56.4 | -124.7 | -56.2 | -124.5 | -180.3 | 0 | -45.075 | -39.65 | -39.65 | -39.65 | -39.65 | -34.15 | -34.15 | -34.15 | -34.15 | -24.8 | -24.8 | -24.8 | -24.8 | -7.4 | -7.4 | -7.4 | -7.4 | -24.7 | -24.7 | -24.7 | -24.7 | -42.775 | -42.775 | -42.775 | -42.775 | -13.8 | -13.8 | -13.8 | -13.8 | -4.275 | -4.275 | -4.275 | -4.275 | -1.575 | -1.575 | -1.575 | -1.575 | -1.85 | -1.85 | -1.85 | -1.85 | -3.225 | -3.225 | -3.225 | -3.225 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 |
Overige Financieringsactiviteiten
| -15 | 7 | 17.8 | -131.2 | 29.5 | 0.6 | -14.3 | -5.9 | 8.9 | 2 | -12.4 | -294.4 | -33.9 | 2,242.4 | -1.8 | 1,412.1 | -8.9 | -17.3 | -7.7 | -418.9 | 0 | 515.4 | 78.5 | -312.725 | 818.1 | -1,156.475 | 818.1 | -1,156.475 | 608.25 | -574.3 | 608.25 | -574.3 | 508.625 | -474.3 | 508.625 | -474.3 | 173.175 | -155.25 | 173.175 | -155.25 | 427.85 | -417.95 | 427.85 | -417.95 | 730.875 | -693.35 | 730.875 | -693.35 | 280.85 | -267.6 | 280.85 | -267.6 | 402.225 | -397.625 | 402.225 | -397.625 | 83.7 | -83.6 | 83.7 | -83.6 | 48 | -44.05 | 48 | -44.05 | 43.475 | -40.375 | 43.475 | -40.375 | 77.925 | -77.925 | 77.925 | -77.925 | 63.5 | -63.4 | 63.5 | -63.4 |
Kasstroom uit Financieringsactiviteiten
| -74.9 | -130.5 | -191.4 | -118.8 | -302 | 1,997.6 | 52.7 | -1,159.1 | 446.8 | -179.2 | -581.6 | -375.3 | -1,180 | 2,181.8 | -101.4 | 1,355.7 | -5.9 | -73.7 | -149.8 | -475.1 | -484.4 | 335.1 | 78.5 | -357.8 | -1,196.125 | -1,196.125 | -1,196.125 | -1,196.125 | -608.45 | -608.45 | -608.45 | -608.45 | -499.1 | -499.1 | -499.1 | -499.1 | -162.65 | -162.65 | -162.65 | -162.65 | -442.65 | -442.65 | -442.65 | -442.65 | -736.125 | -736.125 | -736.125 | -736.125 | -281.4 | -281.4 | -281.4 | -281.4 | -401.9 | -401.9 | -401.9 | -401.9 | -85.175 | -85.175 | -85.175 | -85.175 | -45.9 | -45.9 | -45.9 | -45.9 | -43.6 | -43.6 | -43.6 | -43.6 | -77.925 | -77.925 | -77.925 | -77.925 | -63.45 | -63.45 | -63.45 | -63.45 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1,113.3 | -1,113.3 | 1,465.5 | -1,465.5 | 940.1 | -940.1 | 1,121.8 | -1,121.8 | 2,600.3 | -2,600.3 | 646 | -651.2 | 1,682.8 | -1,682.8 | 2,023 | -2,023 | 1,538.1 | -1,538.1 | 1,183.8 | -1,183.8 | 1,079.8 | 436.375 | 1,156.8 | 1,156.8 | 1,156.8 | 1,156.8 | -11.025 | -11.025 | -11.025 | -11.025 | 708.65 | 708.65 | 708.65 | 708.65 | -2.775 | -2.775 | -2.775 | -2.775 | 638.95 | 638.95 | 638.95 | 638.95 | 1,421.2 | 1,421.2 | 1,421.2 | 1,421.2 | 233.15 | 233.15 | 233.15 | 233.15 | 444.7 | 444.7 | 444.7 | 444.7 | 87.5 | 87.5 | 87.5 | 87.5 | 62.8 | 62.8 | 62.8 | 62.8 | 77.25 | 77.25 | 77.25 | 77.25 | 25.85 | 25.85 | 25.85 | 25.85 | 31.875 | 31.875 | 31.875 | 31.875 |
Netto Kasstroomverandering
| 1,544.6 | -600.5 | 1,482 | -849.6 | 497.4 | -73.3 | 348.7 | -1,159 | 1,227.3 | -182.6 | 1,304.4 | -2,938.6 | 2,938.6 | -2,143 | 2,143 | -663.9 | 663.9 | -2,107.5 | 2,107.5 | -528.7 | 528.7 | -1,227.9 | 1,227.9 | 26 | 71.075 | 71.075 | 71.075 | 71.075 | 19.75 | 19.75 | 19.75 | 19.75 | 49.35 | 49.35 | 49.35 | 49.35 | 51.15 | 51.15 | 51.15 | 51.15 | -325.75 | -325.75 | -325.75 | -325.75 | 349.5 | 349.5 | 349.5 | 349.5 | 65.725 | 65.725 | 65.725 | 65.725 | -0.4 | -0.4 | -0.4 | -0.4 | -17.125 | -17.125 | -17.125 | -17.125 | 31.05 | 31.05 | 31.05 | 31.05 | 5.25 | 5.25 | 5.25 | 5.25 | 15.35 | 15.35 | 15.35 | 15.35 | 6.55 | 6.55 | 6.55 | 6.55 |
Kaspositie aan het Einde van de Periode
| 1,544.6 | 1,368.9 | 2,595.3 | 1,113.3 | 1,962.9 | 1,465.5 | 1,538.8 | 1,190.1 | 2,349.1 | 1,121.8 | 1,304.4 | 0 | 2,938.6 | 0 | 2,143 | 0 | 663.9 | 0 | 2,107.5 | 0 | 528.7 | 0 | 1,227.9 | 295.95 | 315.225 | 315.225 | 315.225 | 315.225 | 244.15 | 244.15 | 244.15 | 244.15 | 224.4 | 224.4 | 224.4 | 224.4 | 175.05 | 175.05 | 175.05 | 175.05 | 123.9 | 123.9 | 123.9 | 123.9 | 449.65 | 449.65 | 449.65 | 449.65 | 100.15 | 100.15 | 100.15 | 100.15 | 34.425 | 34.425 | 34.425 | 34.425 | 34.725 | 34.725 | 34.725 | 34.725 | 51.85 | 51.85 | 51.85 | 51.85 | 20.8 | 20.8 | 20.8 | 20.8 | 15.325 | 15.325 | 15.325 | 15.325 | -0.025 | -0.025 | -0.025 | -0.025 |