Chuang's Consortium International Limited
HKEX:0367.HK
0.38 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 159.219 | 274.341 | 164.161 | 177.167 | 177.692 | 512.219 | 269.761 | 1,879.441 | 349.937 | 326.148 | 310.813 | 326.989 | 337.995 | 422.87 | 371.902 | 761.703 | 1,191.101 | 678.378 | 640.906 | 879.409 | 766.839 | 633.509 | 636.29 | 275.086 | 551.782 | 551.782 | 551.782 | 551.782 | 95.696 | 95.696 | 95.696 | 95.696 | 140.222 | 140.222 | 140.222 | 140.222 | 70.864 | 70.864 | 70.864 | 70.864 | 179.068 | 179.068 | 179.068 | 179.068 | 386.142 | 386.142 | 386.142 | 386.142 | 199.579 | 199.579 | 199.579 | 199.579 | 125.101 | 125.101 | 125.101 | 125.101 | 101.101 | 101.101 | 101.101 | 101.101 | 72.413 | 72.413 | 72.413 | 72.413 | 167.723 | 167.723 | 167.723 | 167.723 |
Kosten van de omzet
| 191.61 | 236.032 | 228.536 | 38.35 | 37.518 | 186.981 | 69.685 | 1,057.887 | 105.151 | 69.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.399 | 166.646 | 166.646 | 166.646 | 285.608 | 285.608 | 285.608 | 285.608 | 55.444 | 55.444 | 55.444 | 55.444 | 94.722 | 94.722 | 94.722 | 94.722 | 38.781 | 38.781 | 38.781 | 38.781 | 118.157 | 118.157 | 118.157 | 118.157 | 335.348 | 335.348 | 335.348 | 335.348 | 156.845 | 156.845 | 156.845 | 156.845 | 87.841 | 87.841 | 87.841 | 87.841 | 72.821 | 72.821 | 72.821 | 72.821 | 46.685 | 46.685 | 46.685 | 46.685 | 126.987 | 126.987 | 126.987 | 126.987 |
Brutowinst
| -32.391 | 38.309 | -64.375 | 138.817 | 140.174 | 325.238 | 200.076 | 821.554 | 244.786 | 256.62 | 310.813 | 326.989 | 337.995 | 422.87 | 371.902 | 761.703 | 1,191.101 | 678.378 | 640.906 | 879.409 | 548.44 | 466.863 | 469.644 | 108.44 | 266.175 | 266.175 | 266.175 | 266.175 | 40.253 | 40.253 | 40.253 | 40.253 | 45.5 | 45.5 | 45.5 | 45.5 | 32.083 | 32.083 | 32.083 | 32.083 | 60.911 | 60.911 | 60.911 | 60.911 | 50.794 | 50.794 | 50.794 | 50.794 | 42.734 | 42.734 | 42.734 | 42.734 | 37.26 | 37.26 | 37.26 | 37.26 | 28.281 | 28.281 | 28.281 | 28.281 | 25.728 | 25.728 | 25.728 | 25.728 | 40.736 | 40.736 | 40.736 | 40.736 |
Brutowinstmarge
| -0.203 | 0.14 | -0.392 | 0.784 | 0.789 | 0.635 | 0.742 | 0.437 | 0.7 | 0.787 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.715 | 0.737 | 0.738 | 0.394 | 0.482 | 0.482 | 0.482 | 0.482 | 0.421 | 0.421 | 0.421 | 0.421 | 0.324 | 0.324 | 0.324 | 0.324 | 0.453 | 0.453 | 0.453 | 0.453 | 0.34 | 0.34 | 0.34 | 0.34 | 0.132 | 0.132 | 0.132 | 0.132 | 0.214 | 0.214 | 0.214 | 0.214 | 0.298 | 0.298 | 0.298 | 0.298 | 0.28 | 0.28 | 0.28 | 0.28 | 0.355 | 0.355 | 0.355 | 0.355 | 0.243 | 0.243 | 0.243 | 0.243 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 147.219 | 117.3 | 129.953 | 148.57 | 201.673 | 155.298 | 0 | 194.584 | 225.395 | 220.456 | 194.03 | 243.065 | 193.585 | 240.4 | 282.177 | 235.004 | 223.426 | 231.76 | 260.219 | 189.507 | 207.797 | 181.196 | 182.966 | 89.65 | 97.639 | 97.639 | 97.639 | 97.639 | 56.795 | 56.795 | 56.795 | 56.795 | 45.708 | 45.708 | 45.708 | 45.708 | 45.851 | 45.851 | 45.851 | 45.851 | 41.927 | 41.927 | 41.927 | 41.927 | 39.967 | 39.967 | 39.967 | 39.967 | 29.771 | 29.771 | 29.771 | 29.771 | 23.155 | 23.155 | 23.155 | 23.155 | 20.751 | 20.751 | 20.751 | 20.751 | 20.937 | 20.937 | 20.937 | 20.937 | 21.563 | 21.563 | 21.563 | 21.563 |
Verkoop- en marketingkosten
| 16.992 | 12.714 | 9.358 | 7.285 | 9.972 | 22.187 | 0 | 99.727 | 17.086 | 20.334 | 36.028 | 20.812 | 19.591 | 24.774 | 25.906 | 47.859 | 90.402 | 51.156 | 46.573 | 50.353 | 38.26 | 61.276 | 42.875 | 18.336 | 22.707 | 22.707 | 22.707 | 22.707 | 9.376 | 9.376 | 9.376 | 9.376 | 13.188 | 13.188 | 13.188 | 13.188 | 6.182 | 6.182 | 6.182 | 6.182 | 6.698 | 6.698 | 6.698 | 6.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.802 | 81.802 | 81.802 | 81.802 | 9.84 | 9.84 | 9.84 | 9.84 |
Verkoop-, algemene en administratieve kosten
| 164.211 | 21.415 | 20.975 | 16.851 | 211.645 | 50.526 | 51.209 | 50.964 | 56.738 | 240.79 | 269.04 | 263.877 | 252.935 | 265.174 | 348.632 | 282.863 | 355.044 | 282.916 | 327.88 | 239.86 | 247.922 | 242.472 | 228.074 | 107.986 | 120.346 | 120.346 | 120.346 | 120.346 | 66.172 | 66.172 | 66.172 | 66.172 | 58.895 | 58.895 | 58.895 | 58.895 | 52.033 | 52.033 | 52.033 | 52.033 | 48.625 | 48.625 | 48.625 | 48.625 | -17.923 | -17.923 | -17.923 | -17.923 | -27.207 | -27.207 | -27.207 | -27.207 | -21.048 | -21.048 | -21.048 | -21.048 | -2.187 | -2.187 | -2.187 | -2.187 | 102.739 | 102.739 | 102.739 | 102.739 | 31.404 | 31.404 | 31.404 | 31.404 |
Overige kosten
| 364.982 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -240.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.71 | -16.408 | -16.408 | -16.408 | -187.718 | -187.718 | -187.718 | -187.718 | -260.433 | -260.433 | -260.433 | -260.433 | -269.638 | -269.638 | -269.638 | -269.638 | 4.92 | 4.92 | 4.92 | 4.92 | -138.648 | -138.648 | -138.648 | -138.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 529.193 | 806.1 | 746.891 | 622.851 | 1,526.194 | 338.319 | 210.5 | 1,595.785 | 1,033.862 | 79.549 | 531.734 | 348.993 | 674.78 | 196.866 | 1,167.136 | 226.304 | 580.739 | 439.658 | 301.319 | 556.078 | 476.654 | 301.897 | 277.772 | 91.579 | -67.373 | -67.373 | -67.373 | -67.373 | -194.261 | -194.261 | -194.261 | -194.261 | -210.743 | -210.743 | -210.743 | -210.743 | 56.952 | 56.952 | 56.952 | 56.952 | -90.024 | -90.024 | -90.024 | -90.024 | -17.923 | -17.923 | -17.923 | -17.923 | -27.207 | -27.207 | -27.207 | -27.207 | -21.048 | -21.048 | -21.048 | -21.048 | -2.187 | -2.187 | -2.187 | -2.187 | 102.739 | 102.739 | 102.739 | 102.739 | 31.404 | 31.404 | 31.404 | 31.404 |
Bedrijfsresultaat
| -369.974 | -484.845 | -536.913 | -429.379 | -1,215.401 | 287.295 | -11.785 | 49.237 | -737.066 | 15.83 | -13.832 | -33.891 | 216.753 | 224.404 | -129.335 | 76.863 | 266.689 | 9.826 | -86.454 | 118.05 | 136.008 | -6.595 | 40.793 | 16.862 | 333.547 | 333.547 | 333.547 | 333.547 | 234.514 | 234.514 | 234.514 | 234.514 | 256.243 | 256.243 | 256.243 | 256.243 | -24.87 | -24.87 | -24.87 | -24.87 | 150.935 | 150.935 | 150.935 | 150.935 | 68.717 | 68.717 | 68.717 | 68.717 | 69.94 | 69.94 | 69.94 | 69.94 | 58.309 | 58.309 | 58.309 | 58.309 | 30.468 | 30.468 | 30.468 | 30.468 | -77.011 | -77.011 | -77.011 | -77.011 | 9.332 | 9.332 | 9.332 | 9.332 |
Bedrijfsresultaat ratio
| -2.324 | -1.767 | -3.271 | -2.424 | -6.84 | 0.561 | -0.044 | 0.026 | -2.106 | 0.049 | -0.045 | -0.104 | 0.641 | 0.531 | -0.348 | 0.101 | 0.224 | 0.014 | -0.135 | 0.134 | 0.177 | -0.01 | 0.064 | 0.061 | 0.604 | 0.604 | 0.604 | 0.604 | 2.451 | 2.451 | 2.451 | 2.451 | 1.827 | 1.827 | 1.827 | 1.827 | -0.351 | -0.351 | -0.351 | -0.351 | 0.843 | 0.843 | 0.843 | 0.843 | 0.178 | 0.178 | 0.178 | 0.178 | 0.35 | 0.35 | 0.35 | 0.35 | 0.466 | 0.466 | 0.466 | 0.466 | 0.301 | 0.301 | 0.301 | 0.301 | -1.064 | -1.064 | -1.064 | -1.064 | 0.056 | 0.056 | 0.056 | 0.056 |
Totaal overige inkomsten en kosten netto
| -121.595 | 0 | -0 | -0 | -1,319.872 | 0 | 0 | 0 | 0 | 91.187 | 775.406 | 644.197 | 739.541 | 352.364 | 1,629.212 | 425.179 | 309.621 | 199.814 | 405.482 | 195.095 | 135.147 | 326.109 | 861.35 | 287.745 | -14.458 | -14.458 | -14.458 | -14.458 | -19.45 | -19.45 | -19.45 | -19.45 | -15.33 | -15.33 | -15.33 | -15.33 | -57.194 | -57.194 | -57.194 | -57.194 | -2.558 | -2.558 | -2.558 | -2.558 | -14.211 | -14.211 | -14.211 | -14.211 | -10.082 | -10.082 | -10.082 | -10.082 | 3.046 | 3.046 | 3.046 | 3.046 | -0.631 | -0.631 | -0.631 | -0.631 | -6.786 | -6.786 | -6.786 | -6.786 | -13.839 | -13.839 | -13.839 | -13.839 |
Inkomen voor belasting
| -491.569 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 107.017 | 761.574 | 610.306 | 956.294 | 576.768 | 1,499.877 | 502.042 | 576.31 | 209.64 | 319.028 | 313.145 | 271.155 | 319.514 | 902.143 | 304.606 | 319.089 | 319.089 | 319.089 | 319.089 | 215.064 | 215.064 | 215.064 | 215.064 | 240.913 | 240.913 | 240.913 | 240.913 | -82.063 | -82.063 | -82.063 | -82.063 | 148.377 | 148.377 | 148.377 | 148.377 | 54.506 | 54.506 | 54.506 | 54.506 | 59.858 | 59.858 | 59.858 | 59.858 | 61.354 | 61.354 | 61.354 | 61.354 | 29.837 | 29.837 | 29.837 | 29.837 | -83.797 | -83.797 | -83.797 | -83.797 | -4.506 | -4.506 | -4.506 | -4.506 |
Inkomen voor belasting ratio
| -3.087 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0.328 | 2.45 | 1.866 | 2.829 | 1.364 | 4.033 | 0.659 | 0.484 | 0.309 | 0.498 | 0.356 | 0.354 | 0.504 | 1.418 | 1.107 | 0.578 | 0.578 | 0.578 | 0.578 | 2.247 | 2.247 | 2.247 | 2.247 | 1.718 | 1.718 | 1.718 | 1.718 | -1.158 | -1.158 | -1.158 | -1.158 | 0.829 | 0.829 | 0.829 | 0.829 | 0.141 | 0.141 | 0.141 | 0.141 | 0.3 | 0.3 | 0.3 | 0.3 | 0.49 | 0.49 | 0.49 | 0.49 | 0.295 | 0.295 | 0.295 | 0.295 | -1.157 | -1.157 | -1.157 | -1.157 | -0.027 | -0.027 | -0.027 | -0.027 |
Belastingkosten
| 1.014 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 76.097 | 13.486 | 65.726 | 85.221 | 38.79 | 168.544 | 58.21 | 59.334 | 99.502 | 78.959 | 26.713 | 83.923 | 14.16 | 55.016 | 19.85 | 55.393 | 55.393 | 55.393 | 55.393 | 16.166 | 16.166 | 16.166 | 16.166 | 34.462 | 34.462 | 34.462 | 34.462 | -5.892 | -5.892 | -5.892 | -5.892 | 15.727 | 15.727 | 15.727 | 15.727 | 0.314 | 0.314 | 0.314 | 0.314 | 7.185 | 7.185 | 7.185 | 7.185 | 1.086 | 1.086 | 1.086 | 1.086 | 0.862 | 0.862 | 0.862 | 0.862 | 0.416 | 0.416 | 0.416 | 0.416 | 0.397 | 0.397 | 0.397 | 0.397 |
Nettowinst
| -447.204 | 1,672.553 | 1,672.553 | 1,672.553 | 1,672.553 | 1,672.553 | 1,672.553 | 1,672.553 | 1,672.553 | 31.982 | 719.154 | 507.489 | 800.702 | 496.443 | 861.764 | 402.515 | 503.097 | 94.662 | 247.204 | 255.748 | 181.588 | 286.942 | 854.498 | 286.91 | 225.328 | 225.328 | 225.328 | 225.328 | 197.422 | 197.422 | 197.422 | 197.422 | 199.932 | 199.932 | 199.932 | 199.932 | -62.211 | -62.211 | -62.211 | -62.211 | 117.222 | 117.222 | 117.222 | 117.222 | 54.192 | 54.192 | 54.192 | 54.192 | 52.673 | 52.673 | 52.673 | 52.673 | 60.268 | 60.268 | 60.268 | 60.268 | 28.975 | 28.975 | 28.975 | 28.975 | -84.213 | -84.213 | -84.213 | -84.213 | -4.903 | -4.903 | -4.903 | -4.903 |
Nettowinstmarge
| -2.809 | 6.097 | 10.188 | 9.441 | 9.413 | 3.265 | 6.2 | 0.89 | 4.78 | 0.098 | 2.314 | 1.552 | 2.369 | 1.174 | 2.317 | 0.528 | 0.422 | 0.14 | 0.386 | 0.291 | 0.237 | 0.453 | 1.343 | 1.043 | 0.408 | 0.408 | 0.408 | 0.408 | 2.063 | 2.063 | 2.063 | 2.063 | 1.426 | 1.426 | 1.426 | 1.426 | -0.878 | -0.878 | -0.878 | -0.878 | 0.655 | 0.655 | 0.655 | 0.655 | 0.14 | 0.14 | 0.14 | 0.14 | 0.264 | 0.264 | 0.264 | 0.264 | 0.482 | 0.482 | 0.482 | 0.482 | 0.287 | 0.287 | 0.287 | 0.287 | -1.163 | -1.163 | -1.163 | -1.163 | -0.029 | -0.029 | -0.029 | -0.029 |
WPA (Winst Per Aandeel)
| -0.27 | 1,672,553,104 | 1,672,553,104 | 1,672,553,104 | 1 | 1 | 1 | 1 | 1 | 0.019 | 0.43 | 0.3 | 0.48 | 0.3 | 0.51 | 0.24 | 0.29 | 0.055 | 0.14 | 0.15 | 0.11 | 0.17 | 0.52 | 0.18 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | -0.042 | -0.042 | -0.042 | -0.042 | 0.079 | 0.079 | 0.079 | 0.079 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.041 | 0.041 | 0.041 | 0.041 | 0.021 | 0.021 | 0.021 | 0.021 | -0.063 | -0.063 | -0.063 | -0.063 | -0.004 | -0.004 | -0.004 | -0.004 |
Verwaterde WPA
| -0.27 | -655,940,000 | -435,826,000 | -498,083,999 | 1 | 1 | 1 | 1 | 1 | 0.019 | 0.43 | 0.3 | 0.48 | 0.3 | 0.51 | 0.24 | 0.29 | 0.055 | 0.14 | 0.15 | 0.11 | 0.17 | 0.52 | 0.18 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | -0.042 | -0.042 | -0.042 | -0.042 | 0.079 | 0.079 | 0.079 | 0.079 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.041 | 0.041 | 0.041 | 0.041 | 0.021 | 0.021 | 0.021 | 0.021 | -0.063 | -0.063 | -0.063 | -0.063 | -0.004 | -0.004 | -0.004 | -0.004 |
EBITDA
| -395.475 | -15.508 | -40.211 | -19.863 | -16.12 | 150.051 | 17.762 | -23.435 | 0.944 | 72.107 | 746.472 | 607.106 | 669.17 | 310.829 | 1,159.643 | 383.862 | 295.742 | 184.338 | 412.617 | 164.411 | 129.503 | 307.697 | 868.721 | 331.234 | 306.145 | 306.145 | 306.145 | 306.145 | 228.204 | 228.204 | 228.204 | 228.204 | 246.499 | 246.499 | 246.499 | 246.499 | -48.543 | -48.543 | -48.543 | -48.543 | 158.912 | 158.912 | 158.912 | 158.912 | 54.506 | 54.506 | 54.506 | 54.506 | 59.858 | 59.858 | 59.858 | 59.858 | 61.354 | 61.354 | 61.354 | 61.354 | 29.837 | 29.837 | 29.837 | 29.837 | -83.797 | -83.797 | -83.797 | -83.797 | -4.506 | -4.506 | -4.506 | -4.506 |
EBITDA ratio
| -2.484 | -0.057 | -0.245 | -0.112 | -0.091 | 0.293 | 0.066 | -0.012 | 0.003 | 0.221 | 2.402 | 1.857 | 1.98 | 0.735 | 3.118 | 0.504 | 0.248 | 0.272 | 0.644 | 0.187 | 0.169 | 0.486 | 1.365 | 1.204 | 0.555 | 0.555 | 0.555 | 0.555 | 2.385 | 2.385 | 2.385 | 2.385 | 1.758 | 1.758 | 1.758 | 1.758 | -0.685 | -0.685 | -0.685 | -0.685 | 0.887 | 0.887 | 0.887 | 0.887 | 0.141 | 0.141 | 0.141 | 0.141 | 0.3 | 0.3 | 0.3 | 0.3 | 0.49 | 0.49 | 0.49 | 0.49 | 0.295 | 0.295 | 0.295 | 0.295 | -1.157 | -1.157 | -1.157 | -1.157 | -0.027 | -0.027 | -0.027 | -0.027 |