Farmsco

KRX:036580.KS

2190 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 51,787.582108,107.07939,737.88963,784.434105,061.93169,534.60696,513.36486,788.166101,823.47587,831.77143,814.61368,392.00978,184.29870,954.10585,497.28784,782.25896,277.68476,212.97267,234.24478,930.554116,626.80665,643.72469,337.1156,822.04260,286.06359,329.84950,568.69699,953.06368,993.34544,907.46236,123.0172,984.11936,907.44438,693.93456,408.15131,091.21660,524.98943,173.016185,483.594141,718.03695,950.19896,481.32850,510.609201,901.641217,293.794178,577.295127,627.883146,080.46146,117.859140,526.761116,002.84431,308.20523,959.2813,430.63841,041.33231,125.92443,102.16728,471.36320,321.40722,000.46618,512.782,414.108522.2032,373.1623,426.3426,250.385
Kortetermijnbeleggingen 186,684.10396,603.10347,013.10352,343.10450,523.10451,573.10340,846.103239,406.723163,982.87298,590.98246,492.73116,166.7659,570.39657,526.72216,047.01963,170.44790,330.70942,969.03136,774.684132,355.84463,004.61337,907.02538,782.69241,884.62116,847.09323,487.39614,035.94250,750.71115,881.96229,327.95430,581.08836,806.548113,404.14160,005.074150,292.989145,109.182132,436.091152,649.53154,692.80320,918.40222,550.25823,720.19330,901.64120,988.58715,987.02311,271.7257,784.63431,167.43324,476.80623,038.53614,423.855103,644.76196,241.02583,333.05583,375.35678,010.60259,392.38842,484.8047,279.487404.7811,416.031,948.7812,527.971,930.8672,106.8434,573.755
Liquide middelen en kortetermijnbeleggingen 238,471.685204,710.18286,750.992116,127.538155,585.035121,107.709137,359.467326,194.889265,806.347186,422.752190,307.343184,558.769137,754.694128,480.827101,544.306147,952.705186,608.393119,182.003104,008.928211,286.398179,631.419103,550.749108,119.80298,706.66377,133.15682,817.24564,604.638150,703.77484,875.30774,235.41666,704.098109,790.667150,311.584198,699.008206,701.14176,200.398192,961.08195,822.547240,176.397162,636.438118,500.456120,201.52181,412.25222,890.228233,280.817189,849.02135,412.517177,247.893170,594.665163,565.297130,426.699134,952.966120,200.30596,763.693124,416.688109,136.526102,494.55570,956.16727,600.89422,405.24719,928.814,362.8893,050.1734,304.0295,533.18510,824.14
Nettovorderingen 278,713.693255,936.135256,744.841309,644.413298,041.75289,660.723288,815.148340,715.911327,148.168300,364.557227,411.687215,286.969209,195.532217,018.425212,097.525248,578.935185,610.015189,988.39189,365.604209,939.121206,056.761198,525.893160,531.435148,469.887167,618.626143,043.806139,061.889126,546.218121,526.272117,552.692114,834.537108,258.046113,296.772113,852.208106,075.878131,095.378123,889.6123,755.277119,470.296128,676.783127,662.092131,198.15128,840.06134,251.825135,793.747124,781.472114,747.20398,849.45382,095.98877,523.84277,706.12278,676.01875,572.7170,688.47668,846.933070,545.727063,932.76764,960.86164,026.68800058,620.5390
Voorraad 237,759.967257,944.355285,733.51315,829.722261,775.683268,475.277280,399.106290,759.923227,149.304218,733.953196,112.083188,610.981176,367.903150,105.775154,671.013164,879.332151,675.811153,082.984149,980.237150,531.79382,543.93288,002.405112,345.42105,038.09865,320.74670,612.26170,088.24882,619.95657,701.64168,281.35969,385.23179,418.03570,205.01963,025.34366,265.01957,898.47571,490.98354,623.20567,310.7479,300.66270,985.93571,197.13783,374.27447,126.94447,545.7561,795.12979,141.43744,408.57453,900.87555,411.02444,085.39352,184.42639,679.53228,928.00635,640.40342,003.77529,937.65731,802.22643,802.38654,062.96448,131.10829,693.43723,835.13224,461.18427,730.07824,672.163
Overige vlottende activa 12,615.4111,326.21220,552.8714,258.24715,508.13211,275.9580.00112,270.90714,956.35421,641.15023,440.36619,510.15917,518.126-55.1589,397.2798,195.557,064.807-105.15612,180.71540,377.82343,248.91130,779.31651,563.72748,645.66945,913.92334,331.29142,519.56243,031.58536,003.33335,658.91535,100.81140,787.6733,393.46533,990.41120,505.27315,248.50317,527.5313,775.94616,486.415,973.14211,814.84110,331.2599,199.0988,820.6128,086.9466,589.332971.74805.364705.9711,838.8420.002-0.002-0.001-0.00278,760.9590.00272,309.5030.001-0.001-0.00167,760.82157,974.86864,310.325-0.00165,312.359
Totaal vlottende activa 767,560.755729,916.884649,782.213755,859.92730,910.6690,519.667706,573.722969,941.63835,060.172727,162.412613,831.113611,897.084542,828.288513,123.152468,257.686570,808.251532,089.769469,318.183443,249.613583,938.027508,609.935433,327.958411,775.973403,778.375358,718.197342,387.235308,086.065402,389.51307,134.805296,072.8286,582.781332,567.559374,601.045408,970.024413,032.448385,699.524403,590.166391,728.559440,733.38387,100.283333,121.625334,411.649303,957.843413,468.095425,440.926384,512.567335,890.488321,477.66307,396.892297,206.134254,057.056265,813.412235,452.545196,380.174228,904.022229,901.26202,977.941175,067.896135,336.048141,429.071132,086.605101,817.14784,860.17393,075.53891,883.801100,808.662
Niet-vlottende activa:
Materiële vaste activa, netto 373,216.129400,217.891405,721.957414,386.132414,993.472412,081.845420,909.381435,165.137429,423.14422,805.929424,022.209432,136.009424,828.19430,397.942428,003.749438,581.428438,752.973429,372.686429,534.996388,115.754385,229.933385,212.737376,207.649358,059.795356,965.771350,552.667346,930.282309,940.42307,656.782306,998.581297,930.756293,122.893288,615.876266,421.953265,649.631230,112.642234,180.234228,848.55228,993.91216,374.324201,167.241193,284.096187,834.008177,479.418170,145.193160,166.071157,051.913133,202.999123,500.554121,289.651120,473.576123,865.206121,997.03120,688.624119,487.764113,680.854113,195.324112,048.594112,697.93678,689.18279,142.88179,537.62579,508.35980,755.79878,889.0880,057.114
Goodwill 00469.02905,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.4925,186.492008,604.4928,604.49211,641.49211,641.49211,641.49211,641.49214,482.36114,480.43414,332.25911,641.49211,528.19111,528.1913,679.0223,679.0223,679.0223,679.0223,679.0223,679.0223,679.0223,679.0223,679.0223,679.0223,679.0223,679.0223,679.0223,679.0220000000000000000000
Immateriële activa 5,154.0255,110.714,173.5926,375.1071,215.7191,324.1851,447.651,206.921,192.2261,178.1271,221.4311,079.147872.402906.126942.618942.618963.178976.2691,018.1189,247.1849,295.46390.909504.025516.54553.609598.788639.35619.243667.426790.45859.553873.851983.3091,097.6551,157.7231,024.771848.979932.701997.5921,004.7031,016.558892.049949.426988.681,001.0991,000.566976.077510.2171,007.645723.579748.656-2,602.101-2,620.861-2,709.757-2,729.173-2,746.721-2,764.269-2,801.692-2,818.667-2,970.687-2,989.526-3,038.64-3,054.505-3,070.369-3,086.234-3,125.098
Goodwill en immateriële activa 5,154.0255,110.714,642.6216,375.1076,402.2116,510.6776,634.1426,393.4126,378.7186,364.6196,407.9236,265.6396,058.8946,092.6176,129.116,129.116,149.6696,162.7616,204.619,247.1849,295.468,995.4019,108.51712,158.03212,195.10112,240.2812,280.84215,101.60415,147.8615,122.70912,501.04512,402.04212,511.54,776.6774,836.7454,703.7934,528.0014,611.7234,676.6144,683.7254,695.584,571.0714,628.4484,667.7024,680.1214,679.5884,655.099510.2171,007.645723.579748.656-2,602.101-2,620.861-2,709.757-2,729.173-2,746.721-2,764.269-2,801.692-2,818.667-2,970.687-2,989.526-3,038.64-3,054.505-3,070.369-3,086.234-3,125.098
Langetermijnbeleggingen 42,994.87544,257.05343,599.504-29,523.886-27,703.886-28,905.093-18,252.626-215,006.716-139,583.665-73,795.332-21,697.08-91,292.163-34,695.799-32,637.128,841.583-30,318.383-68,829.963-17,149.009-9,479.186-102,341.232-32,089.575-13,704.73512,774.3894,110.50825,473.8717,715.82620,004.392-16,309.31924,089.53612,263.1987,426.52717,662.795-36,186.291-68,601.831-75,687.474-30,003.009-57,486.829-86,077.307-34,672.16331,388.19632,703.48531,046.39,450.63117,943.21324,889.19129,921.725756.3862,713.15733,679.3744,872.84417,292.2-80,378.917-74,492.242-64,846.561-66,279.503-60,748.578-42,965.982-31,437.1911,993.23111,174.4419,439.9899,004.9458,671.8787,822.6297,772.5122,838.744
Belastingvorderingen 9,089.4159,173.58710,312.57210,032.08311,295.1369,485.81811,983.6265,683.0843,785.6013,000.4714,319.4646,374.9944,785.5885,499.0635,797.1524,011.9741,914.6321,891.4952,936.9885,083.6673,118.1193,595.923,592.849110.043106.438579.866725.64787.27899.12295.25791.803444.622274.491,231.418790.352,809.8292,581.5892,303.3342,156.4493,127.142,993.9262,760.0432,562.7462,411.7042,278.4682,578.1421,945.2020034,118.6720113,279.2872,327.669687.0930398.14263,422.934601.3152,234.0125,996.7193,134.4831,816.8571,816.8572,020.2471,911.5621,843.122
Overige niet-vlottende activa 5,166.8425,081.8825,170.64489,857.2105,524.04106,306.96695,325.985271,453.586195,485.429132,917.87480,726.943151,233.648115,328.498110,209.24372,314.405116,946.432146,935.386100,033.19106,790.786173,832.318105,622.46596,484.52869,695.9171,593.88241,061.95145,968.18137,289.33174,618.86744,440.22157,293.37257,842.99353,503.235130,916.977176,663.134167,523.568175,706.692159,348.737182,627.68985,573.35247,889.62748,929.60149,821.08556,350.75143,078.92637,526.85332,594.05362,937.89441,392.91735,691.815105.88525,633.26-0.001103,290.80290,553.91490,659.54383,624.7861,667.5650,128.71115,753.0843,678.5886,108.8535,290.4875,831.719,042.8019,963.58112,631.607
Totaal niet-vlottende activa 435,621.286463,841.121469,447.299491,126.637510,510.973505,480.213516,600.508503,688.503495,489.222491,293.561493,779.459504,718.128516,305.372519,561.745521,085.999535,350.562524,922.698520,311.123535,988.194473,937.691471,176.402480,583.851471,379.314446,032.26435,803.131427,056.82417,230.494383,438.85391,433.519391,973.11376,493.123377,135.587396,132.552380,491.351363,112.819383,329.947343,151.732332,313.989286,728.162303,463.012290,489.833281,482.595260,826.584245,580.963239,519.826229,939.579227,346.494177,819.29193,879.388161,110.631164,147.692154,163.474150,502.398144,373.313141,138.631134,208.483132,555.567128,539.737129,859.59696,568.24394,836.6892,611.27492,774.29996,571.10695,450.50194,245.489
Totaal activa 1,203,182.0411,193,758.0061,119,229.5121,246,986.5571,241,421.5731,195,999.881,223,174.231,473,630.1331,330,549.3951,218,455.9731,107,610.5711,116,615.2131,059,133.661,032,684.898989,343.6851,106,158.8141,057,012.468989,629.306979,237.8061,057,875.718979,786.337913,911.809883,155.287849,810.635794,521.328769,444.055725,316.56785,828.36698,568.324688,045.91663,075.904709,703.146770,733.597789,461.375776,145.267769,029.471746,741.898724,042.547727,461.542690,563.295623,611.458615,894.244564,784.427659,049.059664,960.752614,452.146563,236.982499,296.95501,276.28458,316.765418,204.75419,976.886385,954.943340,753.488370,042.653364,109.743335,533.509303,607.632265,195.644237,997.314226,923.286194,428.421177,634.472189,646.644187,334.302195,054.151
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 104,090.84120,450.93383,198.903166,595.156130,325.273108,870.84196,273.73191,948.539151,960.856148,046.46857,790.065119,976.89286,994.242050,509.39200068,522.48200042,298.63800026,218.11852,464.52726,984.80633,044.63625,656.48835,212.78227,504.8730,029.28240,601.15137,560.06835,560.75124,622.97325,711.58134,205.28524,017.35725,997.38736,498.74423,804.74322,309.43930,523.71318,740.81122,022.72617,588.83916,128.04617,762.07718,488.42817,631.82417,313.66315,131.86815,623.41814,521.43514,945.10216,441.1913,125.61913,454.24912,695.9466,351.84113,903.73213,075.71211,644.133
Kortlopende schulden 813,609.32770,179.503666,664.521688,260.309681,004.075680,963.498677,214.773984,516.017814,788.969677,617.678612,700.355505,468.976478,321.101464,818.362442,222.251607,300.469566,828.76526,451.833490,074.39538,624.138493,120.126404,535.376377,881.528318,550.351278,059.048259,025.385245,492.434276,203.274242,091.912233,601.092240,256.876251,013.179324,423.396357,553.715342,112.769287,691.349267,808.286270,540.29293,590.707250,737.044219,302.685238,805.442197,336.996324,605.08365,884.513289,690.325239,859.089171,013.038215,773.415160,628.779174,497.988203,869.047186,803.689138,672.31175,358.463173,516.135157,478.212131,326.68295,131.193,198.91684,600.1160,898.82252,719.6161,223.86460,857.15558,410.5
Belastingschulden 491.7637,595.5036,876.882212.287602.4961,444.8231,978.8021,586.515759.8558,724.39510,817.475,085.2787,143.29312,338.63611,227.0546,102.1782,160.441383.232765.825341.967506.0653,312.9733,194.2424,262.0083,448.5939,252.6746,746.9765,740.0986,612.1899,928.7898,943.2348,844.8128,978.5466,730.8394,116.281469.8734,733.0585,494.1247,094.88413,223.34812,772.8759,379.6993,672.0751,966.884137.964,833.4574,824.2365,749.9773,791.42310,593.2288,881.4194,600.3783,854.564618.9151,013.488593.854000470.819787.77300832.218628.0812,558.168
Uitgestelde opbrengsten 491.7637,595.50347,378.017-166,595.156-130,325.273-108,870.84154,271.864-191,948.539-151,960.856-148,046.46890,136.686-119,976.892-86,994.242098,196.93300073,502.03200065,823.90300077,360.9855,740.09873,563.319,928.78968,441.9918,844.8128,978.5466,730.83955,343.32648,610.8084,733.0585,494.12450,437.46713,223.34812,772.87546,646.33340,493.6581,966.88435,890.7154,833.45735,949.295,749.97728,441.77310,593.22834,685.92521,916.57621,022.09618.91518,990.435593.85416,053.21915,022.850470.819787.7730012,642.322628.0812,558.168
Overige kortlopende verplichtingen 48,444.70143,686.0646,019.228216,363.915184,698.168156,892.35736,391.545262,033.355206,982.873204,490.4580171,977.477143,919.195149,766.6290145,910.653131,185.615125,990.0480.001133,941.385115,480.342113,768.987-0129,382.764121,569.747130,558.467073,429.3420.00173,284.9240.00159,680.55458,597.77452,199.363-0.001-0.00149,353.24643,526.077-045,237.01938,677.190.001033,704.445-0.00134,837.263-0.00127,199.308-0.00122,070.6310.0010.0010.00114,820.364-0.00115,159.0480.001-0.00115,525.74620,059.25414,800.92912,875.69112,421.9490.00113,933.0623,734.994
Totaal kortlopende verplichtingen 966,636.625941,911.999843,260.669904,624.224865,702.243837,855.855864,151.9121,246,549.3721,021,771.842882,108.136760,627.106677,446.453622,240.296614,584.991590,928.577753,211.122698,014.375652,441.881632,098.904672,565.523608,600.468518,304.363486,004.069447,933.115399,628.795389,583.852349,071.537407,837.241342,640.029349,859.441334,355.356354,751.327419,504.586446,513.199438,057.245373,862.224357,455.341344,183.464369,739.754343,402.696294,770.107311,449.163274,329.398384,081.152424,084.666359,884.758294,549.189225,985.049261,804.026209,420.684226,945.991244,274.052225,457.604171,425.252209,480.765204,892.455188,052.867161,294.633127,098.036126,854.608113,643.06186,470.45971,493.487,769.91988,494.00896,347.795
Langlopende verplichtingen:
Langetermijnschulden 14,24617,10119,95470,908.492,185.77977,517.10473,926.8959,655.80311,492.32813,858.24515,363.63573,321.20976,975.54879,089.12171,964.05423,432.27925,885.53438,979.0529,082.956,402.33545,901.74469,235.84768,581.64552,595.62947,210.34836,562.86436,828.7534,765.41117,890.15417,493.92915,283.16330,138.25642,871.96248,105.34551,885.84593,285.58386,365.4689,461.01372,029.72754,119.65845,550.47137,385.5735,635.5724,071.77912,829.17918,289.02823,517.15445,928.32530,872.5430,436.3168,954.329,794.327,990.9910,590.997,319.993,799.996,299.9910,916.6610,916.6623,868.67722,395.06719,346.85214,263.4286,6204,1204,120
Uitgestelde opbrengsten niet-vlottend 6,050.0823,658.95621.1343,414.1294,814.146016.54800012.21215,695.97215,722.39413,877.81214.85414,670.17514,735.61913,663.98714.53512,815.43312,485.81113.54113.30610,992.87110,714.60713.01813.23913.74912.83511.65611.52511.45311.71612.05712.33212.7612.98212.95711.80619.76119.69219.39619.90813.6114.22113.67813.12912.3363,096.403001,610.9571,455.591,346.8011,131.91401,681.5231,449.128001,381.231,437.0381,291.4283,959.35200
Uitgestelde belastingverplichtingen niet-vlottend 5,138.3686,838.5574,285.8916,345.075,244.54,098.8372,924.4455,275.6585,674.0354,736.8965,018.0764,423.2214,614.984,406.9634,631.9526,701.0677,540.86,166.4115,065.7696,471.6146,565.7826,838.4947,099.6128,854.8379,398.8189,403.5999,330.76710,187.26510,102.669,089.9429,034.119,721.62310,497.71711,164.01711,368.92912,003.41512,092.18412,349.48612,368.239,774.1459,233.1869,210.94611,982.90211,521.3087,925.5169,303.72311,708.83811,880.7818,115.97911,547.4499,651.17911,422.71811,044.8414,493.21812,736.73812,866.0711,611.78610,219.38110,086.9281,410.681543.156232.99232.99168.837277.796345.74
Overige niet-vlottende verplichtingen 5,382.0635,344.93610,700.51,162.17620.9524,776.1574,302.73311,625.98110,065.70713,054.49412,630.8241,140.22914.7971,115.96614,652.446864.4140013,004.78914.27813.89711,915.35211,634.517-0.0010.0019,843.7919,553.73912,072.96411,670.8210,931.11410,375.90212,787.00310,341.7199,348.6089,044.2710,238.1559,589.038,536.3088,080.1127,6676,778.2875,800.0555,526.1058,400.8657,789.9517,384.1116,585.5135,096.4190.0012,865.2791,854.8090.0010.0010.0010.0012,117.3610.0010.0011,349.8751,864.420.0010.0010.001-0.0013,196.8952,908.347
Totaal niet-vlottende verplichtingen 30,816.51232,943.44934,961.52581,829.774102,265.37786,392.09881,170.62126,557.44227,232.0731,649.63433,024.74694,580.63297,327.71998,489.86191,263.30645,667.93548,161.95358,809.4547,167.99475,703.6664,967.23488,003.23487,329.0872,443.33667,323.77455,823.27255,726.49557,039.38939,676.46937,526.64134,704.752,658.33563,723.11468,630.02772,311.376115,539.913108,059.656110,359.76492,489.87471,580.56461,581.63652,415.96753,164.48544,007.56228,558.86734,990.5441,824.63462,917.86142,084.92344,849.04420,460.30822,827.99620,491.42126,431.0121,188.64318,783.42119,593.322,585.1722,353.46327,143.77824,319.45421,016.88115,787.84710,748.1887,594.6917,374.087
Totaal passiva 997,453.137974,855.448878,222.194986,453.998967,967.621924,247.953945,322.5331,273,106.8141,049,003.913913,757.771793,651.852772,027.084719,568.015713,074.852682,191.883798,879.057746,176.328711,251.331679,266.898748,269.183673,567.702606,307.597573,333.149520,376.451466,952.568445,407.124404,798.033464,876.63382,316.498387,386.082369,060.056407,409.663483,227.7515,143.226510,368.621489,402.137465,514.997454,543.228462,229.629414,983.259356,351.743363,865.13327,493.883428,088.714452,643.534394,875.298336,373.822288,902.911303,888.948254,269.728247,406.299267,102.048245,949.024197,856.261230,669.409223,675.875207,646.167183,879.803149,451.499153,998.386137,962.514107,487.3487,281.24898,518.10896,088.698103,721.882
Eigen vermogen:
Preferente aandelen 00046,397.01246,609.11247,289.20130,883.68648,434.11846,113.22746,092.04431,802.73943,464.02545,036.41100000000000000000000000000000000560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882560.882
Gewone aandelen 18,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97218,363.97217,803.0917,803.0917,803.0917,803.0917,803.0915,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.01815,268.018
Ingehouden winsten 116,927.562130,268.549147,738.238171,609.433184,988.475183,933.98189,848.43113,030.291191,450.875214,604.592223,755.978252,354.451248,839.786234,313.877222,371.797218,891.574218,924.124193,467.752213,404.768222,246.148223,238.502222,655.746225,469.866238,944.094236,194.733232,988.183228,879.77226,112.067221,070.09205,539.274192,248.85203,437.211187,852.204174,948.659166,158.216162,940.758164,069.418159,004.869154,532.744164,669.221162,813.224147,220.118143,877.068137,926.965119,082.764125,995.191133,386.634116,944.92103,938.213110,597.919102,668.04244,266.15231,397.23334,288.5430,764.55831,532.85618,820.01710,404.126,641.9689,692.42215,158.01113,244.57416,781.93117,614.4717,803.31917,817.056
Overige gereserveerde algehele resultaten -47,426.948-47,447.313-31,660.983-46,397.012-46,609.112-47,289.201-30,883.686-48,434.118-46,113.227-46,092.044-31,802.739-43,464.025-45,036.41100000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 101,047.327101,047.32789,899.97454,650.31554,438.21553,758.12655,560.84652,613.20954,934.10154,955.28354,991.98157,583.30256,010.91656,431.4455,793.99663,851.30466,924.49459,826.10261,221.30864,354.78160,491.75962,586.87561,953.51567,391.11468,277.51468,141.55368,628.15172,946.80973,096.66273,120.96279,796.68261,422.69770,450.00470,104.45683,535.304100,398.647100,562.52593,790.64893,902.1293,238.09186,646.31386,942.31475,441.92874,860.57274,963.39574,996.14274,859.20275,085.14775,085.14775,085.14752,301.50992,779.78792,779.78792,779.78792,779.78793,072.11293,238.42593,494.80993,273.27758,477.60657,973.86157,867.60757,742.39357,685.16757,613.38557,686.313
Totaal eigen vermogen van aandeelhouders 188,911.913202,232.534224,341.201244,623.719257,790.661256,056.078263,773.247184,007.472264,748.947287,923.847297,111.931328,301.724323,214.674309,109.289296,529.765301,106.849304,212.59271,657.826292,990.047304,964.9302,094.233303,606.593305,787.352324,699.18322,836.219319,493.708315,871.892317,422.848312,530.724297,024.208290,409.503283,223.88276,666.18263,417.087268,057.491281,703.377282,995.915271,159.489266,798.836276,271.284267,823.509252,526.404237,682.968231,151.509212,410.131219,355.305226,609.807210,394.039197,387.332204,047.038170,798.451152,874.839140,005.92142,897.227139,373.245140,433.868127,887.342119,727.829115,744.14583,998.92888,960.77286,941.08190,353.22491,128.53791,245.60491,332.269
Totaal eigen vermogen 205,728.904218,902.558241,007.318260,532.559273,453.952271,751.927277,851.697200,523.319281,545.482304,698.203313,958.719344,588.128339,565.645319,610.045307,151.802307,279.757310,836.14278,377.975299,970.908309,606.535306,218.635307,604.212309,822.139329,434.184327,568.76324,036.93320,518.527320,951.73316,251.826300,659.828294,015.848302,293.483287,505.896274,318.15265,776.646279,627.334281,226.901269,499.319265,231.913275,580.036267,259.714252,029.114237,290.544230,960.345212,317.219219,576.848226,863.16210,394.039197,387.332204,047.038170,798.451152,874.839140,005.92142,897.227139,373.245140,433.868127,887.342119,727.829115,744.14583,998.92888,960.77286,941.08190,353.22491,128.53791,245.60491,332.269
Totaal passiva en aandeelhoudersvermogen 1,203,182.0411,193,758.0061,119,229.512244,623.7191,241,421.5731,195,999.881,223,174.231,473,630.1331,330,549.3951,218,455.9731,107,610.5711,116,615.2131,059,133.661,032,684.898989,343.6851,106,158.8141,057,012.468989,629.306979,237.8061,057,875.718979,786.337913,911.809883,155.287849,810.635794,521.328769,444.054725,316.56785,828.36698,568.324688,045.91663,075.904709,703.146770,733.596789,461.376776,145.267769,029.471746,741.898724,042.547727,461.542690,563.295623,611.457615,894.244564,784.427659,049.059664,960.752614,452.146563,236.982499,296.95501,276.28458,316.766418,204.75419,976.887385,954.943340,753.488370,042.653364,109.743335,533.509303,607.632265,195.644237,997.314226,923.286194,428.421177,634.472189,646.644187,334.302195,054.151