Ncsoft Corporation
KRX:036570.KS
172900 (KRW) • At close June 5, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||
| Nettowinst
| 94,115.834 | 212,139.043 | 435,990.309 | 395,734.616 | 586,612.599 | 359,154.723 | 421,467.651 | 444,043.112 | 271,381.872 | 166,350.442 | 227,519.296 | 158,695.768 | 153,666.726 | 117,676.06 | 167,396.414 | 188,294.65 | 27,667.593 | 45,943.462 |
| Afschrijvingen & Amortisatie
| 109,176.974 | 111,883.487 | 105,929.419 | 93,714.153 | 65,804.013 | 52,475.122 | 27,910.373 | 30,000.649 | 32,405.269 | 34,975.238 | 36,732.902 | 35,407.838 | 38,348.42 | 25,482.37 | 26,603.821 | 22,333.602 | 19,557.552 | 19,808.395 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 62,657.558 | -15,069.225 | 126,021.82 | -20,185.66 | 54,480.725 | 35,993.974 | 73,164.569 | 0 | 0 | 17,432.817 | 10,241.192 | -2,037.917 | 9,049.685 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 15.989 | 65.992 | 141.011 | 402.997 | -365.276 | 1,844.941 | 1,220.723 | 0 | 0 | 344.431 | 1,970.379 | 2,930.762 | 2,650.714 |
| Verandering in Werkkapitaal
| -43,325.499 | -95,614.034 | 49,501.665 | 35,233.054 | -45,774.094 | -70,811.301 | -55,538.196 | 10,750.37 | -154,439.608 | 6,168.196 | -21,137.333 | -15,918.4 | -326.249 | 13,241.287 | 5,412.295 | 64,025.101 | -15,188.752 | 1,113.662 |
| Vorderingen
| 14,973.088 | 50,879.658 | 115,808.462 | -36,692.879 | -17,199.244 | -104,474.552 | 40,733.52 | -41,779.107 | -72,254.766 | 673.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -304.093 | 742.615 | 4,903.541 | -23.619 | 479.31 | -1,062.231 | -481.402 | 121.414 | 18.115 | 53.168 | 219.725 | 1,016.471 | -989.73 | 74.522 | 456.344 | 736.403 | 1,267.226 | 1,657.628 |
| Crediteuren
| 0 | 0 | -115,808.462 | 36,692.879 | 3,137.995 | 2,763.417 | -646.221 | -4,136.841 | -4,980.255 | 2,274.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -57,994.495 | -147,236.307 | 44,598.124 | 35,256.673 | -32,192.155 | 31,962.064 | -55,056.794 | 10,628.956 | -154,457.723 | 6,115.028 | -21,357.058 | -16,934.871 | 663.481 | 13,166.765 | 4,955.951 | 63,288.698 | -16,455.978 | -543.966 |
| Overige Niet-Contante Posten
| -52,926.09 | -88,503.342 | 144,592.762 | -133,595.102 | 101,003.505 | -11,242.855 | -26,036.125 | -15,783.751 | -17,542.361 | -20,272.092 | -17,372.863 | -16,382.836 | 18,952.991 | -17,845.164 | -0.003 | 0.001 | 33,080.522 | 1,662.788 |
| Kasstroom uit Operationele Activiteiten
| 107,041.218 | 139,905.155 | 736,014.156 | 391,086.721 | 707,646.023 | 392,249.236 | 352,800.469 | 595,173.21 | 112,022.509 | 241,337.234 | 263,580.917 | 236,187.664 | 210,641.887 | 138,554.553 | 217,189.775 | 286,864.925 | 66,009.76 | 80,228.706 |
| Investeringsactiviteiten: | ||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -84,187.208 | -117,540.213 | -252,907.206 | -288,962.687 | -65,130.853 | -54,320.287 | -31,391.966 | -32,543.775 | -19,526.735 | -18,831.399 | -21,233.665 | -102,626.639 | -94,309.608 | -197,401.627 | -48,580.872 | -26,960.851 | -54,028.409 | -62,006.248 |
| Netto Overnames
| 6,134.668 | 5,826.476 | 19,827.695 | 9,042.508 | -30,000 | -9,199.986 | -23,396.458 | 41,270.531 | -32,899.91 | -8,192.164 | -9,792.609 | -1,813.12 | -85,833.512 | 42.293 | -10,997.903 | -4,989.237 | -8,793.6 | -2,700 |
| Aankoop van Beleggingen
| -4,611,434.392 | -4,133,358.179 | -5,986,627.554 | -3,215,874.412 | -4,779,606.995 | -3,069,135.902 | -2,770,277.759 | -2,286,511.863 | -1,364,012.272 | -1,245,509.507 | -282,054.069 | -623,671.42 | -464,289.827 | -471,415.862 | -1,425,455.708 | -518,514.49 | -4,555.757 | -770 |
| Verkoop/verval van Beleggingen
| 5,950,227.319 | 4,393,467.329 | 5,831,273.17 | 3,314,762.179 | 4,180,367.419 | 2,887,614.709 | 2,895,079.31 | 1,647,252.32 | 1,277,429.184 | 750,908.748 | 135,611.786 | 510,471.211 | 517,708.079 | 566,089.351 | 1,254,205.265 | 274,838.943 | 62,343.97 | 13,399.515 |
| Overige Investeringsactiviteiten
| 33,377.711 | -35,407.755 | -3,798.613 | -7,047.622 | -1,201.493 | 10,804.201 | -1,666.573 | 170,909.959 | 345.492 | 4,772.707 | 1,936.242 | 3,998.518 | -19,726.311 | -24,734.474 | -15,624.442 | -7,070.027 | 2,253.048 | -2,821.776 |
| Kasstroom uit Investeringsactiviteiten
| 1,294,118.099 | 112,987.658 | -392,232.508 | -188,080.033 | -695,571.923 | -234,237.266 | 68,346.556 | -459,622.828 | -138,664.241 | -516,851.615 | -175,532.315 | -213,641.451 | -146,451.179 | -127,420.32 | -246,453.66 | -282,695.662 | -2,780.748 | -54,898.509 |
| Financieringsactiviteiten: | ||||||||||||||||||
| Schuldaflossingen
| -240,000 | 0 | -144,917.2 | 299,155.04 | -6,226.112 | 105,188.795 | 4,980.4 | 0 | 149,503.06 | 0 | -3,422.965 | -6,325.317 | 14,804.488 | -6,986.571 | -363.144 | 0 | 0 | -848.7 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 2,100 | 0 | 1,400 | 5,966.005 | 391,117.35 | 2,329.211 | 871.803 | 2,491.834 | 7,197.399 | 9,252.587 | 46,497.497 | 600.79 | 2,996 |
| Terugkoop van Gewone Aandelen
| -175,797.984 | 0 | 0 | -185,074.198 | 0 | 0 | -274,629.89 | 0 | -143,578.363 | -11,911.036 | 0 | 0 | 0 | 0 | 0 | 0 | -55,652.241 | -26,356.304 |
| Uitgekeerde Dividenden
| -63,567.363 | -135,653.693 | -119,001.593 | -176,193.603 | -107,570.832 | -124,584.256 | -154,703.196 | -81,138.477 | -60,064.361 | -68,642.753 | -11,966.497 | -11,956.972 | -11,890.594 | -11,861.028 | -9,834.118 | -8,658.299 | -19,059.612 | 0 |
| Overige Financieringsactiviteiten
| -43,574.578 | -41,688.495 | -39,751.806 | -50,249.653 | -45,532.575 | -28,400.044 | 0 | 0 | -25,650.5 | -376.333 | 766.127 | 0 | -0 | -0 | -4,223.327 | 0 | 0 | -1,357.857 |
| Kasstroom uit Financieringsactiviteiten
| -522,939.925 | -177,342.187 | -303,670.598 | -112,362.415 | -159,329.518 | -45,695.505 | -424,352.686 | -79,738.477 | -73,824.159 | 310,187.228 | -12,294.124 | -17,410.486 | 5,512.609 | -11,650.2 | -1,449.531 | 37,839.198 | -74,111.063 | -25,566.663 |
| Overige Informatie: | ||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 17,054.531 | 4,075.108 | -10,479.612 | 8,025.191 | 1,085.078 | 5,533.929 | 1,542.731 | -13,385.422 | -2,797.166 | 10,663.004 | 3,671.298 | -4,845.803 | -5,815.987 | 216.309 | 1,599.875 | -4,493.615 | 12,198.953 | 2,017.457 |
| Netto Kasstroomverandering
| 895,273.923 | 79,625.734 | 29,631.438 | 98,669.464 | -146,170.34 | 117,850.394 | -1,662.93 | 42,426.483 | -103,263.057 | 45,335.85 | 79,425.776 | 289.925 | 63,887.331 | -299.657 | -33,797.491 | 37,514.846 | 229.058 | 1,780.991 |
| Kaspositie aan het Einde van de Periode
| 1,260,473.496 | 365,199.572 | 285,573.838 | 255,942.401 | 157,272.937 | 303,443.277 | 185,592.883 | 187,255.812 | 144,829.33 | 248,092.387 | 202,756.537 | 123,330.761 | 123,040.837 | 59,153.506 | 55,095.908 | 88,893.399 | 51,378.553 | 51,149.495 |