Sino ICT Holdings Limited
HKEX:0365.HK
0.255 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71.3 | 71.3 | 94.756 | 117.039 | 58.52 | 87.867 | 43.934 | 143.749 | 71.875 | 126.854 | 63.427 | 196.127 | 98.064 | 110.349 | 55.175 | 160.211 | 80.106 | 105.386 | 52.693 | 95.777 | 47.889 | 20.429 | 20.452 | 15.275 | 15.275 | 61.015 | 68.014 | 58.501 | 58.501 | 0 | 140.5 | 140.5 | 223.107 | 223.107 | 178.249 | 178.249 | 240.853 | 240.853 | 173.105 | 173.105 | 220.697 | 220.697 | 139.574 | 139.574 | 143.113 | 143.113 | 122.44 | 122.44 | 211.331 | 211.331 | 211.331 | 211.331 | 113.8 | 113.8 | 113.8 | 113.8 | 93.715 | 93.715 | 93.715 | 93.715 | 108.603 | 108.603 | 108.603 | 108.603 | 125.107 | 125.107 | 125.107 | 125.107 | 114.574 | 114.574 | 114.574 | 114.574 | 130.482 | 130.482 | 130.482 | 130.482 |
Kosten van de omzet
| 38.836 | 38.836 | 87.69 | 62.734 | 31.367 | 58.401 | 28.845 | 78.225 | 39.113 | 80.083 | 39.828 | 101.069 | 50.535 | 60.075 | 29.203 | 76.003 | 38.002 | 56.403 | 28.202 | 60.436 | 30.218 | 27.828 | 27.861 | 36.152 | 36.152 | 31.82 | 40.077 | 51.476 | 51.476 | 0 | 121.61 | 121.61 | 192.755 | 192.755 | 158.759 | 158.759 | 207.084 | 207.084 | 150.515 | 150.515 | 189.119 | 189.119 | 121.221 | 121.221 | 121.261 | 121.261 | 103.221 | 103.221 | 183.056 | 183.056 | 183.056 | 183.056 | 98.44 | 98.44 | 98.44 | 98.44 | 87.234 | 87.234 | 87.234 | 87.234 | 92.689 | 92.689 | 92.689 | 92.689 | 106.029 | 106.029 | 106.029 | 106.029 | 101.63 | 101.63 | 101.63 | 101.63 | 105.384 | 105.384 | 105.384 | 105.384 |
Brutowinst
| 32.464 | 32.464 | 7.066 | 54.305 | 27.153 | 29.466 | 15.089 | 65.524 | 32.762 | 46.771 | 23.6 | 95.058 | 47.529 | 50.274 | 25.972 | 84.208 | 42.104 | 48.983 | 24.492 | 35.341 | 17.671 | -7.399 | -7.409 | -20.877 | -20.877 | 29.195 | 27.937 | 7.025 | 7.025 | 0 | 18.89 | 18.89 | 30.352 | 30.352 | 19.49 | 19.49 | 33.77 | 33.77 | 22.59 | 22.59 | 31.579 | 31.579 | 18.353 | 18.353 | 21.852 | 21.852 | 19.219 | 19.219 | 28.275 | 28.275 | 28.275 | 28.275 | 15.36 | 15.36 | 15.36 | 15.36 | 6.482 | 6.482 | 6.482 | 6.482 | 15.915 | 15.915 | 15.915 | 15.915 | 19.078 | 19.078 | 19.078 | 19.078 | 12.944 | 12.944 | 12.944 | 12.944 | 25.098 | 25.098 | 25.098 | 25.098 |
Brutowinstmarge
| 0.455 | 0.455 | 0.075 | 0.464 | 0.464 | 0.335 | 0.343 | 0.456 | 0.456 | 0.369 | 0.372 | 0.485 | 0.485 | 0.456 | 0.471 | 0.526 | 0.526 | 0.465 | 0.465 | 0.369 | 0.369 | -0.362 | -0.362 | -1.367 | -1.367 | 0.478 | 0.411 | 0.12 | 0.12 | 0 | 0.134 | 0.134 | 0.136 | 0.136 | 0.109 | 0.109 | 0.14 | 0.14 | 0.13 | 0.13 | 0.143 | 0.143 | 0.131 | 0.131 | 0.153 | 0.153 | 0.157 | 0.157 | 0.134 | 0.134 | 0.134 | 0.134 | 0.135 | 0.135 | 0.135 | 0.135 | 0.069 | 0.069 | 0.069 | 0.069 | 0.147 | 0.147 | 0.147 | 0.147 | 0.152 | 0.152 | 0.152 | 0.152 | 0.113 | 0.113 | 0.113 | 0.113 | 0.192 | 0.192 | 0.192 | 0.192 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 24.745 | 1.299 | 0 | 0 | 1.049 | 1.049 | 0 | 0 | 0.578 | 0.578 | 0 | 0 | 0.291 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 4.285 | 0 | 0 | 0 | 0 | 1.653 | 1.653 | 1.497 | 1.497 | 1.375 | 1.375 | 1.689 | 1.689 | 1.55 | 1.55 | 1.436 | 1.436 | 1.169 | 1.169 | 1.328 | 1.328 | 1.092 | 1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.762 | 29.762 | 0 | 33.082 | 33.082 | 20.028 | 29.117 | 19.498 | 19.498 | 23.771 | 23.771 | 14.405 | 14.405 | 20.225 | 20.225 | 13.604 | 13.604 | 17.821 | 17.821 | 11.734 | 11.734 | 20.409 | 11.07 | 16.408 | 16.408 | 33.035 | 1.08 | 18.605 | 18.605 | 0 | 12.274 | 12.274 | 14.312 | 14.312 | 13.484 | 13.484 | 14.405 | 14.405 | 15.76 | 15.76 | 11.114 | 11.114 | 11.35 | 11.35 | 10.943 | 10.943 | 9.721 | 9.721 | 10.065 | 10.065 | 10.065 | 10.065 | 10.531 | 10.531 | 10.531 | 10.531 | 11.194 | 11.194 | 11.194 | 11.194 | 10.895 | 10.895 | 10.895 | 10.895 | 11.346 | 11.346 | 11.346 | 11.346 | 14.843 | 14.843 | 14.843 | 14.843 | 11.595 | 11.595 | 11.595 | 11.595 |
Verkoop- en marketingkosten
| 10.307 | 10.307 | 0 | 10.24 | 10.24 | 9.758 | 9.758 | 12.839 | 12.839 | 11.652 | 11.652 | 13.899 | 13.899 | 16.082 | 16.082 | 7.698 | 7.698 | 9.867 | 9.867 | 7.901 | 7.901 | 9.274 | 9.274 | 9.416 | 9.416 | 6.956 | 8.012 | 9.51 | 9.51 | 0 | 6.701 | 6.701 | 16.439 | 16.439 | 14.027 | 14.027 | 17.743 | 17.743 | 11.682 | 11.682 | 16.193 | 16.193 | 11.8 | 11.8 | 11.603 | 11.603 | 13.113 | 13.113 | 10.917 | 10.917 | 10.917 | 10.917 | 7.134 | 7.134 | 7.134 | 7.134 | 6.374 | 6.374 | 6.374 | 6.374 | 5.968 | 5.968 | 5.968 | 5.968 | 6.398 | 6.398 | 6.398 | 6.398 | 6.144 | 6.144 | 6.144 | 6.144 | 5.957 | 5.957 | 5.957 | 5.957 |
Verkoop-, algemene en administratieve kosten
| 40.069 | 40.069 | 45.271 | 86.643 | 43.322 | 77.741 | 38.871 | 64.673 | 32.337 | 70.222 | 35.071 | 56.528 | 28.304 | 73.99 | 36.762 | 42.136 | 21.302 | 58.915 | 25.43 | 33.916 | 19.635 | 16.732 | 19.138 | 25.824 | 25.824 | 8.389 | 15.639 | 28.114 | 28.114 | 0 | 18.974 | 18.974 | 30.752 | 30.752 | 27.511 | 27.511 | 32.148 | 32.148 | 27.441 | 27.441 | 27.307 | 27.307 | 23.15 | 23.15 | 22.546 | 22.546 | 22.834 | 22.834 | 20.982 | 20.982 | 20.982 | 20.982 | 17.664 | 17.664 | 17.664 | 17.664 | 17.569 | 17.569 | 17.569 | 17.569 | 16.863 | 16.863 | 16.863 | 16.863 | 17.744 | 17.744 | 17.744 | 17.744 | 20.987 | 20.987 | 20.987 | 20.987 | 17.552 | 17.552 | 17.552 | 17.552 |
Overige kosten
| -2.222 | -2.222 | 0.094 | 0.058 | 0 | 0.046 | 0 | 0.064 | 0 | 0.125 | 0 | 0.021 | 0 | 0.237 | 0 | 0 | 0 | 0.062 | -2.082 | 0.025 | -2.082 | -2.082 | -2.19 | -2.19 | -2.19 | -2.19 | 0 | 0 | 0 | 0 | -4.345 | -4.345 | -4.037 | -4.037 | -4.037 | -4.037 | -0.7 | -0.7 | -0.7 | -0.7 | -5.466 | -5.466 | -5.466 | -5.466 | -3.108 | -3.108 | -3.108 | -3.108 | 2 | 2 | 2 | 2 | -1.283 | -1.283 | -1.283 | -1.283 | 1.564 | 1.564 | 1.564 | 1.564 | 0.42 | 0.42 | 0.42 | 0.42 | 2.148 | 2.148 | 2.148 | 2.148 | 2.102 | 2.102 | 2.102 | 2.102 | -1.004 | -1.004 | -1.004 | -1.004 |
Bedrijfskosten
| 37.847 | 37.847 | 45.177 | 86.585 | 44.064 | 77.695 | 28.992 | 64.609 | 33.414 | 70.097 | 18.704 | 56.507 | 25.034 | 73.753 | 28.184 | 42.136 | 18.191 | 58.853 | 22.271 | 33.891 | 15.242 | 15.621 | 16.58 | 21.451 | 21.451 | 27.305 | 23.424 | 22.582 | 22.582 | 0 | 24.425 | 24.425 | 25.897 | 25.897 | 21.5 | 21.5 | 28.788 | 28.788 | 19.178 | 19.178 | 29.67 | 29.67 | 16.053 | 16.053 | 20.487 | 20.487 | 14.721 | 14.721 | 22.981 | 22.981 | 22.981 | 22.981 | 16.381 | 16.381 | 16.381 | 16.381 | 19.133 | 19.133 | 19.133 | 19.133 | 17.284 | 17.284 | 17.284 | 17.284 | 19.892 | 19.892 | 19.892 | 19.892 | 23.088 | 23.088 | 23.088 | 23.088 | 16.549 | 16.549 | 16.549 | 16.549 |
Bedrijfsresultaat
| -5.383 | -5.383 | -38.111 | -32.28 | -16.169 | -48.229 | -13.736 | 0.915 | 0.426 | -23.326 | 0.345 | 38.551 | 19.225 | -23.479 | -6.681 | 42.072 | 21.623 | -9.87 | 0.893 | 1.45 | 2.74 | -23.852 | -26.305 | -43.605 | -43.605 | 3.093 | 2.842 | -9.261 | -9.261 | 0 | 8.049 | 8.049 | -0.4 | -0.4 | -6.148 | -6.148 | -0.252 | -0.252 | 0.835 | 0.835 | -1.415 | -1.415 | -4.215 | -4.215 | -1.277 | -1.277 | 2.574 | 2.574 | 5.311 | 5.311 | 5.311 | 5.311 | -1.026 | -1.026 | -1.026 | -1.026 | -14.152 | -14.152 | -14.152 | -14.152 | -0.253 | -0.253 | -0.253 | -0.253 | 0.207 | 0.207 | 0.207 | 0.207 | -9.546 | -9.546 | -9.546 | -9.546 | 8.55 | 8.55 | 8.55 | 8.55 |
Bedrijfsresultaat ratio
| -0.075 | -0.075 | -0.402 | -0.276 | -0.276 | -0.549 | -0.313 | 0.006 | 0.006 | -0.184 | 0.005 | 0.197 | 0.196 | -0.213 | -0.121 | 0.263 | 0.27 | -0.094 | 0.017 | 0.015 | 0.057 | -1.168 | -1.286 | -2.855 | -2.855 | 0.051 | 0.042 | -0.158 | -0.158 | 0 | 0.057 | 0.057 | -0.002 | -0.002 | -0.034 | -0.034 | -0.001 | -0.001 | 0.005 | 0.005 | -0.006 | -0.006 | -0.03 | -0.03 | -0.009 | -0.009 | 0.021 | 0.021 | 0.025 | 0.025 | 0.025 | 0.025 | -0.009 | -0.009 | -0.009 | -0.009 | -0.151 | -0.151 | -0.151 | -0.151 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.083 | -0.083 | -0.083 | -0.083 | 0.066 | 0.066 | 0.066 | 0.066 |
Totaal overige inkomsten en kosten netto
| -8.603 | -8.603 | 13.449 | -10.978 | -7.07 | 15.321 | -2.185 | -2.589 | -1.325 | 31.384 | 3.975 | -3.066 | -0.337 | 4.894 | -0.094 | -7.855 | -2.224 | 0.868 | -2.437 | -5.164 | -4.597 | -2.76 | -0.626 | -1.335 | -1.335 | -4.206 | -0.892 | 36.273 | 36.273 | 0 | -15.352 | -15.352 | 3.269 | 3.269 | 3.254 | 3.254 | 5.306 | 5.306 | 3.183 | 3.183 | 3.795 | 3.795 | 7.081 | 7.081 | 3.106 | 3.106 | 2.769 | 2.769 | -0.211 | -0.211 | -0.211 | -0.211 | -0.003 | -0.003 | -0.003 | -0.003 | -0.305 | -0.305 | -0.305 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -13.986 | -13.986 | -24.662 | -43.258 | -23.239 | -32.908 | -15.921 | -1.674 | -0.9 | 8.058 | 4.32 | 35.485 | 18.889 | -18.585 | -6.775 | 34.217 | 19.399 | -9.002 | -1.544 | -3.714 | -1.857 | -26.612 | -26.931 | -44.94 | -44.94 | -1.113 | 1.95 | 27.013 | 27.013 | 0 | -7.304 | -7.304 | 2.869 | 2.869 | -2.894 | -2.894 | 5.055 | 5.055 | 4.018 | 4.018 | 2.38 | 2.38 | 2.866 | 2.866 | 1.83 | 1.83 | 5.343 | 5.343 | 5.1 | 5.1 | 5.1 | 5.1 | -1.029 | -1.029 | -1.029 | -1.029 | -14.456 | -14.456 | -14.456 | -14.456 | -0.253 | -0.253 | -0.253 | -0.253 | 0.207 | 0.207 | 0.207 | 0.207 | -9.546 | -9.546 | -9.546 | -9.546 | 8.55 | 8.55 | 8.55 | 8.55 |
Inkomen voor belasting ratio
| -0.196 | -0.196 | -0.26 | -0.37 | -0.397 | -0.375 | -0.362 | -0.012 | -0.013 | 0.064 | 0.068 | 0.181 | 0.193 | -0.168 | -0.123 | 0.214 | 0.242 | -0.085 | -0.029 | -0.039 | -0.039 | -1.303 | -1.317 | -2.942 | -2.942 | -0.018 | 0.029 | 0.462 | 0.462 | 0 | -0.052 | -0.052 | 0.013 | 0.013 | -0.016 | -0.016 | 0.021 | 0.021 | 0.023 | 0.023 | 0.011 | 0.011 | 0.021 | 0.021 | 0.013 | 0.013 | 0.044 | 0.044 | 0.024 | 0.024 | 0.024 | 0.024 | -0.009 | -0.009 | -0.009 | -0.009 | -0.154 | -0.154 | -0.154 | -0.154 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.083 | -0.083 | -0.083 | -0.083 | 0.066 | 0.066 | 0.066 | 0.066 |
Belastingkosten
| 0.727 | 0.727 | -0.295 | 0.526 | 0.263 | -0.612 | 0.306 | 0.063 | 0.032 | 3.244 | 1.622 | 4.89 | 2.445 | -1.847 | 0.924 | 7.446 | 3.723 | 3.664 | 2.203 | 0.404 | 0.202 | 4.19 | 4.19 | 6.221 | 6.221 | 2.286 | 3.084 | 0.095 | 0.095 | 0 | 0.268 | 0.268 | 0.051 | 0.051 | 0.33 | 0.33 | 0.563 | 0.563 | 1.398 | 1.398 | 0.288 | 0.288 | 1.505 | 1.505 | 0.322 | 0.322 | 1.456 | 1.456 | 2.041 | 2.041 | 2.041 | 2.041 | 1.02 | 1.02 | 1.02 | 1.02 | -0.172 | -0.172 | -0.172 | -0.172 | -0.379 | -0.379 | -0.379 | -0.379 | -0.342 | -0.342 | -0.342 | -0.342 | -0.251 | -0.251 | -0.251 | -0.251 | 0.49 | 0.49 | 0.49 | 0.49 |
Nettowinst
| -5.389 | -5.389 | -34.55 | -27.959 | -13.98 | -22.642 | -11.321 | -1.862 | -0.931 | 5.395 | 2.698 | 32.887 | 16.444 | -11.702 | -5.851 | 31.352 | 15.676 | -9.455 | -3.747 | -4.118 | -2.059 | -22.422 | -22.741 | -38.719 | -38.719 | -3.399 | -1.134 | 26.918 | 26.918 | 0 | -7.036 | -7.036 | 2.818 | 2.818 | -3.224 | -3.224 | 4.492 | 4.492 | 2.621 | 2.621 | 2.092 | 2.092 | 1.362 | 1.362 | 1.508 | 1.508 | 3.887 | 3.887 | 3.059 | 3.059 | 3.059 | 3.059 | -2.048 | -2.048 | -2.048 | -2.048 | -14.284 | -14.284 | -14.284 | -14.284 | 0.126 | 0.126 | 0.126 | 0.126 | 0.549 | 0.549 | 0.549 | 0.549 | -9.295 | -9.295 | -9.295 | -9.295 | 8.06 | 8.06 | 8.06 | 8.06 |
Nettowinstmarge
| -0.076 | -0.076 | -0.365 | -0.239 | -0.239 | -0.258 | -0.258 | -0.013 | -0.013 | 0.043 | 0.043 | 0.168 | 0.168 | -0.106 | -0.106 | 0.196 | 0.196 | -0.09 | -0.071 | -0.043 | -0.043 | -1.098 | -1.112 | -2.535 | -2.535 | -0.056 | -0.017 | 0.46 | 0.46 | 0 | -0.05 | -0.05 | 0.013 | 0.013 | -0.018 | -0.018 | 0.019 | 0.019 | 0.015 | 0.015 | 0.009 | 0.009 | 0.01 | 0.01 | 0.011 | 0.011 | 0.032 | 0.032 | 0.014 | 0.014 | 0.014 | 0.014 | -0.018 | -0.018 | -0.018 | -0.018 | -0.152 | -0.152 | -0.152 | -0.152 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | -0.081 | -0.081 | -0.081 | -0.081 | 0.062 | 0.062 | 0.062 | 0.062 |
WPA (Winst Per Aandeel)
| -0.004 | -0.004 | -0.024 | -0.019 | -0.01 | -0.016 | -0.008 | -0.001 | -0.001 | 0.004 | 0.002 | 0.023 | 0.011 | -0.008 | -0.004 | 0.022 | 0.011 | -0.007 | -0.003 | -0.003 | -0.001 | -0.016 | -0.016 | -0.027 | -0.027 | -0.019 | -0.023 | 0.015 | 0.015 | -0.28 | -0.013 | -0.013 | 0.005 | 0.005 | -0.006 | -0.006 | 0.009 | 0.009 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.025 | -0.025 | -0.025 | -0.025 | 0.023 | 0.023 | 0.023 | 0.023 |
Verwaterde WPA
| -0.004 | -0.004 | -0.024 | -0.019 | -0.01 | -0.016 | -0.008 | -0.001 | -0.001 | 0.004 | 0.002 | 0.023 | 0.011 | -0.008 | -0.004 | 0.022 | 0.011 | -0.007 | -0.003 | -0.003 | -0.001 | -0.015 | -0.016 | -0.027 | -0.027 | -0.002 | -0.001 | 0.015 | 0.015 | -0.31 | -0.013 | -0.013 | 0.005 | 0.005 | -0.006 | -0.006 | 0.009 | 0.009 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.025 | -0.025 | -0.025 | -0.025 | 0.023 | 0.023 | 0.023 | 0.023 |
EBITDA
| 4.22 | 4.22 | 10.991 | -27.284 | -13.671 | -30.63 | -11.425 | 4.096 | 2.016 | -8.824 | 0.718 | 41.571 | 20.735 | -9.69 | -5.792 | 44.36 | 22.767 | -2.092 | 2.058 | 3.746 | 3.888 | -20.605 | -23.058 | -42.324 | -42.324 | 5.099 | 4.848 | -7.018 | -7.018 | 0 | 10.516 | 10.516 | 2.201 | 2.201 | -3.677 | -3.677 | 2.266 | 2.266 | 3.166 | 3.166 | 1.087 | 1.087 | -2.329 | -2.329 | 1.451 | 1.451 | 5.313 | 5.313 | 8.604 | 8.604 | 8.604 | 8.604 | 2.601 | 2.601 | 2.601 | 2.601 | -10.276 | -10.276 | -10.276 | -10.276 | 3.562 | 3.562 | 3.562 | 3.562 | 4.051 | 4.051 | 4.051 | 4.051 | -5.756 | -5.756 | -5.756 | -5.756 | 12.425 | 12.425 | 12.425 | 12.425 |
EBITDA ratio
| 0.059 | 0.059 | 0.116 | -0.233 | -0.234 | -0.349 | -0.26 | 0.028 | 0.028 | -0.07 | 0.011 | 0.212 | 0.211 | -0.088 | -0.105 | 0.277 | 0.284 | -0.02 | 0.039 | 0.039 | 0.081 | -1.009 | -1.127 | -2.771 | -2.771 | 0.084 | 0.071 | -0.12 | -0.12 | 0 | 0.075 | 0.075 | 0.01 | 0.01 | -0.021 | -0.021 | 0.009 | 0.009 | 0.018 | 0.018 | 0.005 | 0.005 | -0.017 | -0.017 | 0.01 | 0.01 | 0.043 | 0.043 | 0.041 | 0.041 | 0.041 | 0.041 | 0.023 | 0.023 | 0.023 | 0.023 | -0.11 | -0.11 | -0.11 | -0.11 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | -0.05 | -0.05 | -0.05 | -0.05 | 0.095 | 0.095 | 0.095 | 0.095 |