ContentreeJoongAng corp.

KRX:036420.KS

12320 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 256,939.081224,805.484392,520.605306,452.883178,355.118323,874.001273,981.363319,866.402207,263.999387,428.945304,713.164250,416.601320,874.173271,669.603348,186.532461,057.862124,833.584128,554.967148,242.78860,579.37163,969.39698,915.084118,609.548118,303.711141,569.828137,810.50524,384.97153,715.66649,395.02736,173.64638,099.95945,638.25255,312.31939,563.01542,809.43831,031.78232,734.37744,316.82140,945.10647,751.35950,654.97346,745.56339,463.95847,370.53356,321.33647,871.38940,332.36253,611.83569,890.6661,532.235738.7141,772.051664.491931.609181.6621,696.8277,443.741,312.9363,002.3674,548.9732,343.87978.5334,141.8479,302.5588,912.559104.534891.194
Kortetermijnbeleggingen 38,149.23842,748.09242,598.85830,972.2532,510.59933,440.7326,231.86928,665.48862,563.82429,557.84384,020.1614,934.5017,437.96334,317.70413,164.80110,854.41112,204.5213,391.32614,507.3178,204.48127,211.1276,701.12820,147.77935,093.16756,275.45748,204.96333,406.47928,875.91432,675.16836,808.98911,175.2287,519.9272,798.9353,870.0833,964.59310,727.2964,968.5747,216.869,330.6919,370.3189,412.1224,163.58124,332.9213,429.83911,017.1215,047.94513,303.39824,503.40624,399.8535,0006,509.3297,659.339,109.90218,344.16118,980.20414,257.81719,256.40814,702.40811,0933,9605,008.59910,562.0698,527.5026,762.95750000
Liquide middelen en kortetermijnbeleggingen 295,088.318267,553.576435,119.463337,425.133210,865.717357,314.73300,213.231348,531.89269,827.824416,986.787388,733.324265,351.102328,312.136305,987.307361,351.333471,912.273137,038.104141,946.292162,750.10568,783.85391,180.523105,616.212138,757.327153,396.878197,845.285186,015.46857,791.4582,591.5882,070.19572,982.63549,275.18753,158.17958,111.25443,433.09846,774.03141,759.07837,702.95151,533.68150,275.79757,121.67760,067.09370,909.14463,796.87860,800.37267,338.45662,919.33453,635.7678,115.24194,290.5196,532.2357,248.0439,431.3819,774.39319,275.7719,161.86615,954.64426,700.14816,015.34414,095.3678,508.9737,352.47810,640.60212,669.34916,065.5159,412.559104.534891.194
Nettovorderingen 220,541.4950147,086.601205,422.846275,765.849245,156.939205,054.28176,451.294244,704.992290,900.003283,559.162274,139.268257,988.393208,292.316204,532.571150,083.065147,211.648127,143.752111,971.62194,441.5105,287.66997,823.52105,780.47882,280.58878,237.92589,503.8553,557.71957,747.60986,473.960,173.95255,771.98540,926.38639,269.86141,653.63935,311.20940,868.60335,231.07132,696.08536,758.39737,747.07451,903.57448,309.07849,719.78148,843.80764,001.78960,521.08964,047.147000034,126.90600000000000011,218.23300
Voorraad 5,508.00905,303.0064,002.564,398.0984,676.8793,739.2772,364.86375,599.196,441.32124,747.5781,859.77675,524.40444,809.6513,246.18233,960.72626,343.864109,473.9262,459.03242,249.93825,552.11235,612.11733,727.19732,068.38932,914.08723,727.88327,368.50525,394.97123,660.4924,519.46615,290.52425,409.80823,348.03622,772.48614,376.49213,011.02314,220.48112,028.09110,595.1055,493.3967,381.1942,934.5633,089.0868,780.2945,692.9414,491.9884,781.9468,942.9875,674.9122,020.2262,403.5372,109.30418.12122.01819.61715.42811.57423.88689.72635.44832.72599.09784.20275.05145.16420.945.113
Overige vlottende activa 65,419.197516,096.53594,435.33146,887.43644,734.35261,304.07786,416.85183,517.071156,950.46760,974.34167,320.13755,400.829135,516.128172,293.84476,783.60739,577.195107,631.46335,802.2826,039.7330,133.54914,738.44233,014.11233,708.27119,267.00454,758.58667,004.81746,983.85340,651.1417,194.15311,890.92212,491.20523,778.92630,131.63818,755.65820,796.7612,387.87346,331.41650,161.6278,242.87148,039.53630,372.79470,090.21689,104.31374,358.16267,127.23473,186.726121,917.683118,689.459108,620.74237,712.0586,278.30534,126.90724,498.8428,789.61610,403.1679,169.8639,524.2419,450.69815,339.21615,564.66818,676.816,300.07716,467.28214,361.2911,218.23512,478.4528,330.697
Totaal vlottende activa 586,557.019516,096.535681,944.401593,737.975535,764.016668,452.625595,423.632680,865.119659,695.014865,302.453803,505.678676,750.974701,128.063622,720.658645,913.693695,533.258330,042.1414,366.244363,220.487235,608.84236,758.745272,065.962295,282.44285,555.424342,102.658339,662.854174,139.008192,348.606208,387.076168,792.824132,088.511142,253.372136,313.464114,968.093113,793.899103,799.28198,254.848139,702.617139,113.773139,586.365159,989.813168,755.845182,066.267179,488.455193,278.959186,286.851180,335.389205,747.687208,586.17446,264.51944,175.17145,667.59234,291.35628,087.40429,584.6525,139.93536,235.96325,489.92829,524.30924,109.08926,062.00327,039.77629,220.83330,501.85620,675.95812,603.8869,267.004
Niet-vlottende activa:
Materiële vaste activa, netto 538,777.706523,252.616537,855.522558,660.204577,668.795565,816.592568,470.663573,307.089567,664.479535,433.772527,833.756526,231.631534,493.025602,002.298612,398.247611,068.754617,657.254609,896.701615,104.4599,523.239576,062.899538,134.332505,816.764494,139.167208,503.689202,489.432196,933.527191,431.56192,777.675183,157.11178,011.812163,743.68213,031.061158,740.324147,331.069138,483.885137,288.391141,398.257121,481.673120,391.49120,090.515102,634.831101,282.81297,976.25998,999.20291,884.07487,703.0287,212.87584,305.01439,324.79239,526.18739,906.9431,290.4381,445.5291,537.331,624.328553.802553.676249.845257.153303.473216.926302.756394.718424.21496.373562.817
Goodwill 275,283.246272,106.83274,877.521273,189.629270,904.604312,007.743310,653.541310,269.336308,724.7266,485.161223,938.923241,376.808239,776.343389,770.434103,921.68386,218.27966,163.29685,638.39385,638.39385,638.39385,638.39348,249.46548,249.46536,376.62836,376.62836,376.62836,376.62838,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15438,270.15429,414.8140,902.24740,902.24740,902.24740,902.24710,363.42610,363.42610,363.42600000025,112.525,62526,137.526,65027,162.527,67528,187.528,70029,212.5
Immateriële activa 425,438.422448,814.311473,611.371358,229.005321,658.035695,258.438381,670.521356,896.583348,793.885279,818.397275,549.416299,605.782282,185.439252,919.968185,341.086233,430.594206,651.87471,642.4865,943.87751,515.81548,241.89753,512.68850,493.50553,703.77451,071.08749,482.91849,202.86350,170.43146,099.746,566.36845,145.41939,110.76137,790.65537,508.01337,596.20638,321.36938,688.19638,885.81143,843.98745,432.91143,978.95648,170.50748,086.60950,101.85449,797.79651,333.06249,333.97248,117.57747,914.0614,688.8754,852.3944,934.232000000000000000
Goodwill en immateriële activa 700,721.668720,921.14748,488.892273,189.629592,562.6391,007,266.181692,324.062667,165.919657,518.585546,303.558499,488.339540,982.59521,961.782642,690.402289,262.769319,648.873272,815.17157,280.873151,582.269137,154.208133,880.29101,762.15298,742.9790,080.40287,447.71585,859.54685,579.49188,440.58584,369.85484,836.52283,415.57377,380.91576,060.80975,778.16775,866.3676,591.52376,958.3577,155.96582,114.14183,703.06582,249.1186,440.66186,356.76388,372.00879,212.60692,235.30990,236.21989,019.82488,816.30815,052.30115,215.8215,297.65800000025,112.525,62526,137.526,65027,162.527,67528,187.528,70029,212.5
Langetermijnbeleggingen 455,637.166443,801.3678,898.709612,379.222565,125.943518,621.519414,748.636423,585.249391,925.305342,296.591239,912.366290,386.909267,624120,927.731158,125.138124,576.6998,505.454100,099.28492,979.43594,428.92171,424.42885,081.72863,275.1744,360.25125,972.62438,928.90951,516.75254,169.13148,721.814-20,195.2434,496.2517,311.75464,504.8186,161.83987,512.05577,566.1981,043.31514,997.80580,889.02877,911.93778,764.2966,760.75364,733.77482,593.51482,319.93676,718.03711,069.467-1,475.65762,032.4765,226.78578,402.82873,338.09940,398.22829,344.74631,326.93141,685.7444,321.18951,733.88815,496.4622,739.69411,179.663-2,592.678-2,064.111-2,293.5823,963.37500
Belastingvorderingen 77,256.69971,754.43471,754.73771,754.95769,544.55667,794.32967,796.76767,794.42467,791.6436,235.76235,916.55837,289.3836,522.27949,353.90249,991.52747,225.56846,472.2738,902.23534,365.23123,337.71624,043.47512,949.51816,814.18814,702.89414,574.91710,892.1110,892.45211,420.29411,555.57210,420.85510,855.72910,435.3912,911.58611,434.13411,342.50411,473.9699,498.1317,742.9138,055.1868,127.7536,560.0066,613.0145,573.0447,363.2587,261.0258,004.7177,556.8987,705.5587,634.8729,332.84227,065.469000000011,371.32805,310.34808,835.7510821.47900
Overige niet-vlottende activa 399,714.215351,846.68117,197.142477,263.635112,389.073-201,327.517222,478.742195,737.185243,538.945218,553.191263,730.076172,721.429183,910.854183,837.286138,768.219117,977.914110,049.24111,785.82115,212.023106,228.795119,468.01598,991.539102,328.252110,890.328142,601.863134,482.249116,619.566112,285.517116,127.547193,684.887166,703.864147,242.04547,368.73451,754.14552,138.31458,668.63152,908.79395,721.79433,685.47433,551.55133,427.48255,210.29655,606.5547,416.73645,431.49149,888.803115,748.927127,369.23363,134.48210,164.302-0.00132,024.0169,109.90229,481.87630,030.76425,314.57730,296.86825,702.70864,261.5995.99910,863.81867,075.64664,784.8542,771.781
Totaal niet-vlottende activa 2,172,107.4552,111,576.1692,154,195.0021,993,247.6471,917,291.0071,958,171.1041,965,818.8691,927,589.8661,928,438.9541,678,822.8741,566,881.0941,567,611.941,544,511.941,598,811.6191,248,545.91,220,497.7991,145,499.3881,017,964.9131,009,243.358960,672.878924,879.107836,919.27786,977.344754,173.042479,100.807472,652.246461,541.788457,747.087453,552.462451,904.131443,483.229406,113.784413,876.999383,868.609374,190.302362,784.198357,696.98337,016.734326,225.502323,685.796321,091.403317,659.555313,552.943323,721.775313,224.26318,730.94312,314.531309,831.833305,923.144159,101.022160,210.303160,566.71650,798.56860,272.15162,895.02568,624.64575,171.85977,990.27252,236.13352,883.44642,936.98335,138.06634,242.89632,851.78233,402.56433,981.22732,547.098
Totaal activa 2,758,664.4742,627,672.7042,836,139.4032,586,985.6232,453,055.0232,626,623.7292,561,242.5022,608,454.9852,588,133.9682,544,125.3262,370,386.7722,244,362.9142,245,640.0032,221,532.2771,894,459.5931,916,031.0571,475,541.4891,432,331.1571,372,463.8451,196,281.7181,161,637.8521,108,985.2321,082,259.7841,039,728.466821,203.465812,315.1635,680.796650,095.693661,939.538620,696.955575,571.74548,367.156550,190.463498,836.702487,984.202466,583.479455,951.828476,719.351465,339.276463,272.162481,081.216486,415.4495,619.21503,210.23506,503.219505,017.791492,649.919515,579.52514,509.318205,365.541204,385.474206,234.30885,089.92488,359.55592,479.67593,764.58111,407.822103,480.281,760.44276,992.53568,998.98662,177.84363,463.7363,353.63854,078.52246,585.11341,814.101
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,089.97911,481.87113,731.86615,479.6711,134.75626,425.02710,310.04915,007.07125,222.33610,690.87110,401.0553,258.9817,172.7285,422.7914,691.309124.1512,149.5313,599.1843,171.5446,110.64218,403.3259,585.10813,653.8439,988.51815,112.82610,802.53612,012.807016,148.858,425.51312,146.33010,432.32110,947.98915,372.70912,017.17310,466.88413,945.4519,014.57215,069.99720,452.8712,742.85913,273.46411,847.91323,882.45325,083.17221,899.1624,893.46225,882.1744,373.9873,756.3424,089.1761,359.6351,282.206782.009701.289830.34408.1532,555.773,043.3293,114.3833,284.1932,790.8512,486.2263,220.6013,719.1553,100.635
Kortlopende schulden 884,597.885817,307.923884,171.969834,447.177806,559.491956,067.923774,534.886795,156.807721,394.444555,519.023517,643.517328,279.799336,647.241357,002.579333,766.881499,679.678471,432.89377,545.826319,043.746227,084.68171,401.519131,859.366121,519.64127,102.258118,929.169126,209.578141,425.469163,502.58310,255.445162,609.73188,425.424247,217.794144,387.85234,700.551147,969.538146,090.812218,259.93169,093.86188,940.81948,100.82424,749.98143,237.82535,906.148118,615.47927,594.30846,691.305129,864.586124,509.416121,532.15885,643.70152,70055,079.958,573.81742,278.3742,75038,00036,602.02226,148.82918,50013,5008,0008,0008,0008,00015,00019,511.26618,000
Belastingschulden 3,413.546142.532265.601805.089790.863,953.797288.026288.6821,574.1999,665.7043,605.7612,758.1283,016.82434.0564,467.071,162.111,880.1011,530.2112,248.8742,844.825,016.3992,830.7274,851.4565,163.1066,557.4962,531.6322,596.4722,797.9674,036.2981,227.2073,674.0834,887.2176,302.5883,078.033,052.65,370.0186,186.9054,102.1713,292.2635,203.6466,1423,330.8792,896.6314,771.9945,414.8632,970.263,696.5185,727.0125,815.3940134.3781,288.451000000000000000
Uitgestelde opbrengsten 00159,633.716117,380.76974,999.31190,620.768358,804.324124,755.953121,361.344155,726.4552,754.575118,864.121285,013.659286,642.679148,854.384200,810.429163,988.159169,387.005137,574.082140,065.027149,066.181122,949.433122,403.5845,163.106137,042.96134,330.72789,229.5040130,979.09988,662.67176,764.128083,779.92383,845.82886,460.83479,815.6683,577.10177,981.68467,245.68569,437.79185,950.14468,695.21287,007.60398,293.80193,968.15987,335.74392,574.631100,386.65299,574.83116,787.45329,571.391,288.45106,424.46606,339.4108,518.965000000000
Overige kortlopende verplichtingen 520,556.715527,493.682345,738.025218,880.281330,796.152311,173.133769.318221,343.364414,130.13251,662.477281,798.847193,311.51310,639.3077,215.6416,548.6675,393.9985,755.629114,817.989-2,248.873137,220.206-4,661.754-2,468.663117,552.128107,561.725130,485.463-880.4323,769.272106,828.551-3,712.297-1,194.559-3,350.08279,601.718878.4459,645.978,971.4017,551.603-7,630.8097,722.5723,032.434-4,868.687-5,807.589-2,669.803-2,236.02-4,112.065-4,742.099-2,635.92589,213.00495,146.22994,092.22616,992.93329,437.01129,801.6486,982.8866,424.4676,572.6466,339.4119,570.2888,518.9641,957.5835,442.0451,060.143921.3521,238.149894.4772,220.1375,192.392,349.258
Totaal kortlopende verplichtingen 1,425,658.1251,356,426.0091,453,450.3371,186,992.9861,149,281.2591,297,619.8791,144,706.6031,156,551.8771,162,321.11983,264.525866,203.755646,472.542642,489.76656,317.745498,328.312707,170.366645,206.309550,532.016459,789.373373,260.349339,225.67264,755.97257,577.068254,978.713271,084.954272,994.041249,033.524273,129.101288,686.494259,730.563254,424.011331,706.729329,561.05342,218.368348,287.916330,660.926312,627.916350,827.423238,771.458202,381.362217,476.237194,032.184223,855.429229,417.122240,085.843246,780.298244,673.268250,276.119247,321.952107,010.62186,027.73190,259.17566,916.33849,985.04350,104.65545,040.747,002.6535,075.94623,013.35321,985.37412,174.52612,205.54512,02911,380.70320,440.73828,422.81123,449.893
Langlopende verplichtingen:
Langetermijnschulden 605,434.027640,735.7660,353.932666,753.191575,811.451588,034.977651,037.04665,629.447593,844.799705,990.889648,357.407803,786.466810,912.627787,340.367674,308.094509,117.84522,275.257436,323.241458,659.531360,658.003349,279.701348,617.358330,441.342312,658.15580,763.37980,924.54896,659.01792,538.18494,562.38373,329.15438,918.9554,440.59362,125.1825,365.31521,389.48816,917.6227,639.3099,470.22610,155.20463,342.57766,115.46887,881.96188,529.6291,757.41395,048.55582,242.53783,246.933102,730.958105,145.8955,500.13223,50023,500026,068.11825,305.21524,441.1829,686.20830,035.11516,278.41715,978.53715,671.99415,381.84515,100.57314,822.39114,538.02800
Uitgestelde opbrengsten niet-vlottend 2,634.3650363.786123.5732,763.573339.5626,737.2836,231.3926,239.214251.4452,18302,492.4330,689.35130,437.60830,144.96628,039.34353,954.17953,525.09338,800.28196.2714,042.9613,121.81914,800.57913,798.85212,874.28312,931.33912,894.05312,915.52316,823.49617,593.46116,847.71515,337.79114,446.76413,131.50613,053.21612,121.24511,153.09411,680.53211,680.5329,405.0198,592.7087,434.4989,298.6648,451.2367,689.6885,570.3146,910.2216,678.7274,435.4746,331.1126,506.689000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 50,891.575066,489.53967,031.68358,577.76540,498.44342,789.67742,331.98142,983.22320,577.40321,855.97125,077.78325,452.13222,601.4622,798.42115,549.80115,944.3415,368.45815,225.11915,256.47115,308.24311,630.72711,648.89412,212.53312,230.711,701.36711,719.53311,733.23211,751.39911,171.92911,190.09511,207.35913,706.49713,319.0313,312.8914,159.95614,230.92712,663.3528,976.938,965.0237,902.738,707.1137,674.5357,838.7868,424.197,861.5387,879.7057,814.3137,915.199258.019642.38564.634000000000000000
Overige niet-vlottende verplichtingen 105,110.459168,534.472175,266.317228,371.253215,082.056135,165.153145,196.73394,843.66991,038.501133,086.408106,022.69441,523.9866,502.5941,241.2551,169.023158.11944,150.33115,438.6915,306.35615,346.57852,552.40523,034.46522,203.63149,343.56922,391.91918,723.54717,702.16518,710.83242,957.47136,595.8278,419.3695,437.3054,443.3456,793.2997,740.5166,968.26212,875.61439,389.22315,268.78115,183.17515,008.38233,530.17116,744.12717,286.11833,381.85634,606.63628,394.28515,526.04315,272.1510.0016,331.1110.001352.672320.497264.462146.19415.57913.517596.92558.909550.751473.027389.309336.754481.925405.508988.936
Totaal niet-vlottende verplichtingen 764,070.425809,270.172902,473.573895,124.444793,657.079723,200.13796,233.774809,036.489734,105.737839,077.297778,419.072870,388.229905,359.783841,872.434728,713.147554,970.726566,425.588505,716.11527,490.98414,804.862401,832.106397,325.51377,415.685362,001.724129,184.849124,223.744139,012.055135,876.302137,519.853109,924.98176,121.87587,932.97295,612.81359,924.40955,574.39951,099.05465,099.1948,859.44946,081.44599,171.30798,431.598121,412.132120,382.78126,180.981128,430.411116,849.173111,641.218132,981.535135,011.97310,193.62630,473.49130,571.324352.67226,388.61525,569.67724,587.37429,701.78730,048.63216,875.33716,537.44616,222.74515,854.87215,489.88215,159.14515,019.953405.508988.936
Totaal passiva 2,189,728.552,165,696.1812,355,923.912,082,117.431,942,938.3392,020,820.011,940,940.3771,965,588.3661,896,426.8461,822,341.8221,644,622.8271,516,860.7711,547,849.5431,498,190.1791,227,041.4581,262,141.0921,211,631.8971,056,248.125987,280.352788,065.211741,057.776662,081.48634,992.752616,980.437400,269.804397,217.786388,045.578409,005.402426,206.347369,655.544330,545.886419,639.701425,173.863402,142.776403,862.316381,759.98377,727.105399,686.872284,852.904301,552.669315,907.835315,444.316344,238.209355,598.104368,516.254363,629.471356,314.486383,257.654382,333.925117,204.247116,501.223120,830.49867,269.0176,373.65775,674.33269,628.07476,704.43765,124.57839,888.6938,522.8228,397.27128,060.41827,518.88226,539.84835,460.69128,828.31924,438.829
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 96,311.5496,311.5496,311.5496,311.5496,311.5496,311.5496,311.5496,311.5496,311.5496,311.5495,861.59595,362.9991,487.6988,204.2388,204.2381,925.35581,925.35581,925.35581,925.35581,925.35572,034.4972,034.4972,034.49172,034.49172,034.49172,034.49157,034.49157,034.49157,034.49157,034.49157,034.49157,034.49157,034.49157,034.49157,034.49157,034.49157,034.49157,034.49134,665.22933,045.233,045.232,750.6532,750.6532,750.6532,750.6532,750.6532,750.6532,750.6532,750.6532,750.6532,750.6532,750.6521,400.28616,534.43916,534.43916,534.43916,394.21516,133.2516,133.2515,083.2515,083.2514,117.92614,117.92614,117.92611,617.92611,617.92634,853.777
Ingehouden winsten -276,186.8980-273,812.925-255,180.723-259,955.174-205,260.401-192,401.664-180,606.786-146,235.357-129,430.433-125,823.984-117,769.503-104,655.061-111,615.134-91,620.661-62,794.302-51,870.20739,847.9347,587.26668,962.35783,406.91685,203.439103,230.30596,098.72195,455.19992,529.80382,784.93179,642.02575,020.03874,284.80575,314.21372,126.10168,615.30864,121.79952,826.61554,492.25949,371.20549,464.34541,273.4914,062.1113,606.02623,874.05613,581.3512,017.20913,640.52326,735.83525,488.96923,040.33323,317.3611,491.958-4,693.072-7,173.514-9,658.908-18,112.669-13,239.245-6,050.372-9,979.451-5,140.51-1,608.977-4,575.625-2,458.792-2,696.366-868.943-16,658.194-16,640.855-17,098.138-17,478.505
Overige gereserveerde algehele resultaten 0031,382.46731,935.25532,469.73233,036.87833,072.4333,155.54533,023.5338,110.57333,280.0930,062.11631,822.22636,843.97431,551.796219,240.539000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 287,966.432-93,498.655179,337.749179,002.294180,471.552215,168.284196,998.434203,208.415230,864.951234,603.764197,449.769218,930.996188,575.18179,678.026155,064.003159,298.464148,914.714144,284.018144,288.426158,625.04149,080.499171,408.04156,875.409153,244.648169,498.075148,666.36225,716.088,885.53613,464.72826,167.78346,761.142-56,234.486-41,713.886-43,974.118-56,190.482-43,962.922-56,190.482-56,190.48226,653.09142,644.2143,317.2341,085.13941,617.27741,643.02440,013.78837,712.7237,826.37737,826.37737,774.45153,918.68659,826.67459,826.6746,079.53713,564.12813,510.1513,652.43928,288.62127,362.88127,347.47927,962.0927,977.25822,695.86522,695.86539,354.05923,640.76123,237.0070
Totaal eigen vermogen van aandeelhouders 108,091.0742,812.88533,218.83152,068.36649,297.65106,179.518125,959.92146,420.043183,736.997201,484.871167,487.379196,524.483175,407.809156,267.121166,797.878178,429.517194,008.738280,350.783288,102.01309,512.752318,816.399347,676.751351,162.194337,634.868336,987.765330,060.676165,535.502163,065.425158,417.529171,980.292179,109.84687,406.86783,935.91377,182.17265,900.72567,563.82862,447.07962,661.146103,092.25790,248.27689,968.45698,241.98387,949.27786,410.88386,404.96197,312.86296,065.99693,617.3693,842.46288,161.29487,884.25285,403.8117,820.91511,985.89816,805.34424,136.50634,703.38538,355.62141,871.75238,469.71540,601.71634,117.42535,944.84836,813.79118,617.83217,756.79517,375.272
Totaal eigen vermogen 568,935.923461,976.522480,215.492504,868.193510,116.684605,803.72620,302.125642,866.619691,707.122721,783.505725,763.945727,502.143697,790.46723,342.098667,418.135653,889.965263,909.591376,083.032385,183.493408,216.507420,580.076446,903.751447,267.031422,748.029420,933.662415,097.314247,635.218241,090.291235,733.191251,041.411245,025.855128,727.455125,016.696,383.59484,121.88684,823.49978,224.72377,032.479180,486.372161,719.493165,173.382170,971.084151,381.001147,612.127137,986.966141,388.32136,335.433132,321.866132,175.39388,161.29487,884.25285,403.8117,820.91511,985.89816,805.34424,136.50634,703.38538,355.62141,871.75238,469.71540,601.71634,117.42535,944.84836,813.79118,617.83217,756.79517,375.272
Totaal passiva en aandeelhoudersvermogen 2,297,819.6242,168,509.0672,836,139.4032,586,985.6232,453,055.0232,126,999.5282,561,242.5022,608,454.9852,588,133.9682,544,125.3262,370,386.7722,244,362.9142,245,640.0032,221,532.2771,894,459.5931,916,031.0571,475,541.4891,432,331.1571,372,463.8451,196,281.7181,161,637.8521,108,985.2321,082,259.7841,039,728.466821,203.465812,315.1635,680.796650,095.693661,939.538620,696.955575,571.741548,367.156550,190.463498,836.702487,984.202466,583.479455,951.828476,719.351465,339.276463,272.162481,081.216486,415.4495,619.21503,210.23506,503.219505,017.791492,649.919515,579.52514,509.318205,365.541204,385.474206,234.30885,089.92588,359.55592,479.67693,764.58111,407.822103,480.19981,760.44276,992.53568,998.98762,177.84363,463.7363,353.63954,078.52346,585.11441,814.101