Shanghai Industrial Holdings Limited

HKEX:0363.HK

10.58 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Omzet 32,697.95531,348.59238,747.95127,137.60132,345.47330,412.88329,520.32522,131.75819,693.68221,333.01721,567.72419,286.9114,969.13212,712.2956,917.88512,732.6527,953.7986,851.0236,025.2853,428.9392,825.9783,380.0373,199.4182,960.5213,300.593,557.7723,556.846
Kosten van de omzet 19,908.26222,317.75323,878.33517,319.82219,813.28918,764.62217,678.03214,460.58812,432.7913,488.27415,261.36413,703.8789,660.3578,805.8784,247.1548,084.2264,927.3224,307.0783,719.7051,505.0511,194.491,545.3061,539.2811,388.0351,646.65100
Brutowinst 12,789.6939,030.83914,869.6169,817.77912,532.18411,648.26111,842.2937,671.177,260.8927,844.7436,306.365,583.0325,308.7753,906.4172,670.7314,648.4263,026.4762,543.9452,305.581,923.8881,631.4881,834.7311,660.1371,572.4861,653.9393,557.7723,556.846
Brutowinstmarge 0.3910.2880.3840.3620.3870.3830.4010.3470.3690.3680.2920.2890.3550.3070.3860.3650.3810.3710.3830.5610.5770.5430.5190.5310.50111
Onderzoek- en ontwikkelingskosten 105.85891.858119.65146.8034.376.2137.8841.8294.2382.65917.1170000000000000000
Algemene en administratieve kosten 2,132.5011,933.2971,905.942,273.3932,478.542,254.872,385.5642,307.6351,792.9381,920.5151,882.9111,827.9511,569.5891,354.905668.4031,338.826831.983792.179716.676398.984301.561269.616280.965282.545295.74700
Verkoop- en marketingkosten 978.0841,029.9721,183.1111,097.2491,079.5321,130.9011,080.8241,070.256892.956837.647872.222698.935882.1839.592490.1421,399.61800000000000
Verkoop-, algemene en administratieve kosten 3,120.6173,004.0722,969.4013,223.8393,553.7023,385.7713,466.3883,377.8912,685.8942,758.1622,755.1332,526.8862,451.6892,194.4971,158.5452,738.444831.983792.179716.676398.984301.561269.616280.965282.545295.74700
Overige kosten -317.009762.613-1,766.965221.192714.519992.2841,108.44232.9234.568568.62501,369.507-36.80382.59988.1761,967.7421,481-177.392148.9833.778581.23292.7399.805149.912500.561192.2830
Bedrijfskosten 3,226.4753,095.933,089.0513,370.6423,558.0721,686.1871,521.477523.674882.476306.2111,173.2982,526.8861,989.785898.189-506.832,113.9841,908.585629.8411,004.877144.532102.30833.25634.68721.769796.308192.2830
Bedrijfsresultaat 9,563.2185,934.90911,780.5656,447.1378,974.1128,262.498,375.9054,293.2794,574.9985,086.5813,551.2275,033.463,318.993,008.2283,177.5612,534.4421,117.8911,914.1041,300.703903.271,065.4241,159.1221,090.1641,164.655857.6311,080.013,556.846
Bedrijfsresultaat ratio 0.2920.1890.3040.2380.2770.2720.2840.1940.2320.2380.1650.2610.2220.2370.4590.1990.1410.2790.2160.2630.3770.3430.3410.3930.260.3041
Totaal overige inkomsten en kosten netto -1,599.711-855.722-1,720.361-337.998-559.743260.693995.7513,205.9911,187.9871,903.4741,282.526914.2812,998.016-134.333637.554-322.2241,481-177.392148.9-42.308117.474-349.653399.805149.912272.18192.283-2,440.342
Inkomen voor belasting 7,963.5075,079.18710,060.2046,109.1398,414.3698,523.1839,371.6567,499.275,762.9856,990.0554,833.7535,947.7416,317.0062,873.8953,815.1153,391.5872,598.8911,736.7121,449.6031,737.0481,646.6541,451.8221,489.9691,314.5671,129.8111,272.2931,116.504
Inkomen voor belasting ratio 0.2440.1620.260.2250.260.280.3170.3390.2930.3280.2240.3080.4220.2260.5510.2660.3270.2530.2410.5070.5830.430.4660.4440.3420.3580.314
Belastingkosten 4,214.92,181.3086,633.0482,993.9183,572.6453,429.5124,236.9312,659.372,071.0252,632.8121,389.5331,621.2512,037.463719.8591,098.996533.821281.893236.442194.042231.979241.904182.376108.85480.343.259-67.991-82.301
Nettowinst 3,423.6952,313.9243,745.5052,218.8773,349.5313,333.023,150.4722,903.032,770.1683,069.0032,702.4183,438.214,088.4685,277.7522,860.1282,101.5462,316.9981,257.7781,027.941,383.061,259.1661,126.3431,202.5341,134.6691,011.2521,154.3451,015.572
Nettowinstmarge 0.1050.0740.0970.0820.1040.110.1070.1310.1410.1440.1250.1780.2730.4150.4130.1650.2910.1840.1710.4030.4460.3330.3760.3830.3060.3240.286
WPA (Winst Per Aandeel) 3.152.133.432.013.083.072.882.672.612.862.373.183.735.752.661.961.941.31.071.451.341.221.341.271.141.371.28
Verwaterde WPA 3.152.133.432.013.083.072.882.642.52.662.323.183.735.752.661.951.931.291.061.421.331.211.321.251.121.351.28
EBITDA 11,254.8927,440.72613,500.0788,072.23410,736.6029,915.9379,907.3585,674.0055,816.926,246.8094,603.2255,856.4984,147.2374,057.5074,591.9094,297.8151,439.7332,230.0861,587.3541,958.4831,644.6631,909.2911,625.451,550.717857.6313,557.7723,556.846
EBITDA ratio 0.3440.2370.3480.2970.3320.3260.3360.2560.2950.2930.2130.3040.2770.3190.6640.3380.1810.3260.2630.5710.5820.5650.5080.5240.2611