New Focus Auto Tech Holdings Limited
HKEX:0360.HK
0.047 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -15.917 | -82.092 | -5.228 | -30.679 | -17.824 | 0 | -37.136 | 0 | -406.787 | -140.386 | -50.722 | 0 | 71.754 | -316.965 | 1.5 | -123.421 | -0.038 | -75.759 | -15.208 | -16.558 | -26.665 | -361.175 | -85.525 | -111.675 | -81.066 | -81.066 | -81.066 | -81.066 | 7.032 | 7.032 | 7.032 | 7.032 | 8.532 | 8.532 | 8.532 | 8.532 | 2.883 | 2.883 | 2.883 | 2.883 | 2.731 | 2.731 | 2.731 | 2.731 | 5.341 | 5.341 | 5.341 | 5.341 | -0.435 | -0.435 | -0.435 | -0.435 | 13.905 | 13.905 | 13.905 | 13.905 | 12.582 | 12.582 | 12.582 | 12.582 |
Afschrijvingen & Amortisatie
| 7.493 | 3.756 | 6.916 | 4.135 | 6.73 | 0 | 14.704 | 0 | 17.01 | 18.667 | 15.069 | 0 | 18.844 | 21.926 | 16.922 | 17.113 | 19.316 | 23.704 | 15.54 | 20.285 | 21.535 | 31.649 | 21.315 | 13.556 | 11.722 | 11.722 | 11.722 | 11.722 | 9.352 | 9.352 | 9.352 | 9.352 | 7.083 | 7.083 | 7.083 | 7.083 | 5.591 | 5.591 | 5.591 | 5.591 | 5.06 | 5.06 | 5.06 | 5.06 | 5.813 | 5.813 | 5.813 | 5.813 | 0.642 | 0.642 | 0.642 | 0.642 | 2.51 | 2.51 | 2.51 | 2.51 | 1.374 | 1.374 | 1.374 | 1.374 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.234 | 0 | 77.154 | 0 | -23.034 | 0 | -18.786 | 0 | -13.527 | -14.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.716 | 0 | 5.963 | 0 | 9.246 | 0 | 2.246 | 0 | 0.053 | 0.013 | 0.013 | 0.038 | 0.038 | 0.038 | 0.038 | 0.063 | 0.063 | 0.063 | 0.063 | 0.051 | 0.051 | 0.051 | 0.051 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.32 | 0.32 | 0.32 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 633.637 | 0 | -438.156 | 0 | 0 | 0 | 0 | 0 | 91.666 | 0 | 0 | 0 | 40.202 | 0 | -67.248 | 0 | 43.625 | 0 | 65.47 | 0 | 87.541 | 14.214 | 14.214 | 3.132 | 3.132 | 3.132 | 3.132 | -32.033 | -32.033 | -32.033 | -32.033 | -21.311 | -21.311 | -21.311 | -21.311 | 1.715 | 1.715 | 1.715 | 1.715 | -0.206 | -0.206 | -0.206 | -0.206 | -8.538 | -8.538 | -8.538 | -8.538 | 1.907 | 1.907 | 1.907 | 1.907 | -8.193 | -8.193 | -8.193 | -8.193 | 0.426 | 0.426 | 0.426 | 0.426 |
Vorderingen
| 0 | -19.68 | 0 | 55.799 | 0 | 0 | 0 | 0 | 0 | 61.783 | 0 | 0 | 0 | -6.988 | 0 | -50.675 | 0 | 0.614 | 0 | 5.013 | 0 | 3.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 28.46 | 0 | 0.506 | 0 | 0 | 0 | 0 | 0 | 280.075 | 0 | 0 | 0 | -2.962 | 0 | -32.442 | 0 | 13.174 | 0 | 11.527 | 0 | 9.916 | 2.479 | 2.479 | 6.931 | 6.931 | 6.931 | 6.931 | -12.477 | -12.477 | -12.477 | -12.477 | -7.603 | -7.603 | -7.603 | -7.603 | -3.634 | -3.634 | -3.634 | -3.634 | 0.337 | 0.337 | 0.337 | 0.337 | -6.621 | -6.621 | -6.621 | -6.621 | -1.552 | -1.552 | -1.552 | -1.552 | -2.712 | -2.712 | -2.712 | -2.712 | -3.919 | -3.919 | -3.919 | -3.919 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 624.857 | 0 | -494.461 | 0 | 0 | 0 | 0 | 0 | -250.192 | 0 | 0 | 0 | 50.152 | 0 | 15.869 | 0 | 29.837 | 0 | 48.93 | 0 | 74.067 | 11.735 | 11.735 | -3.799 | -3.799 | -3.799 | -3.799 | -19.556 | -19.556 | -19.556 | -19.556 | -13.707 | -13.707 | -13.707 | -13.707 | 5.349 | 5.349 | 5.349 | 5.349 | -0.543 | -0.543 | -0.543 | -0.543 | -1.918 | -1.918 | -1.918 | -1.918 | 3.458 | 3.458 | 3.458 | 3.458 | -5.481 | -5.481 | -5.481 | -5.481 | 4.344 | 4.344 | 4.344 | 4.344 |
Overige Niet-Contante Posten
| 14.342 | -396.676 | 253.285 | 185.724 | 68.952 | 0 | 6.012 | 0 | 421.386 | 67.115 | 52.175 | 0 | -109.905 | 292.779 | -30.349 | 163.696 | -48.459 | 40.802 | -37.416 | -15.977 | 13.985 | 205.52 | 42.605 | 69.388 | 64.912 | 64.912 | 64.912 | 64.912 | 9.202 | 9.202 | 9.202 | 9.202 | 5.353 | 5.353 | 5.353 | 5.353 | 4.146 | 4.146 | 4.146 | 4.146 | -2.976 | -2.976 | -2.976 | -2.976 | -5.693 | -5.693 | -5.693 | -5.693 | -2.655 | -2.655 | -2.655 | -2.655 | -1.344 | -1.344 | -1.344 | -1.344 | -0.193 | -0.193 | -0.193 | -0.193 |
Kasstroom uit Operationele Activiteiten
| 5.918 | 158.625 | 254.973 | -278.976 | 57.858 | 0 | -16.42 | 0 | 31.609 | 37.062 | 16.522 | 0 | -19.307 | 38.658 | -11.927 | -3.897 | -29.181 | 41.618 | -37.084 | 55.466 | 8.855 | -36.412 | -21.605 | -14.504 | -1.263 | -1.263 | -1.263 | -1.263 | -6.386 | -6.386 | -6.386 | -6.386 | -0.292 | -0.292 | -0.292 | -0.292 | 14.411 | 14.411 | 14.411 | 14.411 | 4.609 | 4.609 | 4.609 | 4.609 | -3.077 | -3.077 | -3.077 | -3.077 | -0.542 | -0.542 | -0.542 | -0.542 | 7.198 | 7.198 | 7.198 | 7.198 | 14.189 | 14.189 | 14.189 | 14.189 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -39.784 | -457.693 | -11.794 | -6.399 | -3.132 | 0 | -2.42 | 0 | -0.74 | -23.351 | -14.043 | 0 | -14.287 | -47.035 | -27.632 | -36.622 | -21.091 | 6.797 | -42.616 | -12.236 | -10.622 | -34.925 | -22.133 | -14.272 | -15.306 | -15.306 | -15.306 | -15.306 | -17.427 | -17.427 | -17.427 | -17.427 | -13.726 | -13.726 | -13.726 | -13.726 | -10.164 | -10.164 | -10.164 | -10.164 | -16.886 | -16.886 | -16.886 | -16.886 | -7.658 | -7.658 | -7.658 | -7.658 | -9.831 | -9.831 | -9.831 | -9.831 | 0.734 | 0.734 | 0.734 | 0.734 | -2.771 | -2.771 | -2.771 | -2.771 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | -0.889 | 3.251 | -3.251 | -24 | -48.82 | -17.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.034 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.734 | 0.734 | 0.734 | 0.734 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -29.789 | -344.254 | 128.669 | -1.936 | 2.338 | 0 | 3.67 | 0 | 15.089 | 18.729 | 8.165 | 0 | -176.055 | -218.66 | 39.862 | 54.681 | 72.357 | -198.166 | 5.939 | 41.417 | -80.91 | 1.341 | -4.795 | 14.272 | 15.306 | 15.306 | 15.306 | 15.306 | 17.427 | 17.427 | 17.427 | 17.427 | 13.726 | 13.726 | 13.726 | 13.726 | 10.164 | 10.164 | 10.164 | 10.164 | 16.87 | 16.87 | 16.87 | 16.87 | 7.658 | 7.658 | 7.658 | 7.658 | 9.831 | 9.831 | 9.831 | 9.831 | -1.468 | -1.468 | -1.468 | -1.468 | 2.771 | 2.771 | 2.771 | 2.771 |
Kasstroom uit Investeringsactiviteiten
| -69.573 | -801.947 | 116.875 | -8.335 | -0.794 | 0 | 1.25 | 0 | 14.349 | -4.622 | -5.878 | 0 | -190.342 | -265.571 | 12.23 | 18.059 | 50.377 | -188.118 | -39.928 | 5.181 | -140.352 | -51.45 | -26.928 | -17.757 | -16.556 | -16.556 | -16.556 | -16.556 | 11.883 | 11.883 | 11.883 | 11.883 | -13.726 | -13.726 | -13.726 | -13.726 | -10.164 | -10.164 | -10.164 | -10.164 | -16.187 | -16.187 | -16.187 | -16.187 | -10.736 | -10.736 | -10.736 | -10.736 | -10.999 | -10.999 | -10.999 | -10.999 | 1.468 | 1.468 | 1.468 | 1.468 | -2.771 | -2.771 | -2.771 | -2.771 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.994 | 0 | -41.404 | 0 | -7.935 | 0 | -6.255 | 0 | -40.198 | 0 | -22.705 | 0 | -8.742 | 0 | 0 | 0 | -38.758 | 0 | -44.041 | 0 | -16.687 | -33.557 | -176.024 | -176.024 | -57.818 | -57.818 | -57.818 | -57.818 | -63.399 | -63.399 | -63.399 | -63.399 | -8.31 | -8.31 | -8.31 | -8.31 | -69.195 | -69.195 | -69.195 | -69.195 | -16.103 | -16.103 | -16.103 | -16.103 | -6.848 | -6.848 | -6.848 | -6.848 | -2.513 | -2.513 | -2.513 | -2.513 | -12.75 | -12.75 | -12.75 | -12.75 | -9.348 | -9.348 | -9.348 | -9.348 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.226 | 211.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.369 | 2.369 | 2.369 | 2.369 | 33.525 | 33.525 | 33.525 | 33.525 | 0.006 | 0.006 | 0.006 | 0.006 | 0.021 | 0.021 | 0.021 | 0.021 | 1.385 | 1.385 | 1.385 | 1.385 | 24.91 | 24.91 | 24.91 | 24.91 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.376 | -1.376 | -1.376 | -1.376 | -2.754 | -2.754 | -2.754 | -2.754 | -1.785 | -1.785 | -1.785 | -1.785 | -0.768 | -0.768 | -0.768 | -0.768 | -0.051 | -0.051 | -0.051 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.433 | -8.433 | -8.433 | -8.433 | -10.191 | -10.191 | -10.191 | -10.191 | -5.364 | -5.364 | -5.364 | -5.364 |
Overige Financieringsactiviteiten
| 54.635 | 99.949 | 20.11 | 474.106 | -2.223 | 0 | -4.126 | 0 | -9.577 | -72.324 | -18.968 | 0 | 430.913 | 186.251 | 12.794 | 33.389 | -8.63 | 159.343 | -4.052 | -1.797 | -15.283 | 218.465 | 19.956 | -35.202 | 59.194 | 59.194 | 59.194 | 59.194 | 66.153 | 66.153 | 66.153 | 66.153 | 7.726 | 7.726 | 7.726 | 7.726 | 36.439 | 36.439 | 36.439 | 36.439 | 16.148 | 16.148 | 16.148 | 16.148 | 6.827 | 6.827 | 6.827 | 6.827 | 9.561 | 9.561 | 9.561 | 9.561 | -1.97 | -1.97 | -1.97 | -1.97 | 14.711 | 14.711 | 14.711 | 14.711 |
Kasstroom uit Financieringsactiviteiten
| 57.629 | 99.949 | -21.294 | 474.106 | -10.158 | 0 | -10.381 | 0 | -49.775 | -72.324 | -41.673 | 0 | 422.171 | 186.251 | 12.794 | 33.389 | -47.388 | 159.343 | 39.989 | -1.797 | 1.404 | 218.465 | 19.956 | 33.439 | -65.685 | -65.685 | -65.685 | -65.685 | -74.995 | -74.995 | -74.995 | -74.995 | -37.291 | -37.291 | -37.291 | -37.291 | -36.61 | -36.61 | -36.61 | -36.61 | -16.758 | -16.758 | -16.758 | -16.758 | 9.721 | 9.721 | 9.721 | 9.721 | -1.871 | -1.871 | -1.871 | -1.871 | 1.97 | 1.97 | 1.97 | 1.97 | -14.711 | -14.711 | -14.711 | -14.711 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -3.701 | 275.139 | 2.509 | 38.929 | 0 | 64.564 | 0 | 64.697 | 1.15 | 134.46 | 0 | 132.944 | -3.76 | 164.269 | 2.583 | 140.327 | 0.995 | 0.001 | -0.396 | 0.285 | 0.853 | -1.571 | 24.15 | 35.183 | 35.183 | 35.183 | 35.183 | 135.404 | 135.404 | 135.404 | 135.404 | 46.473 | 46.473 | 46.473 | 46.473 | 0.042 | 0.042 | 0.042 | 0.042 | 23.986 | 23.986 | 23.986 | 23.986 | 15.889 | 15.889 | 15.889 | 15.889 | 11.243 | 11.243 | 11.243 | 11.243 | -1.419 | -1.419 | -1.419 | -1.419 | 6.65 | 6.65 | 6.65 | 6.65 |
Netto Kasstroomverandering
| -6.026 | 0 | 625.693 | 189.304 | 85.835 | 0 | 39.013 | 0 | 60.88 | -38.734 | 103.431 | 0 | 345.466 | -44.422 | 177.366 | 50.134 | 114.135 | 13.838 | -37.022 | 58.454 | -129.808 | -62.7 | 70.189 | 25.327 | -48.321 | -48.321 | -48.321 | -48.321 | 65.906 | 65.906 | 65.906 | 65.906 | -4.836 | -4.836 | -4.836 | -4.836 | -3.292 | -3.292 | -3.292 | -3.292 | -4.351 | -4.351 | -4.351 | -4.351 | 11.797 | 11.797 | 11.797 | 11.797 | -2.169 | -2.169 | -2.169 | -2.169 | 9.217 | 9.217 | 9.217 | 9.217 | 3.356 | 3.356 | 3.356 | 3.356 |
Kaspositie aan het Einde van de Periode
| 72.593 | 625.693 | 625.693 | 275.139 | 85.835 | 39.013 | 39.013 | 60.88 | 60.88 | 64.697 | 103.431 | 345.466 | 345.466 | 132.944 | 177.366 | 164.269 | 114.135 | 140.327 | 126.489 | 163.511 | 105.057 | 40.878 | 103.578 | 58.716 | 33.389 | 33.389 | 33.389 | 33.389 | 81.71 | 81.71 | 81.71 | 81.71 | 15.804 | 15.804 | 15.804 | 15.804 | 20.64 | 20.64 | 20.64 | 20.64 | 23.932 | 23.932 | 23.932 | 23.932 | 28.283 | 28.283 | 28.283 | 28.283 | 16.485 | 16.485 | 16.485 | 16.485 | 18.654 | 18.654 | 18.654 | 18.654 | 9.438 | 9.438 | 9.438 | 9.438 |