Hainan Meilan International Airport Company Limited
HKEX:0357.HK
9.52 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,019.733 | 1,065.947 | 518.828 | 622.634 | 711.729 | 893.983 | 761.03 | 608.502 | 762.735 | 813.636 | 777.483 | 926.341 | 731.795 | 738.06 | 581.4 | 627.31 | 491.737 | 571.694 | 424.949 | 457.064 | 355.982 | 404.294 | 190.069 | 171.017 | 171.017 | 171.017 | 171.017 | 141.223 | 141.223 | 141.223 | 141.223 | 121.854 | 121.854 | 121.854 | 121.854 | 100.18 | 100.18 | 100.18 | 100.18 | 97.768 | 97.768 | 97.768 | 97.768 | 86.098 | 86.098 | 86.098 | 86.098 | 80.523 | 80.523 | 80.523 | 80.523 | 83.711 | 83.711 | 83.711 | 83.711 | 90.006 | 90.006 | 90.006 | 90.006 |
Kosten van de omzet
| 1,075.418 | 971.815 | 604.108 | 518.637 | 472.284 | 399.158 | 352.929 | 323.501 | 362.732 | 358.128 | 374.981 | 339.646 | 333.103 | 297.343 | 230.92 | 230.749 | 190.339 | 215.574 | 171.061 | 154.831 | 142.436 | 137.786 | 70.055 | 55.343 | 55.343 | 55.343 | 55.343 | 52.429 | 52.429 | 52.429 | 52.429 | 47.68 | 47.68 | 47.68 | 47.68 | 39.621 | 39.621 | 39.621 | 39.621 | 37.239 | 37.239 | 37.239 | 37.239 | 30.442 | 30.442 | 30.442 | 30.442 | 31.313 | 31.313 | 31.313 | 31.313 | 24.785 | 24.785 | 24.785 | 24.785 | 26.567 | 26.567 | 26.567 | 26.567 |
Brutowinst
| -55.686 | 94.132 | -85.281 | 103.997 | 239.445 | 494.825 | 408.101 | 285.001 | 400.003 | 455.508 | 402.502 | 586.695 | 398.692 | 440.717 | 350.48 | 396.561 | 301.398 | 356.119 | 253.888 | 302.233 | 213.547 | 266.508 | 120.014 | 115.675 | 115.675 | 115.675 | 115.675 | 88.794 | 88.794 | 88.794 | 88.794 | 74.174 | 74.174 | 74.174 | 74.174 | 60.56 | 60.56 | 60.56 | 60.56 | 60.529 | 60.529 | 60.529 | 60.529 | 55.656 | 55.656 | 55.656 | 55.656 | 49.21 | 49.21 | 49.21 | 49.21 | 58.926 | 58.926 | 58.926 | 58.926 | 63.44 | 63.44 | 63.44 | 63.44 |
Brutowinstmarge
| -0.055 | 0.088 | -0.164 | 0.167 | 0.336 | 0.554 | 0.536 | 0.468 | 0.524 | 0.56 | 0.518 | 0.633 | 0.545 | 0.597 | 0.603 | 0.632 | 0.613 | 0.623 | 0.597 | 0.661 | 0.6 | 0.659 | 0.631 | 0.676 | 0.676 | 0.676 | 0.676 | 0.629 | 0.629 | 0.629 | 0.629 | 0.609 | 0.609 | 0.609 | 0.609 | 0.605 | 0.605 | 0.605 | 0.605 | 0.619 | 0.619 | 0.619 | 0.619 | 0.646 | 0.646 | 0.646 | 0.646 | 0.611 | 0.611 | 0.611 | 0.611 | 0.704 | 0.704 | 0.704 | 0.704 | 0.705 | 0.705 | 0.705 | 0.705 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 78.034 | 41.014 | 46.991 | 35.46 | 69.436 | 45.026 | 47.788 | 36.197 | 36.85 | 35.343 | 27.438 | 38.368 | 54.826 | 34.654 | 31.184 | 31.219 | 31.342 | 26.582 | 26.696 | 28.255 | 19.641 | 23.343 | 10.746 | 19.513 | 19.513 | 19.513 | 19.513 | 21.703 | 21.703 | 21.703 | 21.703 | 13.576 | 13.576 | 13.576 | 13.576 | 15.594 | 15.594 | 15.594 | 15.594 | 18.233 | 18.233 | 18.233 | 18.233 | 11.801 | 11.801 | 11.801 | 11.801 | 15.382 | 15.382 | 15.382 | 15.382 | 15.543 | 15.543 | 15.543 | 15.543 | 14.017 | 14.017 | 14.017 | 14.017 |
Verkoop- en marketingkosten
| 1.731 | 1.779 | 0.312 | 2.135 | 2.949 | 2.464 | 6.474 | 1.869 | 3.966 | 2.143 | 4.59 | 1.643 | 0.567 | 1.728 | 0 | 0 | 1.828 | 0 | 0.444 | 0 | 2.168 | 4.991 | 4.991 | 5.273 | 5.273 | 5.273 | 5.273 | 0 | 0 | 0 | 0 | -0.126 | -0.126 | -0.126 | -0.126 | -0.065 | -0.065 | -0.065 | -0.065 | -0.075 | -0.075 | -0.075 | -0.075 | 0.057 | 0.057 | 0.057 | 0.057 | 0.683 | 0.683 | 0.683 | 0.683 | 0.732 | 0.732 | 0.732 | 0.732 | 0.744 | 0.744 | 0.744 | 0.744 |
Verkoop-, algemene en administratieve kosten
| 5.629 | 58.171 | 56.815 | 39.199 | 91.946 | 56.805 | 170.311 | 91.635 | 41.479 | 38.281 | 31.722 | 40.011 | 55.393 | 36.383 | 31.184 | 31.219 | 33.17 | 26.582 | 27.14 | 28.255 | 17.473 | 26.05 | 15.737 | 24.786 | 24.786 | 24.786 | 24.786 | 21.703 | 21.703 | 21.703 | 21.703 | 13.45 | 13.45 | 13.45 | 13.45 | 15.529 | 15.529 | 15.529 | 15.529 | 18.158 | 18.158 | 18.158 | 18.158 | 11.857 | 11.857 | 11.857 | 11.857 | 16.065 | 16.065 | 16.065 | 16.065 | 16.275 | 16.275 | 16.275 | 16.275 | 14.762 | 14.762 | 14.762 | 14.762 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.07 | -0.07 | -0.07 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | 7.5 | 7.5 | 7.5 | 7.5 |
Bedrijfskosten
| 28.659 | 88.52 | 85.233 | 82.574 | 67.673 | 63.221 | 1,820.524 | 171.609 | 21.88 | 72.697 | 31.453 | 13.124 | 46.635 | 33.197 | 87.805 | 64.07 | 49.364 | 30.402 | 36.634 | 37.658 | 32.414 | 20.792 | 15.737 | 24.786 | 24.786 | 24.786 | 24.786 | 21.703 | 21.703 | 21.703 | 21.703 | 13.45 | 13.45 | 13.45 | 13.45 | 15.529 | 15.529 | 15.529 | 15.529 | 18.158 | 18.158 | 18.158 | 18.158 | 11.787 | 11.787 | 11.787 | 11.787 | 16.001 | 16.001 | 16.001 | 16.001 | 16.275 | 16.275 | 16.275 | 16.275 | 22.262 | 22.262 | 22.262 | 22.262 |
Bedrijfsresultaat
| -79.722 | 8.644 | -163.684 | 44.347 | 137.142 | 431.398 | 234.004 | 196.402 | 344.327 | 403.866 | 355.344 | 534.68 | 335.309 | 400.862 | 312.092 | 356.746 | 258.528 | 318.703 | 218.639 | 265.682 | 188.598 | 226.063 | 116.902 | 101.99 | 101.99 | 101.99 | 101.99 | 81.266 | 81.266 | 81.266 | 81.266 | 62.931 | 62.931 | 62.931 | 62.931 | 48.107 | 48.107 | 48.107 | 48.107 | 46.606 | 46.606 | 46.606 | 46.606 | 45.514 | 45.514 | 45.514 | 45.514 | 34.237 | 34.237 | 34.237 | 34.237 | 42.651 | 42.651 | 42.651 | 42.651 | 41.178 | 41.178 | 41.178 | 41.178 |
Bedrijfsresultaat ratio
| -0.078 | 0.008 | -0.315 | 0.071 | 0.193 | 0.483 | 0.307 | 0.323 | 0.451 | 0.496 | 0.457 | 0.577 | 0.458 | 0.543 | 0.537 | 0.569 | 0.526 | 0.557 | 0.515 | 0.581 | 0.53 | 0.559 | 0.615 | 0.596 | 0.596 | 0.596 | 0.596 | 0.575 | 0.575 | 0.575 | 0.575 | 0.516 | 0.516 | 0.516 | 0.516 | 0.48 | 0.48 | 0.48 | 0.48 | 0.477 | 0.477 | 0.477 | 0.477 | 0.529 | 0.529 | 0.529 | 0.529 | 0.425 | 0.425 | 0.425 | 0.425 | 0.51 | 0.51 | 0.51 | 0.51 | 0.458 | 0.458 | 0.458 | 0.458 |
Totaal overige inkomsten en kosten netto
| -59.381 | -78.292 | -65.448 | -51.713 | 169.217 | -19.889 | -1,649.56 | -82.994 | 47.98 | -24.337 | -23.239 | -41.194 | -118.79 | 17.203 | -111.56 | -16.695 | 8.01 | -6.436 | -4.384 | -41.232 | -13.481 | -7.406 | -18.459 | -15.301 | -15.301 | -15.301 | -15.301 | 1.116 | 1.116 | 1.116 | 1.116 | 0.572 | 0.572 | 0.572 | 0.572 | -0.255 | -0.255 | -0.255 | -0.255 | -0.345 | -0.345 | -0.345 | -0.345 | -0.749 | -0.749 | -0.749 | -0.749 | -0.968 | -0.968 | -0.968 | -0.968 | -1.739 | -1.739 | -1.739 | -1.739 | 5.239 | 5.239 | 5.239 | 5.239 |
Inkomen voor belasting
| -139.102 | -69.647 | -229.131 | -7.366 | 306.36 | 411.509 | -1,415.556 | 113.408 | 392.306 | 379.528 | 332.105 | 493.486 | 216.518 | 418.065 | 200.532 | 340.051 | 266.538 | 312.266 | 214.255 | 224.45 | 175.117 | 218.656 | 98.443 | 86.689 | 86.689 | 86.689 | 86.689 | 82.382 | 82.382 | 82.382 | 82.382 | 63.502 | 63.502 | 63.502 | 63.502 | 47.852 | 47.852 | 47.852 | 47.852 | 46.261 | 46.261 | 46.261 | 46.261 | 44.765 | 44.765 | 44.765 | 44.765 | 33.269 | 33.269 | 33.269 | 33.269 | 40.913 | 40.913 | 40.913 | 40.913 | 46.417 | 46.417 | 46.417 | 46.417 |
Inkomen voor belasting ratio
| -0.136 | -0.065 | -0.442 | -0.012 | 0.43 | 0.46 | -1.86 | 0.186 | 0.514 | 0.466 | 0.427 | 0.533 | 0.296 | 0.566 | 0.345 | 0.542 | 0.542 | 0.546 | 0.504 | 0.491 | 0.492 | 0.541 | 0.518 | 0.507 | 0.507 | 0.507 | 0.507 | 0.583 | 0.583 | 0.583 | 0.583 | 0.521 | 0.521 | 0.521 | 0.521 | 0.478 | 0.478 | 0.478 | 0.478 | 0.473 | 0.473 | 0.473 | 0.473 | 0.52 | 0.52 | 0.52 | 0.52 | 0.413 | 0.413 | 0.413 | 0.413 | 0.489 | 0.489 | 0.489 | 0.489 | 0.516 | 0.516 | 0.516 | 0.516 |
Belastingkosten
| 26.901 | 13.222 | 63.896 | 18.102 | 99.716 | 62.034 | 11.002 | 28.923 | 91 | 99.47 | 79.485 | 117.706 | 42.785 | 98.806 | 58.355 | 78.978 | 58.203 | 75.641 | 47.303 | 53.802 | 19.968 | 26.694 | 11.666 | 10.81 | 10.81 | 10.81 | 10.81 | 8.822 | 8.822 | 8.822 | 8.822 | 2.956 | 2.956 | 2.956 | 2.956 | 2.712 | 2.712 | 2.712 | 2.712 | -0.355 | -0.355 | -0.355 | -0.355 | 10.077 | 10.077 | 10.077 | 10.077 | 2.525 | 2.525 | 2.525 | 2.525 | 3.059 | 3.059 | 3.059 | 3.059 | 0.008 | 0.008 | 0.008 | 0.008 |
Nettowinst
| -85.389 | -50.62 | -143.511 | -11.788 | 419.775 | 345.356 | -1,419.982 | 79.606 | 300.067 | 275.345 | 250.2 | 371.842 | 171.579 | 312.862 | 139.644 | 253.298 | 206.735 | 232.036 | 167.401 | 166.468 | 153.779 | 188.255 | 86.778 | 75.879 | 75.879 | 75.879 | 75.879 | 73.56 | 73.56 | 73.56 | 73.56 | 60.547 | 60.547 | 60.547 | 60.547 | 45.14 | 45.14 | 45.14 | 45.14 | 46.615 | 46.615 | 46.615 | 46.615 | 34.688 | 34.688 | 34.688 | 34.688 | 30.745 | 30.745 | 30.745 | 30.745 | 37.854 | 37.854 | 37.854 | 37.854 | 46.408 | 46.408 | 46.408 | 46.408 |
Nettowinstmarge
| -0.084 | -0.047 | -0.277 | -0.019 | 0.59 | 0.386 | -1.866 | 0.131 | 0.393 | 0.338 | 0.322 | 0.401 | 0.234 | 0.424 | 0.24 | 0.404 | 0.42 | 0.406 | 0.394 | 0.364 | 0.432 | 0.466 | 0.457 | 0.444 | 0.444 | 0.444 | 0.444 | 0.521 | 0.521 | 0.521 | 0.521 | 0.497 | 0.497 | 0.497 | 0.497 | 0.451 | 0.451 | 0.451 | 0.451 | 0.477 | 0.477 | 0.477 | 0.477 | 0.403 | 0.403 | 0.403 | 0.403 | 0.382 | 0.382 | 0.382 | 0.382 | 0.452 | 0.452 | 0.452 | 0.452 | 0.516 | 0.516 | 0.516 | 0.516 |
WPA (Winst Per Aandeel)
| -0.18 | -0.11 | -0.31 | -0.025 | 0.89 | 0.73 | -3 | 0.17 | 0.63 | 0.58 | 0.52 | 0.79 | 0.36 | 0.66 | 0.29 | 0.54 | 0.44 | 0.49 | 0.35 | 0.35 | 0.32 | 0.4 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.13 | 0.13 | 0.13 | 0.13 | 0.095 | 0.095 | 0.095 | 0.095 | 0.099 | 0.099 | 0.099 | 0.099 | 0.073 | 0.073 | 0.073 | 0.073 | 0.065 | 0.065 | 0.065 | 0.065 | 0.08 | 0.08 | 0.08 | 0.08 | 0.098 | 0.098 | 0.098 | 0.098 |
Verwaterde WPA
| -0.18 | -0.11 | -0.3 | -0.025 | 0.89 | 0.73 | -3 | 0.17 | 0.63 | 0.58 | 0.53 | 0.79 | 0.36 | 0.66 | 0.29 | 0.54 | 0.44 | 0.49 | 0.35 | 0.35 | 0.32 | 0.4 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.13 | 0.13 | 0.13 | 0.13 | 0.095 | 0.095 | 0.095 | 0.095 | 0.099 | 0.099 | 0.099 | 0.099 | 0.073 | 0.073 | 0.073 | 0.073 | 0.065 | 0.065 | 0.065 | 0.065 | 0.08 | 0.08 | 0.08 | 0.08 | 0.098 | 0.098 | 0.098 | 0.098 |
EBITDA
| 82.696 | 179.591 | 11.003 | 216.951 | 234.775 | 504.789 | 310.207 | 272.28 | 422.933 | 481.971 | 452.883 | 617.268 | 411.513 | 451.786 | 359.846 | 403.572 | 293.032 | 350.611 | 250.179 | 296.765 | 218.033 | 251.823 | 130.701 | 115.567 | 115.567 | 115.567 | 115.567 | 96.148 | 96.148 | 96.148 | 96.148 | 77.467 | 77.467 | 77.467 | 77.467 | 61.951 | 61.951 | 61.951 | 61.951 | 59.573 | 59.573 | 59.573 | 59.573 | 58.468 | 58.468 | 58.468 | 58.468 | 45.804 | 45.804 | 45.804 | 45.804 | 40.913 | 40.913 | 40.913 | 40.913 | 46.417 | 46.417 | 46.417 | 46.417 |
EBITDA ratio
| 0.081 | 0.168 | 0.021 | 0.348 | 0.33 | 0.565 | 0.408 | 0.447 | 0.554 | 0.592 | 0.582 | 0.666 | 0.562 | 0.612 | 0.619 | 0.643 | 0.596 | 0.613 | 0.589 | 0.649 | 0.612 | 0.623 | 0.688 | 0.676 | 0.676 | 0.676 | 0.676 | 0.681 | 0.681 | 0.681 | 0.681 | 0.636 | 0.636 | 0.636 | 0.636 | 0.618 | 0.618 | 0.618 | 0.618 | 0.609 | 0.609 | 0.609 | 0.609 | 0.679 | 0.679 | 0.679 | 0.679 | 0.569 | 0.569 | 0.569 | 0.569 | 0.489 | 0.489 | 0.489 | 0.489 | 0.516 | 0.516 | 0.516 | 0.516 |