SHINSEGAE Information & Communication Co., LTD

KRX:035510.KS

9050 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 78,693.12996,926.198114,277.50585,733.81356,360.67671,505.085108,129.025125,049.4976,967.6576,219.66770,426.95267,848.21349,129.41342,195.57346,670.49437,169.42837,992.52748,920.55134,996.67926,615.63516,675.70818,479.91128,663.29227,745.39824,840.83735,677.82528,624.96722,298.62923,844.84614,958.2630,952.18927,705.41223,405.17723,344.02616,871.05919,207.5230,309.16126,452.03820,717.5130,437.69917,130.8618,508.84824,019.8616,427.48823,425.04621,725.96211,293.79721,260.00321,347.01817,904.47716,488.89334,811.09844,131.74825,537.83943,797.12535,880.41926,448.04658,368.58458,411.05438,610.65523,680.65628,523.14630,762.15854,398.99555,080.61115,732.1724,433.86619,047.0097,966.69410,980.889
Kortetermijnbeleggingen 1,362.0393,254.75514,036.734,660.49458,556.86346,798.57815,657.0926,671.0351,438.688404.143284.183353.631306.631258.583277.56510,00020,00021,974.97536,925.27835,00050,605.70875,600.13985,000100,00065,00050,00050,709.0355,00050,00050,529.55555,00050,00050,00055,00065,00075,00076,325.7870,00080,00070,00075,00070,00070,80072,112.76265,80057,065.05669,935.24955,076.26850,017.28840,20040,20020,00010,00020,076.91915,117.03311,951.9134,871.76326,675.51621,526.93624,165.06339,382.52426,214.85425,000-4,295.209-1,660.209-1,665.20938,945.03022,798.05518,798.055
Liquide middelen en kortetermijnbeleggingen 80,055.168100,180.953128,314.205120,394.307114,917.539118,303.663123,786.117131,720.52578,406.33876,623.8170,711.13568,201.84449,436.04442,454.15646,948.05947,169.42857,992.52770,895.52671,921.95761,615.63567,281.41594,080.05113,663.292127,745.39889,840.83785,677.82579,333.99777,298.62973,844.84665,487.81585,952.18977,705.41273,405.17778,344.02681,871.05994,207.52106,634.94196,452.038100,717.51100,437.69992,130.8688,508.84894,819.8688,540.2589,225.04678,791.01881,229.04676,336.27171,364.30658,104.47756,688.89354,811.09854,131.74845,614.75858,914.15847,832.32961,319.80985,044.179,937.9962,775.71863,063.1854,73855,762.15854,398.99555,080.61115,732.17243,378.89619,047.00930,764.74929,778.944
Nettovorderingen 72,547.36271,283.30995,298.84875,427.63679,344.28668,211.275117,844.08594,581.18493,233.41375,196.57888,869.14583,311.37776,957.04370,819.6881,357.08368,273.86263,975.11378,254.06292,453.53120,561.54393,265.23377,842.89999,455.80673,126.33387,831.66651,588.6559,284.2954,491.85852,096.14764,050.99151,677.33254,975.57452,386.52748,313.34344,673.16440,288.40137,676.86639,165.50341,901.90636,580.60335,337.50432,984.26836,932.26329,683.14635,431.99140,290.6341,427.94138,584.52837,270.06235,568.4651,313.53747,273.27245,918.851066,913.14256,387.17847,186.23774,534.47850,145.0351,762.70543,471.33550,924.56253,222.1646,225.306038,762.025037,553.60138,382.61555,355.262
Voorraad 25,747.16327,580.7625,273.89334,213.8340,035.25552,953.98738,715.69226,436.20824,342.49921,355.64819,047.21316,320.09517,544.27919,496.32818,395.55119,739.4523,190.8424,615.83718,139.72217,595.37615,110.78813,466.69815,058.42810,056.3726,063.4138,539.2778,513.2144,909.8824,384.3773,988.574,117.1955,331.9056,414.02210,335.18412,457.95312,190.09812,218.89813,099.40711,466.9659,952.43212,481.18711,177.83510,270.2038,523.4278,202.9939,759.75211,404.48114,001.47717,445.56816,868.87213,646.79111,260.23113,494.09616,614.98614,779.68211,952.9497,283.5245,586.7298,769.8519,158.3047,808.4697,739.0316,047.1064,451.5034,395.6294,056.8514,548.9873,809.3194,387.4363,664.047
Overige vlottende activa 7,705.7457,562.742675.1087,728.79310,249.07511,062.039522.5327,818.9228,257.3649,790.8258.50610,256.34610,738.66742.83246.77657.55551.4723.00180.94637.70922.40239.778.47545.10139.697-0.0012.3051.4040.5060.9152.0490.4010.3990.3990.5150.8150.8150.875782.4931.16563.6792.26534,030.5780.0020.039-0-0.0010.1895.401-0.0011.7521.26551,354.694-0.00110,000.683-0.001-0.0010.0010.0010.0010.001-0.001-0.00240,349.2733,999.99947,673.44424,798.055-0.001-0.002
Totaal vlottende activa 186,055.438206,607.765249,562.054237,764.566244,546.155250,530.963280,868.426260,556.84204,239.614182,966.856178,685.999178,089.661154,676.034132,812.995146,747.47135,240.294145,209.952173,768.425182,596.149200,410.263175,679.839185,392.647228,187.296210,936.578183,781.017145,845.449147,131.501136,702.674130,326.774133,527.882141,747.632138,014.94132,206.127136,992.952139,002.575146,686.534156,531.52148,717.763154,087.256147,753.227139,950.716132,734.63142,024.592131,094.255132,860.032128,841.439134,061.468128,922.275126,080.125110,547.21121,649.22113,346.353113,545.96113,584.438140,606.981126,173.139115,789.569165,165.306138,852.872123,696.728114,342.985113,401.594115,031.423105,075.80299,825.5192,551.04795,601.32785,207.98473,534.79988,798.251
Niet-vlottende activa:
Materiële vaste activa, netto 150,630.021138,615.004146,250.83138,301.937129,128.544126,527.383122,570.275121,066.817112,558.204112,199.914109,998.924105,276.964102,325.547101,070.631102,295.19102,927.17292,223.32696,208.89795,378.54995,500.5593,217.50882,019.70968,084.30854,693.60951,238.50353,656.34255,681.13456,087.9556,620.51248,132.69349,993.97650,287.20850,262.43447,926.0846,093.55942,930.74537,188.69233,417.15633,480.95432,170.22331,624.92431,793.83932,197.30934,285.69232,901.57432,856.04532,906.8832,918.13632,924.83932,125.23132,675.95830,869.31431,609.28331,332.97842,376.03441,723.12440,669.82941,001.77843,634.85143,813.02443,439.243,443.67544,201.19144,832.54845,175.28545,368.3945,748.57845,728.47545,092.16341,986.207
Goodwill 13,464.00413,464.00413,464.00410,771.20310,771.20310,771.20310,771.20310,506.915,787.57715,760.603000000000000000000000000000000000000000000000000000000000000
Immateriële activa 041,438.0126,912.08824,129.47525,490.06221,927.49618,203.98518,112.51914,355.10512,563.713,400.36213,849.38713,408.66813,144.6487,421.5945,702.6115,779.137,094.956,351.5126,440.7266,690.9046,365.744,590.2024,529.6134,615.8853,970.7873,919.594,017.6824,058.3331,971.4573,504.2463,346.3163,333.0993,367.1233,325.3283,348.8643,396.2343,497.8423,607.3493,708.3043,586.8633,607.2222,205.7922,619.3012,534.1772,451.3722,578.5062,492.0232,250.3722,160.5632,346.6962,170.4121,991.2051,936.569923.971623.959398.591411.638534.92588.246654.852729.051837.774904.0961,023.8851,152.9331,283.6671,411.1111,435.1211,553.826
Goodwill en immateriële activa 13,464.00413,464.00440,376.09234,900.67836,261.26532,698.69928,975.18828,619.41930,142.68228,324.30313,400.36213,849.38713,408.66813,144.6487,421.5945,702.6115,779.137,094.956,351.5126,440.7266,690.9046,365.744,590.2024,529.6134,615.8853,970.7873,919.594,017.6824,058.3331,971.4573,504.2463,346.3163,333.0993,367.1233,325.3283,348.8643,396.2343,497.8423,607.3493,708.3043,586.8633,607.2222,205.7922,619.3012,534.1772,451.3722,578.5062,492.0232,250.3722,160.5632,346.6962,170.4121,991.2051,936.569923.971623.959398.591411.638534.92588.246654.852729.051837.774904.0961,023.8851,152.9331,283.6671,411.1111,435.1211,553.826
Langetermijnbeleggingen 77,447.56162,410.07217,898.2922,496.067-21,432.922-9,439.99421,015.43326,420.631,750.46332,457.86146,286.97533,586.19629,817.18627,601.37225,603.59110,743.067-1,569.772-15,783.962-32,851.874-31,780.36-47,746.95-73,757.84-83,553.407-98,608.136-63,345.404-48,526.664-49,657.952-48,596.694-42,745.754-42,043.861-47,996.486-42,665.504-41,231.32-44,224.067-55,558.845-63,795.158-69,116.474-57,841.012-73,208.915-63,020.674-68,098.863-63,177.133-63,812.309-65,009.063-58,822.451-49,742.961-64,098.632-49,228.922-44,386.914-29,969.675-30,050.991-10,042.162-179.458-10,398.321-5,525.853-6,682.796-29,617.979-21,331.704-16,205.482-17,007.624-34,117.401-13,216.812-16,035.1334,416.5261,784.0261,789.026-38,821.2130-22,674.238-18,674.238
Belastingvorderingen 1,949.8811,383.9011,261.581109.921109.921127.19127.18989.51589.515-32,457.8615,762.6821,325.8631,325.8631,200.447946.0131,311.5121,268.731,133.7341,133.697836.498622.951663.532697.243366.97358.214351.491355.22507.631437.307395.947404.432411.982463.295516.827455.715161.765137.913206.054281.954210.202222.135464.235422.93783,449.83177,871.51768,226.78475.304352.764395.267377.34377.34778.927778.907758.394343.783216.263216.263362.844360.742731.875631.3291,089.1861,044.4161,533.6641,533.6641,380.7711,517.009535.338549.948451.548
Overige niet-vlottende activa 48,752.53846,722.9821,212.64844,201.48769,468.25158,580.1329,377.5687,442.6413,571.00836,643.358-0378.6339.711299.901652.33912,123.18420,236.62221,981.1537,146.5137,344.00852,900.71277,929.73287,755.84101,893.80267,168.28968,475.29869,578.06472,876.35568,018.55868,716.37873,203.75668,549.0768,755.58573,683.06583,953.94994,263.6588,640.28880,658.04790,640.04780,667.64585,486.4881,001.86781,801.867627.1040.0012,705.31484,572.29170,115.36265,061.38455,433.29655,773.29635,456.50123,852.02934,359.35118,520.94715,557.6738,882.8430,218.93324,883.28928,074.41644,300.66931,576.85529,662.0020.0010.0010.00140,586.241,816.44924,281.68820,281.688
Totaal niet-vlottende activa 292,244.005262,595.96226,999.443220,010.091213,535.059208,493.408202,065.654183,638.992178,111.872177,167.575175,448.943154,417.009147,216.975143,316.999136,918.727132,807.547117,938.036110,634.769107,158.394108,341.421105,685.12693,220.87377,574.18662,875.85860,035.48777,927.25479,876.05784,892.92486,388.95677,172.61479,109.92379,929.07281,583.09381,269.02878,269.70576,909.86660,246.65359,938.08754,801.38953,735.752,821.53953,690.0352,815.59755,972.86554,484.81856,496.55456,034.34856,649.36356,244.94860,126.75561,122.29759,232.99258,051.96657,988.97156,638.88251,438.2250,549.54450,663.48953,208.3256,199.93754,908.64963,621.95559,710.2551,686.83549,516.86149,691.12150,314.28149,491.37348,684.68245,599.031
Totaal activa 478,299.443469,203.725476,561.498457,774.656458,081.214459,024.371482,934.08444,195.832382,351.486360,134.43354,134.942332,506.671301,893.01276,129.994283,666.197268,047.841263,147.989284,403.193289,754.543308,751.684281,364.964278,613.52305,761.482273,812.436243,816.504223,772.703227,007.557221,595.598216,715.729210,700.496220,857.555217,944.012213,789.22218,261.979217,272.28223,596.4216,778.173208,655.85208,888.645201,488.927192,772.255186,424.66194,840.188187,067.12187,344.849185,337.993190,095.817185,571.638182,325.072170,673.965182,771.518172,579.345171,597.925171,573.409197,245.863177,611.36166,339.114215,828.795192,061.19179,896.665169,251.633177,023.549174,741.672156,762.636149,342.371142,242.168145,915.608134,699.357122,219.48134,397.281
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28,232.65823,420.03326,812.5183,961.01926,888.3072,972.82851,080.98138,071.9485,198.61426,886.34728,097.28933,358.9163,013.56620,106.57931,110.53520,331.43123,303.31622,533.76726,233.85937,166.02925,685.80921,676.11747,359.67122,642.5723,319.88316,642.80619,765.17113,840.85415,677.25514,374.64517,556.47115,072.71414,323.863016,597.14817,763.13212,143.62311,772.4816,725.28910,768.19110,435.7799,955.21418,633.9779,332.00212,357.96212,564.17120,371.82216,100.11922,557.08119,010.85128,206.93522,398.25124,534.3829,507.19346,255.34934,344.55427,621.84530,431.97732,708.76725,556.90921,282.63723,953.22827,400.38123,761.32719,632.4319,558.44828,018.40516,962.25520,708.28527,598.296
Kortlopende schulden 3,455.2983,505.9915,044.1244,981.074,741.6984,447.8074,525.6214,210.2344,046.4683,987.1012,043.881,879.1621,686.2261,685.4391,673.3191,710.139353.961702.538884.9381,718.5331,942.3241,914.240000000000000000000000000000000000000003,626.43400000000
Belastingschulden 5,058.0142,206.8685,900.3532,481.8254,116.7442,193.47319,389.42118,943.8874,515.2991,882.7867,311.8775,756.3124,441.2142,356.4065,249.6923,902.77416,442.2781,415.3422,335.548799.392,078.9248,410.857,325.8866,853.871,400.8742,833.1042,093.3661,927.1231,946.738999.2671,146.66557.3790.333477.0341,053.4231,125.0491,839.5381,825.2961,355.3312,456.6281,553.3232,044.5581,877.6982,779.2911,789.8673,250.3762,196.593,389.1982,474.7033,034.7231,912.2453,933.2912,760.2934,634.1575,354.875,761.4024,588.294,627.21,749.8682,628.0151,798.4352,238.2011,627.0363,232.2892,296.8223,024.1813,278.7552,746.2742,556.9321,160.601
Uitgestelde opbrengsten 3,592.9395,147.87155,760.64952,683.09434,670.4722,972.8285,023.6563,808.4045,198.6145,245.19439,548.5924,678.43658,217.0526,778.43632,064.67933,128.96345,117.85659,074.22861,874.64869,308.03156,944.1998,410.850000000000000000000000000000000000000002,238.20100000000
Overige kortlopende verplichtingen 42,392.31345,539.91831.7485,236.6797,911.02575,186.03849,468.11939,227.12871,006.47236,287.689106.0262,790.709493.15368.42676.55983.36489.556-077.53889.1383.50754,887.76564,373.72758,631.34249,050.13738,130.26439,371.83839,900.21834,626.87832,390.42235,479.53831,250.31728,874.18248,258.5430,561.91530,625.20130,269.05827,061.32725,470.26122,550.93818,065.50916,464.86618,317.86517,801.74819,707.27821,825.77822,797.4423,734.21317,169.13114,882.57120,550.98618,965.79620,107.4919,381.24332,483.7128,463.21227,634.40478,693.41862,428.15359,770.39154,535.69657,037.64959,256.87847,461.32647,086.61642,601.58941,091.50243,969.3631,471.31440,085.625
Totaal kortlopende verplichtingen 77,673.20877,613.81287,649.0466,861.86274,211.50285,579.5110,098.37785,317.71585,450.16872,406.33169,795.78562,707.22263,409.99548,638.87964,925.09255,253.89768,864.68982,310.53389,070.983108,281.72484,655.83986,888.972111,733.39881,273.91272,370.0254,773.0759,137.00953,741.07250,304.13346,765.06753,036.00946,323.03143,198.04548,258.5447,159.06348,388.33342,412.68138,833.80742,195.5533,319.12928,501.28826,420.0836,951.84227,133.7532,065.2434,389.94943,169.26239,834.33239,726.21233,893.42248,757.92141,364.04744,641.8748,888.43678,739.05962,807.76655,256.249109,125.39595,136.9285,327.375,818.33386,855.51286,657.25971,222.65366,719.04662,160.03769,109.90760,931.61552,179.59967,683.921
Langlopende verplichtingen:
Langetermijnschulden 03,058.5782,642.3163,681.2833,906.0492,963.1183,461.0453,876.0873,861.1534,272.3684,609.3154,893.6194,852.7335,272.6155,648.1486,035.678143.73576.6881.907108.284297.234670.239558.5400000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0-3,058.57876.13750663.4610107.5020063.96563.96563.96563.9650066.88400285.21930.54230.54230.54230.54200000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,327.9411,366.1381,421.2793,348.6913,383.1393,200.7353,250.6312,122.908107.111657.322655.4214,120.4662,731.225005,494.341001,080.7024,586.7683,418.3262,299.6361,168.84700000000000000000000245.165222.674246.4710000000031.37694.29294.2920000000000000
Overige niet-vlottende verplichtingen 5,196.7045,687.0722,531.682,270.3941,656.8362,195.3872,081.1842,957.252,918.8932,735.9182,707.0171,261.7781,261.7792,742.4211,762.6910.0013,845.4432,484.922-00-0-0.001-02,892.5691,891.7871,962.9981,525.0984,164.4833,284.2523,000.6022,248.2567,245.1856,345.6525,547.8393,948.4866,713.9636,702.8985,970.3745,237.856,786.8536,132.965,479.0684,826.4637,434.1046,390.1775,719.355,101.3227,468.2956,797.9346,149.485,611.4665,671.9265,086.724,506.432,962.9292,273.682,228.532,228.532,520.8493,406.7074,858.9455,292.9485,712.2036,434.1546,022.0816,422.7585,500.0396,120.0995,824.866,030.501
Totaal niet-vlottende verplichtingen 6,524.6467,053.216,671.4129,350.3699,609.4858,359.2398,900.3628,956.2446,887.1567,729.5738,035.71810,339.8288,909.7028,015.0367,410.83911,596.9043,989.1782,561.6021,447.8284,725.5943,746.1023,000.4161,757.9292,892.5691,891.7871,962.9981,525.0984,164.4833,284.2523,000.6022,248.2567,245.1856,345.6525,547.8393,948.4866,713.9636,702.8985,970.3745,237.856,786.8536,132.965,479.0684,826.4637,679.2696,612.8515,965.8215,101.3227,468.2956,797.9346,149.485,611.4665,671.9265,086.724,506.432,994.3052,367.9722,322.8222,228.532,520.8493,406.7074,858.9455,292.9485,712.2036,434.1546,022.0816,422.7585,500.0396,120.0995,824.866,030.501
Totaal passiva 84,197.85484,667.02294,320.45276,212.23183,820.98793,938.738118,998.7494,273.95992,337.32480,135.90477,831.50373,047.05172,319.69656,653.91672,335.93166,850.80172,853.86784,872.13690,518.811113,007.31888,401.94189,889.388113,491.32784,166.4874,261.80756,736.06860,662.10757,905.55553,588.38649,765.66955,284.26653,568.21649,543.69753,806.37951,107.54955,102.29549,115.57944,804.18147,433.39940,105.98234,634.24831,899.14841,778.30534,813.01938,678.09140,355.7748,270.58447,302.62746,524.14640,042.90254,369.38647,035.97349,728.5953,394.86681,733.36465,175.73857,579.071111,353.92497,657.76888,734.00780,677.27792,148.4692,369.46277,656.80672,741.12768,582.79574,609.94667,051.71458,004.45973,714.422
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 8,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,6008,600
Ingehouden winsten 18,475.7688,910.882402,274.268398,328.403391,088.371381,973.3380,917.362365,505.795307,096.184297,181.88294,546.642277,312.528269,644.741259,547.507258,224.736245,733.044238,729.367190,091.06190,129.539186,643.384183,104.923179,012.476182,882.28182,703.164162,580.861160,346.852159,649.144157,014.608156,195.488153,221.54153,089.478150,884.746150,935.513151,043.568152,483.874154,774.46153,835.17150,052.32147,924.998147,721.829144,519.197140,949.488139,339.437138,422.293134,914.69130,936.82128,920.669125,337.316123,019.925117,877.948115,649.017112,839.85109,210.414105,549.865102,851.86499,653.67595,978.09691,642.69881,564.66578,155.59775,557.12171,904.65469,391.37766,424.01363,919.42760,977.55658,623.84554,965.82651,533.20448,001.042
Overige gereserveerde algehele resultaten 397,086.488397,086.488375,156.385375,721.967375,721.967375,721.968293,244.737294,669.636294,469.173294,469.173258,530.528258,730.991255,892.368255,691.906000000000000000000000000000001,149.9911,070.2511,363.586000000000000000000000000
Overige totale aandeelhoudersvermogen -30,060.667-30,060.667-403,789.607-403,789.607-403,789.606-403,789.607-321,312.376-321,312.376-321,312.376-321,312.376-285,373.731-285,183.899-304,563.796-304,363.334-55,494.47-53,136.003-57,035.245839.997506.193500.9821,258.11,111.656787.875-1,657.208-1,626.164-1,910.217-1,903.693-1,924.565-1,668.145-886.7143,883.8114,891.054,710.014,812.0325,080.8565,119.6445,227.4235,199.3494,930.2485,061.1165,018.814,976.0245,122.4464,081.8174,081.8174,081.8174,304.5634,331.6954,181.0014,153.1144,153.1154,103.5214,058.9214,028.6784,060.6344,181.9474,181.9474,232.1734,238.7574,407.0594,417.2354,370.4344,380.8334,081.8174,081.8174,081.8174,081.8174,081.8174,081.8174,081.817
Totaal eigen vermogen van aandeelhouders 394,101.589384,536.703382,241.046378,860.763371,620.732362,505.661361,449.723347,463.055288,852.981278,938.677276,303.439259,459.62229,573.313219,476.079211,330.266201,197.04190,294.122199,531.057199,235.732195,744.366192,963.023188,724.132192,270.155189,645.956169,554.697167,036.635166,345.45163,690.043163,127.343160,934.826165,573.289164,375.796164,245.523164,455.6166,164.73168,494.104167,662.593163,851.669161,455.246161,382.945158,138.007154,525.512153,061.883152,254.101148,666.758144,982.223141,825.232138,269.011135,800.926130,631.062128,402.131125,543.371121,869.335118,178.543115,512.498112,435.622108,760.043104,474.87194,403.42291,162.65688,574.35684,875.08882,372.2179,105.8376,601.24473,659.37371,305.66267,647.64364,215.02160,682.859
Totaal eigen vermogen 394,101.589384,536.703382,241.046381,562.425374,260.227365,085.633363,935.34349,921.873290,014.162279,998.526276,303.439259,459.62229,573.313219,476.079211,330.266201,197.04190,294.122199,531.057199,235.732195,744.366192,963.023188,724.132192,270.155189,645.956169,554.697167,036.635166,345.45163,690.043163,127.343160,934.826165,573.289164,375.796164,245.523164,455.6166,164.73168,494.104167,662.593163,851.669161,455.246161,382.945158,138.007154,525.512153,061.883152,254.101148,666.758144,982.223141,825.232138,269.011135,800.926130,631.062128,402.131125,543.371121,869.335118,178.543115,512.498112,435.622108,760.043104,474.87194,403.42291,162.65688,574.35684,875.08882,372.2179,105.8376,601.24473,659.37371,305.66267,647.64364,215.02160,682.859
Totaal passiva en aandeelhoudersvermogen 478,299.443469,203.725476,561.498457,774.656458,081.214459,024.371482,934.08444,195.832382,351.486360,134.43354,134.942332,506.671301,893.01276,129.994283,666.197268,047.841263,147.989284,403.193289,754.543308,751.684281,364.964278,613.52305,761.482273,812.436243,816.504223,772.703227,007.557221,595.598216,715.729210,700.495220,857.555217,944.012213,789.22218,261.979217,272.28223,596.4216,778.172208,655.85208,888.645201,488.927192,772.255186,424.66194,840.188187,067.12187,344.849185,337.993190,095.817185,571.638182,325.072170,673.964182,771.518172,579.344171,597.925171,573.409197,245.862177,611.36166,339.114215,828.795192,061.19179,896.663169,251.633177,023.548174,741.672156,762.636149,342.371142,242.168145,915.608134,699.357122,219.48134,397.281