Energy International Investments Holdings Limited
HKEX:0353.HK
0.43 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 33.396 | 18.424 | 9.212 | 6.212 | 6.212 | 38.443 | 38.443 | 1.883 | 0.942 | 10.879 | 5.44 | 4.712 | 4.712 | -12.911 | -6.456 | 4.688 | 4.688 | 10.968 | 10.968 | -30.882 | -30.882 | -7.357 | -7.357 | -82.044 | -82.044 | -11.517 | -11.517 | -65.465 | -65.465 | -29.521 | -29.521 | -233.972 | -233.972 | -12.312 | -12.312 | -330.241 | -330.241 | -6.57 | -6.57 | -170.828 | -170.828 | -2.574 | -2.574 | -86.701 | -83.407 | -83.407 | -83.407 | -83.407 | -15.438 | -15.438 | -15.438 | -15.438 | 46.222 | 46.222 | 46.222 | 46.222 | -108.047 | -108.047 | -108.047 | -108.047 | -85.33 | -85.33 | -85.33 | -85.33 | -19.782 | -19.782 | -19.782 | -19.782 | -11.542 | -11.542 | -11.542 | -11.542 | 285.31 | 285.31 | 285.31 | 285.31 | 201.156 | 201.156 | 201.156 | 201.156 | -7.963 | -7.963 | -7.963 | -7.963 | 1.22 | 1.22 | 1.22 | 1.22 | 11.087 | 11.087 | 11.087 | 11.087 | 15.782 | 15.782 | 15.782 | 15.782 |
Afschrijvingen & Amortisatie
| 2.14 | 2.049 | 1.025 | 0.776 | 0.776 | 1.216 | 1.216 | 2.615 | 1.308 | 3.765 | 1.883 | 9.282 | 9.282 | 3.976 | 0 | 0 | 2.228 | 2.074 | 2.074 | -31.798 | 32.245 | 0.209 | 0.209 | 1.092 | 2.118 | 1.807 | 1.807 | 101.538 | 86.728 | 3.974 | 3.974 | 232.793 | 232.793 | 11.799 | 11.799 | 323.693 | 323.693 | 14.933 | 14.933 | 46.211 | 46.211 | 15.171 | 15.171 | 17.62 | 19.516 | 19.516 | 19.516 | 19.516 | 19.984 | 19.984 | 19.984 | 19.984 | 4.062 | 4.062 | 4.062 | 4.062 | 0.255 | 0.255 | 0.255 | 0.255 | 0.923 | 0.923 | 0.923 | 0.923 | 2.175 | 2.175 | 2.175 | 2.175 | 1.862 | 1.862 | 1.862 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.396 | 3.396 | 3.396 | 3.396 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.694 | 2.694 | 2.694 | 2.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -3.004 | -3.004 | 0 | 0 | -73.393 | -73.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.312 | -20.312 | -20.312 | -63.262 | -41.446 | -41.446 | -41.446 | -41.446 | -0.828 | -0.828 | -0.828 | 37.168 | 34.818 | 34.818 | 34.818 | -31.817 | -31.817 | -23.612 | -23.612 | 24.3 | 24.3 | 9.985 | 9.985 | -1.9 | -1.9 | 0.567 | 0.567 | 0.567 | -10.75 | -10.75 | -10.75 | -10.75 | -2.775 | -2.775 | -2.775 | -2.775 | -4.46 | -4.46 | -4.46 | -4.46 | 1.165 | 1.165 | 1.165 | 1.165 | 1.164 | 1.164 | 1.164 | 1.164 | -5.709 | -5.709 | -5.709 | -5.709 | 4.306 | 4.306 | 4.306 | 4.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.479 | -7.479 | -7.479 | -7.479 | -5.679 | -5.679 | -5.679 | -5.679 | -15.688 | -15.688 | -15.688 | -15.688 |
Vorderingen
| 0 | 0 | 0 | -24.536 | -24.536 | 0 | 0 | -73.187 | -73.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0.355 | 0 | 0 | 6.025 | 6.025 | 0 | 0 | 2.242 | 2.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | -0.566 | -0.283 | -0.283 | -0.283 | 0.963 | 0.963 | 0.481 | 0.481 | -0.753 | -0.753 | -0.376 | -0.376 | 1.935 | 1.935 | 0.967 | 0.967 | 0.967 | 2.619 | 2.619 | 2.619 | 2.619 | -2.653 | -2.653 | -2.653 | -2.653 | -0.668 | -0.668 | -0.668 | -0.668 | 0 | 0 | 0 | 0 | -0.785 | -0.785 | -0.785 | -0.785 | -0.084 | -0.084 | -0.084 | -0.084 | 0.42 | 0.42 | 0.42 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.116 | -2.116 | -2.116 | -2.116 | -2.116 | -2.116 | -2.116 | -2.116 | -6.922 | -6.922 | -6.922 | -6.922 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 21.533 | 21.533 | 0 | 0 | -0.206 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.262 | 0 | 0 | 0 | 0 | -0.815 | -0.815 | -0.815 | 37.734 | 35.101 | 35.101 | 35.101 | -33.135 | -33.135 | -24.093 | -24.093 | 19.028 | 19.028 | 10.361 | 10.361 | -6.077 | -6.077 | -0.401 | -0.401 | -0.401 | -13.369 | -13.369 | -13.369 | -13.369 | -0.122 | -0.122 | -0.122 | -0.122 | -3.792 | -3.792 | -3.792 | -3.792 | 0 | 0 | 0 | 0 | 1.949 | 1.949 | 1.949 | 1.949 | -5.625 | -5.625 | -5.625 | -5.625 | 3.886 | 3.886 | 3.886 | 3.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.363 | -5.363 | -5.363 | -5.363 | -3.563 | -3.563 | -3.563 | -3.563 | -8.766 | -8.766 | -8.766 | -8.766 |
Overige Niet-Contante Posten
| 150.313 | 142.386 | 69.144 | 2.16 | 2.16 | 5.013 | 5.013 | -125.583 | 9.61 | 11.152 | 1.811 | -70.395 | -70.395 | 15.649 | 6.456 | -4.688 | -4.688 | -22.56 | -22.56 | 147.252 | 3.947 | -34.449 | -34.449 | 82.044 | 82.044 | 7.919 | 7.919 | -30.166 | 50.012 | -7.022 | -7.022 | -27.228 | -27.228 | -32.093 | -32.093 | 17.16 | 17.16 | -5.342 | -5.342 | 146.7 | 146.7 | 10.083 | 10.083 | 89.946 | 91.753 | 91.753 | 91.753 | 91.753 | 13.453 | 13.453 | 13.453 | 13.453 | -52.231 | -52.231 | -52.231 | -52.231 | 101.369 | 101.369 | 101.369 | 101.369 | 74.606 | 74.606 | 74.606 | 74.606 | 7.775 | 7.775 | 7.775 | 7.775 | 0.105 | 0.105 | 0.105 | 0.105 | 50.701 | 50.701 | 50.701 | 50.701 | 51.706 | 51.706 | 51.706 | 51.706 | 7.963 | 7.963 | 7.963 | 7.963 | 14.073 | 14.073 | 14.073 | 14.073 | -8.928 | -8.928 | -8.928 | -8.928 | -3.49 | -3.49 | -3.49 | -3.49 |
Kasstroom uit Operationele Activiteiten
| 181.569 | 158.761 | 79.381 | 6.144 | 6.144 | 44.671 | 44.671 | -126.315 | -61.534 | 18.266 | 9.133 | -56.401 | -56.401 | -1.238 | 0 | 0 | 2.295 | -9.519 | -9.519 | 21.311 | 5.31 | -41.597 | -41.597 | -18.144 | -10.329 | -1.791 | -1.791 | 43.076 | 71.276 | -32.569 | -32.569 | -60.224 | -60.224 | -32.606 | -32.606 | 34.912 | 34.912 | 3.021 | 3.021 | 20.183 | 20.183 | 22.68 | 22.68 | 21.431 | 17.111 | 17.111 | 17.111 | 17.111 | 15.225 | 15.225 | 15.225 | 15.225 | -6.408 | -6.408 | -6.408 | -6.408 | -5.258 | -5.258 | -5.258 | -5.258 | -8.637 | -8.637 | -8.637 | -8.637 | -15.541 | -15.541 | -15.541 | -15.541 | -2.576 | -2.576 | -2.576 | -2.576 | 336.011 | 336.011 | 336.011 | 336.011 | 252.861 | 252.861 | 252.861 | 252.861 | 0 | 0 | 0 | 0 | 11.334 | 11.334 | 11.334 | 11.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.338 | -0.338 | -2.619 | -2.619 | -0.026 | -0.026 | -0.292 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.309 | -0.309 | -0.309 | -3.099 | -1.549 | -1.549 | -1.549 | -1.549 | -0.041 | -0.041 | -0.041 | -278.736 | -139.368 | -139.368 | -139.368 | -0.03 | -0.03 | -0.015 | -0.015 | -31.076 | -31.076 | -15.538 | -15.538 | -27.714 | -27.714 | -13.857 | -13.857 | -13.857 | -25.784 | -25.784 | -25.784 | -25.784 | -30.971 | -30.971 | -30.971 | -30.971 | -18.716 | -18.716 | -18.716 | -18.716 | -1.124 | -1.124 | -1.124 | -1.124 | -1.974 | -1.974 | -1.974 | -1.974 | -2.937 | -2.937 | -2.937 | -2.937 | -0.236 | -0.236 | -0.236 | -0.236 | -235.086 | -235.086 | -235.086 | -235.086 | -533.114 | -533.114 | -533.114 | -533.114 | -6.551 | -6.551 | -6.551 | -6.551 | -5.315 | -5.315 | -5.315 | -5.315 | -3.325 | -3.325 | -3.325 | -3.325 | -8.261 | -8.261 | -8.261 | -8.261 |
Netto Overnames
| 0 | 0 | 0 | -3.007 | -3.007 | 0 | 0 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.312 | -0.312 | -0.312 | -0.312 | -4.277 | -4.277 | -4.277 | -4.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.909 | -6.909 | -6.909 | -6.909 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.136 | 1.136 | 1.136 | 1.136 | 0.14 | 0.14 | 0.14 | 0.14 | 1.688 | 1.688 | 1.688 | 1.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.458 | -0.458 | 86.012 | 86.012 | -52.834 | -52.834 | 219.305 | 53.329 | 41.686 | 41.686 | 47.535 | 47.535 | 111.87 | 0 | 0 | -0.827 | -1.197 | -1.197 | -86.977 | -90.729 | 19.55 | 19.55 | 1.41 | -1.647 | -11.362 | -11.362 | 88.531 | -190.205 | -112.428 | -112.428 | 0.401 | 0.401 | 0.078 | 0.078 | 1.208 | 1.208 | -1.146 | -1.146 | 3.253 | 3.253 | -3.101 | -3.101 | 13.857 | 25.784 | 25.784 | 25.784 | 25.784 | 30.971 | 30.971 | 30.971 | 30.971 | 18.716 | 18.716 | 18.716 | 18.716 | 1.124 | 1.124 | 1.124 | 1.124 | 1.974 | 1.974 | 1.974 | 1.974 | 2.937 | 2.937 | 2.937 | 2.937 | 0.236 | 0.236 | 0.236 | 0.236 | 235.398 | 235.398 | 235.398 | 235.398 | 537.391 | 537.391 | 537.391 | 537.391 | 6.551 | 6.551 | 6.551 | 6.551 | 5.315 | 5.315 | 5.315 | 5.315 | 10.235 | 10.235 | 10.235 | 10.235 | 8.261 | 8.261 | 8.261 | 8.261 |
Kasstroom uit Investeringsactiviteiten
| 51.486 | -1.59 | -0.795 | 80.387 | 80.387 | -52.86 | -52.86 | 97.079 | 53.018 | 83.372 | 41.686 | 47.535 | 47.535 | 223.74 | 0 | 0 | 0.827 | -1.197 | -1.197 | -90.729 | -90.729 | 19.55 | 19.55 | -17.712 | 0.513 | -11.362 | -11.362 | -190.205 | -190.205 | -112.428 | -112.428 | 0.535 | 0.535 | 0.078 | 0.078 | -29.869 | -29.869 | -1.146 | -1.146 | -24.461 | -24.461 | -3.101 | -3.101 | -13.857 | -25.784 | -25.784 | -25.784 | -25.784 | -30.971 | -30.971 | -30.971 | -30.971 | -18.716 | -18.716 | -18.716 | -18.716 | -1.124 | -1.124 | -1.124 | -1.124 | -1.974 | -1.974 | -1.974 | -1.974 | -2.937 | -2.937 | -2.937 | -2.937 | -0.923 | -0.923 | -0.923 | -0.923 | -222.661 | -222.661 | -222.661 | -222.661 | -528.846 | -528.846 | -528.846 | -528.846 | 1.086 | 1.086 | 1.086 | 1.086 | -12.585 | -12.585 | -12.585 | -12.585 | -10.235 | -10.235 | -10.235 | -10.235 | -8.261 | -8.261 | -8.261 | -8.261 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.274 | 21.274 | 21.274 | 21.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.125 | 13.125 | 13.125 | 13.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.768 | 76.768 | 76.768 | 76.768 | 0 | 0 | 0 | 0 | 49.558 | 49.558 | 49.558 | 49.558 | 2.366 | 2.366 | 2.366 | 2.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.5 | 14.5 | 14.5 | 14.5 | 0.05 | 0.05 | 0.05 | 0.05 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.188 | -10.188 | -10.188 | -10.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171.538 | -171.538 | -171.538 | -171.538 | -96.76 | -96.76 | -96.76 | -96.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | -10 | -10 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 66.317 | 66.317 | -73.466 | -73.466 | 9.419 | 9.419 | -5.058 | -5.058 | -18.227 | -18.227 | -70.496 | -70.496 | -98.612 | 0 | 0 | 124.924 | -123.692 | -123.692 | 185.284 | 201.285 | 40.639 | 40.639 | 11.014 | 74.958 | -70.574 | -70.574 | 210.34 | 182.14 | 58.678 | 58.678 | 148.589 | 148.589 | 25.002 | 25.002 | -30.31 | -30.31 | 16.391 | 16.391 | 1.555 | 1.555 | -6.897 | -6.897 | 17.118 | 0 | 0 | 0 | 0 | 8.05 | 8.05 | 8.05 | 8.05 | 0 | 0 | 0 | 0 | -75.277 | -75.277 | -75.277 | -75.277 | 0 | 0 | 0 | 0 | -49.558 | -49.558 | -49.558 | -49.558 | -1.802 | -1.802 | -1.802 | -1.802 | 894.583 | 894.583 | 894.583 | 894.583 | 763.314 | 763.314 | 763.314 | 763.314 | 2.996 | 2.996 | 2.996 | 2.996 | 1.197 | 1.197 | 1.197 | 1.197 | -4.359 | -4.359 | -4.359 | -4.359 | 1.922 | 1.922 | 1.922 | 1.922 |
Kasstroom uit Financieringsactiviteiten
| -9.098 | 132.635 | 66.317 | -73.466 | -73.466 | 9.419 | 9.419 | 2.089 | -5.058 | -36.453 | -18.227 | -70.496 | -70.496 | -197.223 | 0 | 0 | -155.558 | -123.692 | -123.692 | 185.284 | 201.285 | 40.639 | 40.639 | -44.093 | -74.958 | -70.574 | -70.574 | 210.34 | 182.14 | 58.678 | 58.678 | 148.589 | 148.589 | 25.002 | 25.002 | -30.31 | -30.31 | 16.391 | 16.391 | 1.555 | 1.555 | -6.897 | -6.897 | -13.784 | -2.034 | -2.034 | -2.034 | -2.034 | -6.06 | -6.06 | -6.06 | -6.06 | -16.113 | -16.113 | -16.113 | -16.113 | 75.277 | 75.277 | 75.277 | 75.277 | 0 | 0 | 0 | 0 | 49.558 | 49.558 | 49.558 | 49.558 | 1.952 | 1.952 | 1.952 | 1.952 | -922.08 | -922.08 | -922.08 | -922.08 | 347.595 | 347.595 | 347.595 | 347.595 | -3.538 | -3.538 | -3.538 | -3.538 | 2.598 | 2.598 | 2.598 | 2.598 | 9.908 | 9.908 | 9.908 | 9.908 | -1.922 | -1.922 | -1.922 | -1.922 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -4.594 | -4.594 | 1.383 | 1.383 | -3.089 | -3.089 | 0.666 | 0.666 | 2.433 | 2.433 | 13.066 | 13.066 | -0.67 | 0 | 0 | 114.641 | -0.03 | -0.03 | 1.001 | 1.001 | -0.043 | -0.043 | 147.656 | 38.601 | 0.492 | 0.492 | -1.419 | -1.419 | 0.593 | 0.593 | -0.264 | -0.264 | 73.626 | 73.626 | -0.902 | -0.902 | 0.863 | 0.863 | -0.029 | -0.029 | 0.109 | 0.109 | 11.229 | 3.887 | 3.887 | 3.887 | 3.887 | 9.604 | 9.604 | 9.604 | 9.604 | 49.424 | 49.424 | 49.424 | 49.424 | -41.146 | -41.146 | -41.146 | -41.146 | 0 | 0 | 0 | 0 | -18.592 | -18.592 | -18.592 | -18.592 | 0.007 | 0.007 | 0.007 | 0.007 | 887.124 | 887.124 | 887.124 | 887.124 | -1.861 | -1.861 | -1.861 | -1.861 | 0 | 0 | 0 | 0 | -5.524 | -5.524 | -5.524 | -5.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 227.012 | 280.618 | 140.309 | 28.895 | 14.448 | -3.718 | -1.859 | -25.815 | -12.908 | 67.032 | 35.025 | -66.297 | -66.297 | 23.939 | 0 | 0 | 23.679 | -61.474 | -37.795 | -37.795 | 26.335 | 41.373 | 67.708 | 67.708 | -22.498 | -23.675 | -46.174 | -46.174 | -19.212 | 7.245 | -11.967 | -11.967 | -1.424 | 41.978 | 40.554 | 40.554 | -109.368 | 105.849 | -3.52 | -3.52 | 5.019 | 78.116 | 5.019 | 5.019 | -6.82 | -6.82 | -6.82 | -6.82 | -12.203 | -12.203 | -12.203 | -12.203 | 8.188 | 8.188 | 8.188 | 8.188 | 27.749 | 27.749 | 27.749 | 27.749 | -12.085 | -12.085 | -12.085 | -12.085 | 12.489 | 12.489 | 12.489 | 12.489 | -1.54 | -1.54 | -1.54 | -1.54 | 78.394 | 78.394 | 78.394 | 78.394 | 69.749 | 69.749 | 69.749 | 69.749 | 2.152 | 2.152 | 2.152 | 2.152 | -4.177 | -4.177 | -4.177 | -4.177 | -0.39 | -0.39 | -0.39 | -0.39 | -0.817 | -0.817 | -0.817 | -0.817 |
Kaspositie aan het Einde van de Periode
| 590.722 | 363.71 | 140.309 | 83.092 | 68.645 | 54.197 | -1.859 | 57.915 | 70.823 | 83.73 | 35.025 | -66.297 | -66.297 | 149.291 | 0 | 0 | 31.338 | 7.659 | 31.338 | 31.338 | 69.133 | 42.798 | 69.133 | 69.133 | 1.425 | 23.923 | 1.425 | 1.425 | 47.598 | 66.81 | 47.598 | 47.598 | 59.565 | 60.989 | 59.565 | 59.565 | 19.011 | 128.379 | 19.011 | 19.011 | 22.53 | 95.627 | 22.53 | 22.53 | 17.511 | 17.511 | 17.511 | 17.511 | 24.331 | 24.331 | 24.331 | 24.331 | 36.534 | 36.534 | 36.534 | 36.534 | 28.346 | 28.346 | 28.346 | 28.346 | 0.597 | 0.597 | 0.597 | 0.597 | 12.681 | 12.681 | 12.681 | 12.681 | 0.193 | 0.193 | 0.193 | 0.193 | 159.155 | 159.155 | 159.155 | 159.155 | 80.907 | 80.907 | 80.907 | 80.907 | -0.645 | -0.645 | -0.645 | -0.645 | -2.797 | -2.797 | -2.797 | -2.797 | 1.137 | 1.137 | 1.137 | 1.137 | 1.526 | 1.526 | 1.526 | 1.526 |