BAIKSAN Co,. Ltd

KRX:035150.KS

12640 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 52,467.26958,160.47547,417.23541,694.80951,429.07842,024.47446,699.41565,377.57965,222.51248,549.17365,371.47342,743.23438,976.90245,166.66638,171.79131,061.90238,324.95226,155.49818,308.16123,003.42720,670.08720,896.43416,112.96928,707.91235,065.98534,906.7926,751.13220,491.25719,853.63919,607.82313,555.94823,191.33217,344.10613,341.3312,575.70311,196.51611,720.3439,377.49511,269.769,680.53817,028.57311,198.3953,977.51117,747.2278,709.55112,072.1626,622.3633,747.7625,739.73710,457.7713,746.6941,493.4671,497.2331,794.286888.8911,929.7931,683.9651,154.7251,443.0322,042.4622,060.4714,162.0172,559.573
Kortetermijnbeleggingen 7,214.57912,684.6523,214.94228,704.60321,318.93219,952.21820,462.37410,873.2187,245.22614,622.0795,418.78324,437.91624,607.16422,135.67518,363.95819,101.32115,271.74314,758.43715,406.21916,945.58922,677.98224,554.81524,618.68821,969.49813,669.93718,443.41917,505.60319,802.25720,345.80421,467.28522,175.82522,177.74722,523.76220,467.74819,081.59119,464.63120,015.49219,523.9819,089.09820,246.73918,534.87519,464.83718,178.47117,213.59517,821.52928,501.84518,624.67319,684.48334,020.33427,484.77630,953.04929,094.57729,097.3128,735.30921,128.28318,123.88215,872.9331,228.86426,353.28621,450.7121,091.7921,070.0121,651.92
Liquide middelen en kortetermijnbeleggingen 59,681.84970,845.12570,632.17770,399.41272,748.0161,976.69267,161.78976,250.79772,467.73863,171.25270,790.25667,181.1563,584.06667,302.34156,535.74950,163.22353,596.69540,913.93533,714.3839,949.01643,348.06945,451.24940,731.65750,677.4148,735.92253,350.20944,256.73540,293.51440,199.44341,075.10835,731.77345,369.07939,867.86833,809.07831,657.29430,661.14731,735.83528,901.47530,358.85829,927.27735,563.44830,663.23222,155.98234,960.82226,531.0840,574.00725,247.03623,432.24539,760.07137,942.54734,699.74330,588.04430,594.54330,529.59522,017.17420,053.67517,556.89532,383.58927,796.31823,493.17223,152.26125,232.02724,211.493
Nettovorderingen 94,561.02191,315.25574,944.23595,454.9977,817.79688,570.76979,407.096106,082.743106,899.409102,132.4873,788.08564,649.9774,965.06381,472.84971,957.56191,482.90773,806.747122,538.997101,114.802106,546.51885,281.92490,809.49879,863.49496,191.44755,452.04243,924.86140,405.4545,474.1537,308.14844,214.09644,334.74238,867.01432,705.62338,620.21635,930.03934,825.08826,537.86431,359.59923,710.33530,375.95328,546.09930,845.10627,262.46535,662.84342,429.01038,524.05746,951.01300000000047,448.98442,391.234040,337.2500
Voorraad 57,119.74351,632.79852,889.29547,018.65250,916.70147,075.28152,209.32459,413.32154,769.26651,791.66862,529.78256,164.75852,987.30945,863.25445,987.22441,409.48147,186.32450,694.45257,691.25750,663.98252,929.17748,075.43248,351.66344,404.85927,952.00923,221.34723,012.77424,354.37225,859.28528,173.7126,086.08326,873.02824,369.96525,057.28623,443.2624,092.27522,276.32525,362.94823,435.30925,387.60923,501.59226,443.30122,091.35625,775.42425,362.93226,472.99824,829.18316,832.57214,724.95814,649.11717,299.16511,744.17511,077.72410,721.7139,299.0558,761.1049,510.4799,906.6278,743.9569,151.6459,446.8077,414.5137,453.307
Overige vlottende activa 13,535.09812,674.5510,321.072106,074.87384,927.894,738.49286,506.12614,544.048,800.3937,844.9817,296.41810,136.37712,666.1048,566.4987,340.64695,171.36377,599.156132,393.89105,255.78117,217.21895,678.5287,163.62888,312.733100,146.94162,992.87753,554.01151,712.11714,893.5914,959.19115,932.17714,154.5413,888.98513,194.70253,785.6699,162.95111,103.4559,199.78755,485.28847,094.0816,260.62817,159.15117,136.39913,785.49111,816.17842,429.01245,197.84435,912.4946,993.65145,382.40946,545.56647,444.40143,509.20843,023.93238,635.58339,009.27238,141.61749,541.84747,448.98542,391.23541,796.20140,337.24940,708.30239,942.882
Totaal vlottende activa 224,897.711226,467.727208,786.78223,492.937208,592.511203,790.464205,877.239249,503.643237,443.148219,874.244209,784.108191,055.26194,473.137197,462.854176,587.651186,744.067178,382.175224,002.277196,661.417207,830.216191,955.775191,883.371177,396.053195,229.21139,680.808130,125.567118,981.626120,315.472113,188.85124,764.441116,346.986122,528.352108,387.229112,652.03399,739.20299,829.58488,895.728109,749.711100,888.247101,617.54103,711.565103,850.92185,212.123107,866.28994,323.024112,244.84988,600.27787,258.46899,867.43899,137.2399,443.30985,841.42784,696.19979,886.89170,325.50166,956.39676,609.22189,739.20178,931.50974,441.01872,936.31773,354.84271,607.682
Niet-vlottende activa:
Materiële vaste activa, netto 102,158.24298,006.24994,950.46991,270.73290,488.67591,446.17289,450.45780,369.6380,781.65479,397.63179,998.43579,927.97778,881.26598,218.23398,074.13694,963.55797,692.25799,283.18699,044.07996,322.24996,052.18476,238.05875,696.66374,774.5947,024.09345,934.78645,803.8148,847.28249,194.21149,106.44749,302.99744,002.60144,280.70645,091.9145,623.66646,174.7944,636.68645,896.95646,453.56157,678.4757,532.88358,777.74859,170.18961,196.18161,889.40862,180.05262,476.26347,893.13447,701.67848,062.06647,912.11743,688.78543,374.5443,192.57343,864.92644,055.45444,275.87416,261.78516,781.12316,995.29716,935.10817,180.12518,941.292
Goodwill 2,077.4552,077.4552,077.4552,077.4552,077.4552,077.4552,077.4552,415.7182,415.7182,415.7182,415.7182,415.7182,415.7182,415.7182,415.7183,259.5473,259.5473,259.5473,259.54613,377.4813,377.4813,377.47913,377.4810,138.0632,921.2842,921.2842,921.2842,545.3552,545.355843.829843.829372.6960000000000000000000000000000000
Immateriële activa 1,407.41,411.1161,414.8441,381.7951,321.4281,325.609990.191,042.8471,046.4141,049.9981,053.7411,476.9381,459.631,467.4581,409.5031,470.6011,520.7191,600.5611,592.1473,514.9233,450.0943,454.8363,449.0242,623.1352,344.7552,676.4842,780.6883,388.8063,456.2093,492.8413,767.2913,574.623,778.5553,859.3123,973.3134,083.0463,759.9682,121.4062,014.911,985.5392,027.8881,988.1432,053.858962.5741,020.571996.339972.912290.835290.835290.835290.83500077.428184.931297.397522.328634.794747.259972.1911,084.6561,197.122
Goodwill en immateriële activa 3,484.8553,488.5713,492.2993,459.253,398.8833,403.0643,067.6453,458.5653,462.1323,465.7163,469.4593,892.6563,875.3483,883.1763,825.2214,730.1484,780.2664,860.1084,851.69316,892.40316,827.57416,832.31516,826.50412,761.1985,266.0395,597.7685,701.9725,934.1616,001.5644,336.674,611.123,947.3163,778.5553,859.3123,973.3134,083.0463,759.9682,121.4062,014.911,985.5392,027.8881,988.1432,053.858962.5741,020.571996.339972.912290.835290.835290.835290.8350029,093.25477.428184.931297.397522.328634.794747.259972.1911,084.6561,197.122
Langetermijnbeleggingen 44,399.35342,832.26342,670.32-13,239.479-10,447.751-8,650.057-9,874.479-712.2822,677.426-4,818.9124,635.285-18,810.917-17,540.954-15,446.616-11,795.657-9,948.768-7,942.275-7,783.979-8,509.305-9,915.594-15,388.716-16,251.089-16,095.177-15,774.729-8,188.083-13,043.381-12,528.376-14,171.272-14,182.36-20,564.599-21,434.892-21,492.956-21,289.829-19,449.675-13,732.886-13,507.658-12,041.516-5,458.556-6,531.882-15,575.447-13,933.14-14,998.014-13,242.636-12,657.662-12,982.903-21,784.685-12,800.4981,311.837-15,099.963-7,184.531-9,991.712-5,091.896-4,664.325-7,113.173-4,463.596-1,264.261-43.749-15,602.444-10,214.233-6,091.194-641.076-1,492.295-3,276.225
Belastingvorderingen 1,654.5591,721.4291,644.2591,678.3961,855.2321,782.971,832.8371,702.3531,733.2041,541.8661,463.1361,392.1711,338.6021,319.2691,242.2811,095.471,364.545186.198171.431184.92191.581656.957211.207283.969296.531295.008300.718165.22436,316.133178.91191.7237,728.088036,111.087187.62035,719.553020,176.69121,505.88619,662.243019,376.51418,139.29118,826.343019,723.2580027,548.9320769.321,456.41,580.2078.43622,138.3590026,740.091733.992242.48242.48217.362
Overige niet-vlottende activa 1,486.985227.313376.34157,986.89849,503.66647,907.38648,519.77331,665.81527,969.36135,342.74230,812.15145,840.23245,686.89525,556.55223,163.740,931.66738,743.17437,869.3738,370.10235,110.62940,772.59641,863.80540,697.38661,881.79234,904.50334,691.90233,587.20135,670.903166.58737,128.14537,755.531186.51638,323.518191.81534,821.38635,145.1070.00120,675.082-00.0010.00120,753.02400.0010.00129,638.589-019,893.08834,228.489-0.00130,993.56329,481.79329,468.8560.00124,210.7070.00116,272.48631,615.669-0.00121,837.51621,762.09521,722.51522,286.867
Totaal niet-vlottende activa 153,183.994146,275.826143,133.687141,155.797134,798.705135,889.534132,996.233116,484.081116,623.777114,929.043120,378.465112,242.119112,241.156113,530.614114,509.681131,772.073134,637.968134,414.883133,928138,594.608138,355.218119,340.046117,336.583133,926.8279,303.08373,476.08372,865.32576,446.29877,496.13570,185.57370,426.47664,371.56565,092.9565,804.44970,873.09971,895.28572,074.69263,234.88862,113.27965,594.44965,289.87566,520.90167,357.92567,640.38568,753.4271,030.29570,371.93669,388.89467,121.03968,717.30169,204.80368,848.00269,635.47166,752.86263,697.90165,114.48460,802.00832,797.33833,941.77434,222.8739,270.79838,737.48139,366.418
Totaal activa 378,081.704372,743.553351,920.467364,648.734343,391.215339,679.998338,873.472365,987.724354,066.925334,803.287330,162.573303,297.379306,714.294310,993.468291,097.333318,516.14313,020.144358,417.161330,589.417346,424.824330,310.993311,223.417294,732.636329,156.03218,983.892203,601.65191,846.95196,761.77190,684.985194,950.014186,773.462186,899.917173,480.179178,456.481170,612.301171,724.87160,970.42172,984.599163,001.526167,211.989169,001.44170,371.822152,570.048175,506.674163,076.444183,275.144158,972.213156,647.362166,988.477167,854.53168,648.112154,689.429154,331.67146,639.753134,023.402132,070.88137,411.229122,536.539112,873.283108,663.888112,207.115112,092.323110,974.099
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 48,434.01645,123.97241,990.28445,733.78532,667.77142,710.71842,975.62353,038.97455,148.96547,499.02349,573.50330,961.33235,921.81332,061.77131,869.96629,543.18725,151.0339,738.97835,710.40935,327.89332,361.07731,995.59629,330.30836,542.86817,881.15819,048.96417,252.63218,693.10615,314.69420,829.62217,302.27617,968.50314,855.35817,574.41214,244.87108,949.95814,937.63111,28211,264.31713,051.87716,097.39410,335.8115,769.139,780.78512,257.8629,422.79819,329.70916,709.06113,742.54719,029.4114,180.14615,906.11212,656.9228,485.7187,062.6218,856.06618,935.79312,729.04712,389.9188,992.8697,177.3819,613.64
Kortlopende schulden 67,435.23773,457.24773,218.283,714.86278,628.56377,164.66885,707.88190,377.73593,054.32374,566.65282,351.38279,889.27579,523.08694,076.21383,985.31103,079.5595,067.796105,466.19694,992.40899,267.31495,123.01872,825.4758,893.285107,893.61756,405.82133,308.75610,890.5823,173.00426,484.85619,275.9337,228.73132,766.56625,976.72521,812.98628,827.3637,126.65539,306.58132,499.65116,295.09433,728.33238,878.43826,615.43322,789.92535,665.96331,396.33845,390.94845,042.98546,743.17566,007.05871,685.93575,841.95566,181.45360,197.99555,406.98846,602.56741,694.31339,323.19450,442.14647,725.96443,832.69747,512.81449,416.17242,997.613
Belastingschulden 9,531.386,561.1445,246.1775,998.255,903.3086,531.8236,546.9878,340.0164,194.9616,255.2646,587.8785,848.8726,472.3785,625.0074,428.0576,791.2638,885.3887,710.1518,343.066,404.6415,333.64710,316.9389,308.7992,908.8243,956.413,226.2813,556.9372,568.7883,573.7044,516.9315,714.4563,122.7072,933.3762,861.1492,167.00250.00163.1941,619.7141,006.052552.0641,184.1791,289.777844.2911,339.492,543.7774,944.3053,291.19000000000804.79933.44850.3220127.656127.656238.89
Uitgestelde opbrengsten 728.434383.289476.25216,591.44524,918.041452.568601.4382,991.6261,287.06948.27916,273.21612,963.24413,878.0819,354.83719,300.90617,522.69819,153.71431,182.33725,225.46724,738.79419,515.0610,316.93821,640.3722,908.82410,021.69816,766.09315,142.2359,235.10110,305.3084,516.93113,306.7897,751.3052,933.3769,720.6477,793.221063.1941,619.71417,998.533552.0641,184.1798,171.4184,873.1425,429.9746,264.51711,271.6077,892.8424,959.5652,792.8541,832.653,132.3463,868.8467,035.3260018,737.042804.79910,257.3024,215.4242,265.151,057.9731,118.4952,483.503
Overige kortlopende verplichtingen 9,310.61612,516.1398,734.71710,593.194-5,903.30612,179.6829,539.5425,750.5839,863.310,266.3979,685.337-5,848.8727,405.713,729.829-4,428.05710,731.435-8,885.38823,472.186-8,343.06-6,404.64-5,333.6465,005.598-9,308.79811,779.276,065.28713,539.811-3,556.9366,666.3126,731.6034,750.863-5,714.4564,628.5971,113.773-2,861.148-2,114.54225,538.1524,956.87217,214.474-1,006.0516,262.1432,661.663-1,289.776-844.291-1,339.4893,720.7416,327.3034,601.6514,959.5662,792.8531,832.6493,132.3473,868.8477,035.3257,166.07812,920.72118,737.04129,667.19810,223.8554,165.1032,265.151930.316990.8382,244.614
Totaal kortlopende verplichtingen 134,711.249137,658.503129,189.378146,040.091136,214.377139,039.459145,371.471160,498.934163,548.608139,535.615148,198.101123,813.852129,322.977145,492.82135,156.183150,145.435139,372.54176,387.511155,928.284159,334.002146,999.156140,777.478131,504.337164,942.22784,308.67669,123.81258,427.68451,101.2152,104.85758,407.21151,144.58558,486.37350,745.98458,828.69358,711.13462,714.80853,402.99369,510.89863,574.16152,358.9258,144.51559,055.66442,872.0262,295.04247,441.64168,920.41862,358.62571,032.4585,508.97287,261.13198,003.71284,230.44683,139.43275,229.98868,009.00667,493.97578,651.25779,635.24264,670.43658,487.76657,563.65557,712.04755,094.757
Langlopende verplichtingen:
Langetermijnschulden 8,270.6158,355.5198,391.4497,731.6567,115.2238,731.0388,715.6929,679.5289,656.91828,695.27628,117.18228,458.49528,401.43928,336.54428,271.36530,209.69637,763.20925,312.59726,689.02327,315.99434,946.05118,00018,00018,4705004,5304,5607,7107,7407,769.9998,172.0827,240.5477,434.0017,602.2313,871.255281.234317.1354,352.5194,387.39410,421.76810,206.4310,291.31210,298.97410,371.80110,679.01111,014.6631,238.28995.453111.313118.86836.4192,618.514,396.8447,211.2364,657.1262,890.15362.9369.60270.5475.65382.30483.14288.362
Uitgestelde opbrengsten niet-vlottend 6,640.6156,725.5196,761.4491,040.4790000003,001.4590003,736.4864,140.679003,503.773,202.79503,249.8943,164.80702,318.54501,764.879001,869.7422,248.5761,547.535002,301.07100001,576.332000000000758.8831,059.681,413.3701,500.3234,664.50300001,181.5551,118.16200
Uitgestelde belastingverplichtingen niet-vlottend 3,596.7364,320.9135,006.5644,264.9343,908.3713,652.2063,841.3714,977.0258,115.6934,628.2873,831.2152,338.1562,395.4351,461.9331,500.4021,651.7621,715.7731,968.7962,234.1023,488.043,750.6334,330.8473,973.1788,565.4081,626.1662,275.4262,053.6812,157.2032,077.7692,540.4652,151.0792,594.9492,705.9861,753.1882,124.7764,506.3524,090.6751,479.6141,105.0133,501.8733,638.6633,582.4653,707.5773,343.1423,505.6824,102.094,250.0754,651.1184,347.0734,224.5682,580.2333,255.2233,525.8962,619.288667.4330000427.764138.152138.15254.379
Overige niet-vlottende verplichtingen 1,657.4951,041.3225,879.578-0681.8984,996.2264,628.9923,072.4810,620.1497,961.8363,831.2153,919.6616,011.7074,229.7715,236.8881,651.7625,968.743,698.15506,690.8352,927.2854,474.9783,164.80710,461.5233,944.714,353.2033,818.564,258.41,686.78502,248.5761,547.535774.3613,740.1832,124.7766,829.1655,070.6481,813.8343,010.8211,576.3324,324.463,831.9123,954.7683,847.279291.224559.445327.577682.944980.841758.882157.51,413.3691,244.7460.0010.0018,220.47413,539.31114,762.4887,946.1730.0011,118.1611,309.7011,209.557
Totaal niet-vlottende verplichtingen 13,524.84713,717.75314,271.02713,037.06911,705.49213,727.26413,344.68417,729.03320,277.06736,657.11134,949.85634,716.31234,413.14634,028.24833,508.25336,002.13843,731.94830,979.54932,426.89634,006.82841,623.96925,724.87225,137.98528,931.5234,444.718,883.2038,378.5611,968.411,504.55412,180.20812,571.73711,383.0310,914.34811,342.4148,297.1027,110.3995,387.7837,645.9677,398.21515,499.97214,530.8914,123.22414,253.74314,219.0814,475.91715,676.1985,815.9415,429.5155,439.2275,102.3183,833.8327,287.1029,167.48611,330.8489,989.06311,110.62713,602.24114,832.098,016.7131,684.9731,338.6171,530.9951,352.298
Totaal passiva 148,236.096151,376.255143,460.405159,077.16147,919.869152,766.723158,716.155178,227.967183,825.675176,192.726183,147.957158,530.164163,736.123179,521.068168,664.435186,147.573183,104.488207,367.06188,355.18193,340.83188,623.125166,502.35156,642.323193,873.7588,753.38678,007.01566,806.24463,069.6163,609.41170,587.41863,716.32269,869.40461,660.33370,171.10767,008.23669,825.20758,790.77677,156.86670,972.37667,858.89372,675.40573,178.88857,125.76276,514.12261,917.55884,596.61668,174.56576,461.96590,948.19992,363.449101,837.54391,517.54992,306.91886,560.83677,998.06978,604.60192,253.49894,467.33272,687.1560,172.73958,902.27259,243.04256,447.055
Eigen vermogen:
Preferente aandelen 0001,095.4991,313.225610.0553,724.3230568.169434.5641,324.386774.4652,538.8362,511.7050000000000000000000000000000000000000000000000000
Gewone aandelen 14,11514,11514,107.514,107.514,107.514,107.514,102.514,067.514,052.514,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,000
Ingehouden winsten 178,412.608172,340.945159,045.935156,669.564146,385.179142,362.599134,845.459143,780.338122,340.015112,129.603101,134.17998,494.51998,348.72391,878.45284,189.40891,277.29788,421.687110,892.44101,572.524108,660.843102,609.495104,274.3198,374.61397,445.62291,835.95588,405.86287,954.15493,453.70187,008.09584,994.69981,559.42677,262.4870,860.83267,508.84161,411.23158,722.50660,546.84951,492.49548,493.73857,452.72755,419.80454,427.18453,076.69956,251.2254,799.3352,463.08249,008.20636,024.01136,186.55934,558.27333,959.6955,301.7293,265.5762,402.623-4,538.731-8,052.052-16,499.724-7,450.5114,388.21714,066.76219,096.46718,389.9320,101.66
Overige gereserveerde algehele resultaten -247.289-1,189.174-3,195.035-1,095.499-1,313.225-610.055-3,724.3231,506.771-568.169-434.564-1,324.386-774.465-2,538.836-2,511.7050000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 39,047.33837,255.27138,918.63836,317.08936,115.19432,144.62435,977.17628,142.2735,251.40534,309.13736,536.11234,309.13734,372.77329,601.7729,601.7731,422.78831,422.78831,422.78831,298.63934,402.31529,714.17631,329.64931,062.08329,714.17529,714.17622,390.92729,714.17529,714.17429,714.17529,714.17529,544.08529,544.08529,544.08529,544.08528,183.54132,197.45832,197.45930,325.27932,197.45932,197.45932,197.45932,197.45932,197.45932,210.50932,348.02832,204.67127,778.99930,161.38725,853.71926,932.80818,850.87343,870.15144,759.17643,676.29446,564.06447,518.3347,657.45521,519.71821,797.91620,424.38720,208.37620,459.35120,425.384
Totaal eigen vermogen van aandeelhouders 228,002.007219,268.597206,073.593202,921.108192,643.997185,354.018178,487.876185,990.108168,362.814157,275.169145,592.841143,421.921141,575.39130,250.627121,247.334131,443.012128,918.714150,449.691141,637.212152,298.248140,808.424143,758.844136,936.731133,881.587129,485.37125,585.878125,031.611132,948.623126,262.02123,494.994122,128.017115,838.739111,811.691108,276.915103,594.772101,890.307102,169.57795,817.77492,019.00799,343.15596,316.33497,181.83395,434.59498,982.725101,147.35898,667.75390,787.20580,185.39876,040.27875,491.08166,810.56863,171.8862,024.75260,078.91756,025.33353,466.27845,157.73128,069.20740,186.13348,491.14953,304.84352,849.28154,527.044
Totaal eigen vermogen 229,845.608221,367.298208,460.062205,571.575195,471.346186,913.275180,157.317187,759.757170,241.25158,610.561147,014.617144,767.215142,978.171131,472.4122,432.897132,368.567129,915.655151,050.101142,234.237153,083.994141,687.869144,721.067138,090.313135,282.279130,230.506125,594.635125,040.707133,692.159127,075.574124,362.595123,057.14117,030.513111,819.846108,285.374103,604.065101,899.663102,179.64495,827.73392,029.1599,353.09696,326.03597,192.93495,444.28698,992.553101,158.88698,678.52890,797.64780,185.39876,040.27875,491.08166,810.56863,171.8862,024.75260,078.91756,025.33353,466.27845,157.73128,069.20740,186.13348,491.14953,304.84352,849.28154,527.044
Totaal passiva en aandeelhoudersvermogen 378,081.704372,743.553351,920.467361,998.268343,391.215339,679.998338,873.472365,987.724354,066.925334,803.287330,162.573303,297.379306,714.294310,993.468291,097.333318,516.14313,020.144358,417.161330,589.417346,424.824330,310.994311,223.417294,732.636329,156.029218,983.892203,601.65191,846.95196,761.769190,684.985194,950.014186,773.462186,899.917173,480.179178,456.481170,612.301171,724.87160,970.42172,984.599163,001.526167,211.989169,001.44170,371.822152,570.048175,506.675163,076.444183,275.144158,972.213156,647.363166,988.477167,854.53168,648.112154,689.429154,331.67146,639.753134,023.402132,070.88137,411.229122,536.539112,873.283108,663.888112,207.115112,092.323110,974.099