Asia Energy Logistics Group Limited
HKEX:0351.HK
0.12 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -21.684 | 12.525 | 0.151 | -24.627 | -32.037 | -32.825 | -19.894 | -5.47 | -42.982 | -24.824 | -6.215 | -36.045 | -6.215 | -6.215 | -42.194 | -43.364 | -42.194 | -33.71 | -24.351 | -28.294 | -24.351 | -102.635 | -108.342 | -164.75 | -108.342 | -140.45 | -86.048 | -157.414 | -86.048 | -127.972 | -60.586 | -56.84 | -60.586 | -72.094 | -32.212 | -28.975 | -32.212 | -32.212 | -13.691 | 0 | -13.691 | -13.691 | -36.055 | 0 | -36.055 | -36.055 | -26.891 | 0 | -26.891 | -26.891 | 0.308 | 0.308 | 0.308 | 0.308 | -10.18 | -10.18 | -10.18 | -10.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 5.442 | 9.424 | 7.351 | 7.688 | 8.821 | 9.929 | 8.879 | 5.752 | 9.322 | 8.661 | 4.041 | 6.949 | 4.041 | 4.041 | 2.212 | 3.33 | 2.212 | 2.251 | 1.142 | 2.316 | 1.142 | 1.385 | 1.129 | 3.129 | 1.129 | 3.528 | 1.903 | 4.082 | 1.903 | 5.288 | 2.606 | 5.135 | 2.606 | 3.185 | 1.654 | 3.43 | 1.654 | 1.654 | 2.054 | 2.054 | 2.054 | 2.054 | 4.132 | 4.132 | 4.132 | 4.132 | 5.985 | 5.985 | 5.985 | 5.985 | 5.232 | 5.232 | 5.232 | 5.232 | 5.059 | 5.059 | 5.059 | 5.059 | 6.997 | 6.997 | 6.997 | 6.997 | 0.248 | 0.248 | 0.248 | 0.248 | 0.317 | 0.317 | 0.317 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.298 | 0 | 0 | 0 | -4.325 | 0 | -2.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.018 | 0 | -3.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 1.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -3.413 | 0 | -10.146 | 0 | 0 | 0 | 0 | 0 | 0 | -1.532 | -1.532 | -1.532 | -1.532 | -3.616 | -3.616 | -3.616 | -2.246 | 2.633 | 2.633 | 2.633 | 4.78 | -1.187 | -1.187 | -1.187 | -2.535 | -7.746 | -7.746 | -7.746 | 14.465 | 9.267 | 9.267 | 9.267 | -27.017 | 2.078 | 2.078 | 2.078 | 2.078 | -3.734 | -3.734 | -3.734 | -3.734 | -7.607 | -7.607 | -7.607 | -7.607 | -33.877 | -33.877 | -33.877 | -33.877 | -37.651 | -37.651 | -37.651 | -37.651 | -4.998 | -4.998 | -4.998 | -4.998 | 14.439 | 14.439 | 14.439 | 14.439 | 8.006 | 8.006 | 8.006 | 8.006 | -27.097 | -27.097 | -27.097 | -27.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -3.413 | 0 | -10.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.246 | 0 | 0 | 0 | 4.78 | 0 | 0 | 0 | -2.535 | 0 | 0 | 0 | 14.465 | 0 | 0 | 0 | -27.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0.401 | 0.401 | 0.401 | -0.68 | -0.68 | -0.68 | -0.68 | 2.674 | 2.674 | 2.674 | 2.674 | -2.623 | -2.623 | -2.623 | -2.623 | -0.333 | -0.333 | -0.333 | -0.333 | -0.003 | -0.003 | -0.003 | -0.003 | -0.081 | -0.081 | -0.081 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.008 | -8.008 | -8.008 | -8.008 | -33.198 | -33.198 | -33.198 | -33.198 | -40.325 | -40.325 | -40.325 | -40.325 | -2.376 | -2.376 | -2.376 | -2.376 | 14.772 | 14.772 | 14.772 | 14.772 | 8.009 | 8.009 | 8.009 | 8.009 | -27.016 | -27.016 | -27.016 | -27.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 22.229 | -10.32 | 3.972 | 22.494 | 21.766 | 32.711 | 22.161 | 7.339 | 43.333 | -19.548 | -13.281 | 31.807 | -13.281 | -13.281 | 14.431 | -9.629 | 14.431 | -11.107 | -0.941 | -15.28 | -0.941 | 30.39 | 81.681 | 120.823 | 81.681 | 70.772 | 56.536 | 80.598 | 56.536 | 53.544 | 20.166 | -7.809 | 20.166 | -54.98 | -5.277 | 41.423 | -5.277 | -5.277 | -25.513 | -39.204 | -25.513 | -25.513 | 13.76 | -22.295 | 13.76 | 13.76 | 12.141 | -14.75 | 12.141 | 12.141 | -8.815 | -8.815 | -8.815 | -8.815 | -4.864 | -4.864 | -4.864 | -4.864 | -13.23 | -13.23 | -13.23 | -13.23 | -10.699 | -10.699 | -10.699 | -10.699 | -12.992 | -12.992 | -12.992 | -12.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 5.987 | 8.216 | -3.228 | -9.821 | -19.092 | -10.043 | -6.612 | -3.883 | -8.971 | -53.033 | -16.055 | -11.187 | -16.055 | -16.055 | -23.952 | -41.722 | -23.952 | -44.812 | -21.518 | -41.258 | -21.518 | -66.08 | -26.72 | -40.798 | -26.72 | -68.685 | -35.355 | -72.734 | -35.355 | -54.675 | -28.547 | -59.514 | -28.547 | -150.907 | -33.361 | 17.462 | -33.361 | -33.361 | -38.979 | -38.979 | -38.979 | -38.979 | -20.068 | -20.068 | -20.068 | -20.068 | -42.642 | -42.642 | -42.642 | -42.642 | -40.925 | -40.925 | -40.925 | -40.925 | -14.98 | -14.98 | -14.98 | -14.98 | 8.206 | 8.206 | 8.206 | 8.206 | -2.445 | -2.445 | -2.445 | -2.445 | -39.772 | -39.772 | -39.772 | -39.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.802 | -3.331 | 0 | -0.08 | -0.055 | 21.573 | -26.969 | -3.278 | 0 | 0 | -5.089 | -16.306 | -5.089 | -5.089 | -43.778 | -43.778 | -43.778 | -0.039 | -0.01 | -0.01 | -0.01 | -7.143 | -1.786 | -1.786 | -1.786 | -0.007 | -0.002 | -0.002 | -0.002 | -6.213 | -1.553 | -1.553 | -1.553 | -82.108 | -20.527 | -20.527 | -20.527 | -20.527 | -0.04 | -0.04 | -0.04 | -0.04 | -109.839 | -109.839 | -109.839 | -109.839 | -52.745 | -52.745 | -52.745 | -52.745 | -43.853 | -43.853 | -43.853 | -43.853 | -9.809 | -9.809 | -9.809 | -9.809 | -6.631 | -6.631 | -6.631 | -6.631 | -7.358 | -7.358 | -7.358 | -7.358 | -52.753 | -52.753 | -52.753 | -52.753 | -0.072 | -0.072 | -0.072 | -0.072 | -0.408 | -0.408 | -0.408 | -0.408 |
Netto Overnames
| 0 | 2.976 | 0 | 0 | 0 | 0 | 21.115 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.084 | -1.076 | 0 | -3.509 | -2.409 | -25.505 | -0.149 | 0 | 0 | 0 | -1.216 | -1.216 | -1.216 | -1.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.027 | -29.027 | -29.027 | -29.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.031 | -0.197 | -0.197 | -0.197 | -0.197 | -0.104 | -0.104 | -0.104 | -0.104 |
Verkoop/verval van Beleggingen
| 0.084 | -2.097 | 3.711 | 0 | 0 | 1.031 | 4.539 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.083 | 8.083 | 8.083 | 8.083 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0.286 | 0.286 | 0.286 | 0.286 | 0 | 0 | 0 | 0 | 1.713 | 1.713 | 1.713 | 1.713 |
Overige Investeringsactiviteiten
| 0 | -2.976 | 3.711 | -4.509 | -2.409 | 0 | 3.892 | 0 | 7.343 | -7.566 | 6.305 | 1.216 | 6.305 | 6.305 | 43.778 | -168.13 | 43.778 | 0.039 | 0.01 | 4.961 | 0.01 | 11.71 | 1.786 | -6.008 | 1.786 | 1.066 | 0.002 | -0.026 | 0.002 | 6.797 | 1.553 | -4.647 | 1.553 | 65.66 | 20.527 | -65.41 | 20.527 | 20.527 | 0.04 | 0.04 | 0.04 | 0.04 | 109.839 | 109.839 | 109.839 | 109.839 | 52.745 | 52.745 | 52.745 | 52.745 | 64.797 | 64.797 | 64.797 | 64.797 | 9.809 | 9.809 | 9.809 | 9.809 | 6.577 | 6.577 | 6.577 | 6.577 | 7.358 | 7.358 | 7.358 | 7.358 | 52.499 | 52.499 | 52.499 | 52.499 | 0.269 | 0.269 | 0.269 | 0.269 | -1.201 | -1.201 | -1.201 | -1.201 |
Kasstroom uit Investeringsactiviteiten
| -3.802 | -6.307 | 3.711 | -3.589 | -2.464 | -2.901 | -1.315 | -3.278 | 7.652 | -16.627 | -8.197 | -16.306 | -8.197 | -8.197 | -43.778 | -168.13 | -43.778 | -43.778 | 1.24 | 4.961 | 1.24 | 4.567 | -0.536 | -6.008 | -0.536 | 1.059 | 0.248 | -0.026 | 0.248 | 0.584 | -1.553 | -4.647 | -1.553 | -16.448 | -20.527 | -65.41 | -20.527 | -20.527 | -52.176 | -52.176 | -52.176 | -52.176 | -110.089 | -110.089 | -110.089 | -110.089 | -52.867 | -52.867 | -52.867 | -52.867 | -76.491 | -76.491 | -76.491 | -76.491 | -9.809 | -9.809 | -9.809 | -9.809 | -3.755 | -3.755 | -3.755 | -3.755 | -8.423 | -8.423 | -8.423 | -8.423 | -56.102 | -56.102 | -56.102 | -56.102 | -0.269 | -0.269 | -0.269 | -0.269 | 2.398 | 2.398 | 2.398 | 2.398 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.388 | -2.823 | -3.245 | -1.923 | -2.53 | -0.802 | -3.046 | -117.5 | -1.399 | -71.008 | -11.056 | -18.901 | -11.056 | -11.056 | -35.919 | -122.623 | -35.919 | -35.919 | -14.428 | -14.428 | -14.428 | -14.428 | -50.19 | -3.51 | -50.19 | -50.19 | -61.243 | -61.243 | -61.243 | -61.243 | -57.88 | -57.88 | -57.88 | -57.88 | -15.902 | -15.902 | -15.902 | -15.902 | 0 | 0 | 0 | 0 | -1.073 | -1.073 | -1.073 | -1.073 | -54.199 | -54.199 | -54.199 | -54.199 | -0.734 | -0.734 | -0.734 | -0.734 | -10.88 | -10.88 | -10.88 | -10.88 | -1.202 | -1.202 | -1.202 | -1.202 | 0 | 0 | 0 | 0 | -0.253 | -0.253 | -0.253 | -0.253 | -4.25 | -4.25 | -4.25 | -4.25 | -0.533 | -0.533 | -0.533 | -0.533 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.063 | 0 | 0 | 0 | 0 | 0 | 0 | 24.366 | 24.366 | 24.366 | 24.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 1.214 | 1.214 | 1.214 | 0 | 0 | 0 | 0 | 9.626 | 9.626 | 9.626 | 9.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.467 | 57.467 | 57.467 | 57.467 | 35.689 | 35.689 | 35.689 | 35.689 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.224 | 44.224 | 44.224 | 44.224 | 23.055 | 23.055 | 23.055 | 23.055 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.868 | -6.385 | 7 | -0.093 | 2.53 | -2.863 | -1.886 | -1.344 | 3 | -1.399 | 11.056 | -1.399 | 11.056 | 11.056 | 11.553 | 97.909 | 11.553 | 40.877 | 14.428 | 39.044 | 14.428 | 56.596 | 50.19 | 31.963 | 50.19 | 51.841 | 60.029 | 103.63 | 60.029 | 64.104 | 57.88 | 56.642 | 57.88 | 114.552 | 6.276 | 6.276 | 6.276 | 6.276 | 0 | 0 | 0 | 0 | 1.073 | 1.073 | 1.073 | 1.073 | -3.268 | -3.268 | -3.268 | -3.268 | -34.955 | -34.955 | -34.955 | -34.955 | -39.12 | -39.12 | -39.12 | -39.12 | 1.202 | 1.202 | 1.202 | 1.202 | 0 | 0 | 0 | 0 | -43.971 | -43.971 | -43.971 | -43.971 | -18.805 | -18.805 | -18.805 | -18.805 | 0.533 | 0.533 | 0.533 | 0.533 |
Kasstroom uit Financieringsactiviteiten
| -1.52 | -6.385 | 0.62 | -1.093 | -0.232 | -3.665 | 1.16 | 78.219 | -1.399 | 69.609 | -11.056 | 17.502 | -11.056 | -11.056 | -11.553 | 220.532 | -11.553 | 40.877 | -14.428 | 39.044 | -14.428 | 56.596 | -50.19 | 28.453 | -50.19 | 51.841 | -60.029 | 103.63 | -60.029 | 64.104 | -57.88 | 56.642 | -57.88 | 114.552 | -6.276 | -6.276 | -6.276 | -6.276 | 0.65 | 0.65 | 0.65 | 0.65 | -1.073 | -1.073 | -1.073 | -1.073 | 8.374 | 8.374 | 8.374 | 8.374 | 53.82 | 53.82 | 53.82 | 53.82 | 23.92 | 23.92 | 23.92 | 23.92 | -1.202 | -1.202 | -1.202 | -1.202 | 0 | 0 | 0 | 0 | 43.971 | 43.971 | 43.971 | 43.971 | 18.805 | 18.805 | 18.805 | 18.805 | -0.53 | -0.53 | -0.53 | -0.53 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -1 | 18.087 | -17.087 | 53.378 | -53.378 | 76.754 | -76.754 | 8.414 | -8.414 | 0.729 | 0.729 | 0.729 | 0.729 | 2.201 | -0.006 | 2.201 | 0.002 | -2.568 | -2.568 | -2.568 | -0.069 | 2.233 | -0.019 | 2.233 | -0.228 | 4.939 | 0.002 | 4.939 | 0.012 | -0.309 | -0.005 | -0.309 | 8.453 | 0.484 | -7.829 | 0.484 | 0.484 | 66.035 | 66.035 | 66.035 | 66.035 | -0.977 | -0.977 | -0.977 | -0.977 | -0.881 | -0.881 | -0.881 | -0.881 | 15.747 | 15.747 | 15.747 | 15.747 | 52.664 | 52.664 | 52.664 | 52.664 | 6.562 | 6.562 | 6.562 | 6.562 | 0 | 0 | 0 | 0 | 52.719 | 52.719 | 52.719 | 52.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.468 | -5.476 | 2.103 | -14.503 | -21.788 | -16.609 | -6.767 | 71.058 | -2.718 | -0.051 | -2.511 | 3.851 | -2.511 | -14.539 | 3.122 | 15.15 | 3.122 | -5.287 | -0.297 | 8.113 | -0.297 | -10.648 | -5.84 | 4.512 | -5.84 | -44.737 | 3.715 | 42.612 | 3.715 | 2 | 0.625 | 2.34 | 0.625 | -53.589 | -25.032 | 29.182 | -25.032 | -25.032 | -24.47 | -24.47 | -24.47 | -24.47 | -88.444 | -88.444 | -88.444 | -88.444 | 125.561 | 125.561 | 125.561 | 125.561 | -47.85 | -47.85 | -47.85 | -47.85 | 51.796 | 51.796 | 51.796 | 51.796 | 9.811 | 9.811 | 9.811 | 9.811 | -8.156 | -8.156 | -8.156 | -8.156 | 0.816 | 0.816 | 0.816 | 0.816 | 9.055 | 9.055 | 9.055 | 9.055 | -0.045 | -0.045 | -0.045 | -0.045 |
Kaspositie aan het Einde van de Periode
| 15.182 | 13.714 | 19.19 | 17.087 | 31.59 | 53.378 | 69.987 | 76.754 | 5.696 | 8.414 | 2.104 | 8.465 | 2.104 | 2.104 | 4.614 | 16.642 | 4.614 | 4.614 | 1.492 | 9.901 | 1.492 | 1.492 | 1.789 | 12.14 | 1.789 | 1.789 | 7.628 | 46.525 | 7.628 | 7.628 | 3.913 | 5.628 | 3.913 | 3.913 | 3.288 | 57.502 | 3.288 | 3.288 | 28.32 | 28.32 | 28.32 | 28.32 | 52.789 | 52.789 | 52.789 | 52.789 | 141.233 | 141.233 | 141.233 | 141.233 | 15.673 | 15.673 | 15.673 | 15.673 | 63.523 | 63.523 | 63.523 | 63.523 | 11.728 | 11.728 | 11.728 | 11.728 | 1.917 | 1.917 | 1.917 | 1.917 | 10.073 | 10.073 | 10.073 | 10.073 | 9.257 | 9.257 | 9.257 | 9.257 | 0.202 | 0.202 | 0.202 | 0.202 |