NICE Holdings Co., Ltd.

KRX:034310.KS

11220 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 511,305.477609,985.234577,618.087668,127.964544,754.17557,050.7530,730.331564,488.919525,007.45617,738.701604,516.299638,063.948615,883.482620,391.508674,934.465574,725.982530,203.792537,201.964535,426.061536,270.357537,915.916486,593.44475,177.296456,002.795457,846.508438,820.499464,914.194445,635.366307,410.235303,903.732320,882.697290,024.613262,164.133215,617.668205,523.067189,044.621163,013.206186,579.144224,992.58218,394.245162,877.688157,916.419176,281.227163,107.39146,332.202130,262.98330,910.76130,443.10222,268.59756,529.1746,080.13147,274.84555,719.3470,630.11263,985.4248,374.30222,907.03821,789.18913,197.6094,184.2963,431.44964.89410,572.0866,666.36423,014.33921,325.41816,773.076
Kortetermijnbeleggingen 253,697.428281,621.922322,823.082265,512.677252,310.279273,621.346283,711.734244,121.14250,001.58198,228.518203,992.72217,190.942231,054.889197,682.1181,706.535233,719.274260,500.425251,215.447260,397.367145,414.203142,462.686127,403.097133,799.066126,894.603126,777.785102,665.35118,367.41777,425.77684,900.81997,759.76691,124.067113,447.61570,828.00675,406.87873,557.32269,785.61266,104.12164,158.26868,339.0166,573.35371,822.61674,925.38376,889.22660,492.83569,214.42648,773.06836,424.19337,509.09538,369.39127,203.74727,060.8422,624.54732,174.79919,972.79322,923.23213,684.69212,605.9139,744.446122.3241,132.473532.113670.354879.785,579.1083,077.1653,586.4875,585.514
Liquide middelen en kortetermijnbeleggingen 765,002.906891,607.156900,441.169933,640.641797,064.449830,672.046814,442.065808,610.059775,009.03815,967.219808,509.019855,254.89846,938.371818,073.608856,641808,445.256790,704.217788,417.411795,823.428681,684.56680,378.602613,996.537608,976.362582,897.398584,624.293541,485.849583,281.611523,061.142392,311.054401,663.498412,006.764403,472.228332,992.139291,024.546279,080.389258,830.233229,117.327250,737.412293,331.59284,967.598234,700.304232,841.802253,170.453223,600.225215,546.628179,036.05167,334.95467,952.19760,637.98883,732.91773,140.97169,899.39287,894.13990,602.90586,908.65622,058.99435,512.95131,533.63613,319.9335,316.7693,963.562735.24811,451.86612,245.47226,091.50424,911.90522,358.59
Nettovorderingen 933,032.699864,666.723940,533.195987,517.256752,669.687702,919.375839,566.523957,902.654782,701.731705,361.335751,946.838783,690.443656,065.644592,680.112601,538.642713,122.339606,420.573582,740.916625,214.355598,587.104521,779.677502,513.652500,342.742000431,085.183421,596.686372,002.5190333,849.002331,833.0570286,579.636260,633.469293,671.695255,883.072190,594.965236,981.9580184,801.698160,556.157152,052.168175,840.307164,309.429181,761.19928,353.2820027,058.79123,958.509025,626.22626,126.52622,266.206000000000000
Voorraad 159,975.994142,305.471150,503.437182,561.659181,666.926180,213.036194,941.665210,517.14192,162.066159,757.806138,831.66150,121.095101,991.95894,227.74888,293.37695,632.77388,513.69182,847.69981,845.667122,645.005105,104.11498,191.73399,030.90778,042.41375,939.66970,570.95765,662.10868,636.52369,040.64658,540.02651,029.23458,989.09752,802.50346,146.11345,655.38237,391.70913,728.89715,163.1733,160.44115,283.6489,304.379,161.2246,825.3748,795.7827,985.7337,623.0872,269.952,466.6651,788.4891,890.8721,694.7512,214.6272,904.4382,184.4911,448.499000000000000
Overige vlottende activa -1,698,035.605-1,898,579.35-1,991,477.8010.001-2,907.493-2,907.494-2,907.493-2,096.371-2,096.372-2,161.172-2,161.172-1,139.422-1,167.922-1,211.69-1,211.689-1,224.581-1,252.452-1,373.056-1,373.056-0-0.001-0.001-0530,489.73426,229.643424,035.034-0-0.0010.001320,030.395-0.0010.001309,605.832-0.001-00.001-0.002-0.0010210,632.337154.2993,093.071168.0733.06926.0832.336-0.00128,787.12228,377.35717.207023,264.811-0.0010.0017.483-01.999221.9991.9981.999221.99921.999
Totaal vlottende activa 1,846,052.5011,833,993.9761,985,262.7072,103,719.5581,728,493.5691,710,896.9631,846,042.761,974,933.4811,747,776.4551,678,925.1881,697,126.3451,787,927.0061,603,828.0511,503,769.7791,545,261.3291,615,975.7871,484,386.0291,452,632.971,501,510.3951,402,916.6681,307,262.3931,214,701.9211,208,350.0111,191,429.5411,086,793.6051,036,091.841,080,028.9011,013,294.35833,354.22780,233.919796,885794,294.383695,400.474623,750.294585,369.24589,893.638498,729.294456,495.546563,473.99510,883.583428,960.671405,652.254412,216.064408,269.383387,867.873368,422.67397,958.18599,205.98490,803.834112,699.78798,794.23295,378.83116,424.802118,913.923110,630.84370,142.37862,275.22258,951.66325,983.37117,611.9920,135.50612,483.32922,313.3828,429.87943,579.55939,719.78238,466.78
Niet-vlottende activa:
Materiële vaste activa, netto 926,559.265897,586.509880,593.015887,447.784876,867.746870,214.405866,425.515888,366.329852,404.616799,654.394780,522.601724,915.911685,827.054643,803.993620,853.714605,327.022606,641.905558,624.597541,260.189540,877.935535,805.2486,581.309433,178.694299,672.158289,482.021270,340.321265,260.736262,740.315242,842.081249,056.591249,546.764237,746.114265,616.005260,472.64264,903.79256,615.919220,781.485219,419.165329,305.795212,909.707179,714.3190,457.101188,455.218223,694.38219,838.925213,475.64771,147.42967,497.99563,075.49362,856.83463,443.2258,838.88553,282.96951,382.5651,107.09853,501.79457,553.07657,868.32566,351.2535,373.36935,982.61535,230.64634,892.7834,289.32435,495.02435,709.1236,369.953
Goodwill 154,623.155119,265.868119,265.868119,965.946119,965.946119,965.946119,274.518119,829.215119,842.851119,856.488119,870.124120,194.079120,125.109114,827.642114,827.6420116,285.177118,435.89115,308.833135,740.751135,740.751135,740.751136,888.107119,151.942119,151.942119,151.9420120,182.916102,958.71500106,469.717107,553.629108,268.19108,268.19084,776.96558,412.87463,368.258,366.2550,630.95750,630.95750,630.95752,552.2852,552.2852,617.282,478.1572,478.15602,478.1572,478.1572,478.15702,465.9142,465.9152,465.9152,465.9152,465.914000000000
Immateriële activa 244,886.865207,756.27478,768.70473,705.97472,286.38676,852.58275,887.647200,159.08197,116.4380,744.08481,498.287209,502.79487,659.15287,638.21887,913.496204,746.16687,313.44987,698.51990,753.941112,057.584110,262.533116,590.213121,843.87981,986.08685,425.75587,292.644209,136.46980,888.45381,778.48181,928.969180,892.24473,475.32373,104.33876,878.73577,310.477174,729.96832,350.30628,877.73155,253.57532,465.80426,954.06624,674.33624,977.10426,543.10628,078.60730,896.9399,367.52310,042.97812,608.8669,704.2249,868.50111,023.20713,536.9319,730.5689,838.1187,830.32712,562.92812,536.3431,299.748821.702888.6821,185.8121,375.8151,603.3392,245.4522,383.4762,169.181
Goodwill en immateriële activa 154,623.155119,265.868198,034.572193,671.92192,252.332196,818.528195,162.165200,159.08197,116.43200,600.572201,368.411209,502.794207,784.261202,465.86202,741.138204,746.166203,598.626206,134.409206,062.774247,798.335246,003.284252,330.964258,731.986201,138.028204,577.697206,444.586209,136.469201,071.369184,737.195181,928.969180,892.244179,945.04180,657.967185,146.925185,578.667174,729.968117,127.27187,290.605118,621.77590,832.05477,585.02375,305.29375,608.06179,095.38680,630.88783,514.21911,845.6812,521.13412,608.86612,182.38112,346.65813,501.36413,536.93112,196.48212,304.03310,296.24215,028.84315,002.2571,299.748821.702888.6821,185.8121,375.8151,603.3392,245.4522,383.4762,169.181
Langetermijnbeleggingen 423,757.815202,895.489213,055.142-51,940.157-59,065.71-62,743.505-62,999.911-16,190.026-34,706.2746,902.475-1,965.599-13,271.439-44,265.37-21,224.646-2,668.477-44,371.161-72,035.131-77,376.968-106,476.13323,469.48219,442.6438,814.88911,665.49739,320.48831,571.9446,895.491-29,918.57116,896.7117,362.668-9,265.769-1,929.733-33,533.06666,162.67255,330.05560,173.69865,773.95765,498.44864,162.41917,595.85441,610.47136,370.87934,955.36538,175.02244,120.29734,825.44950,375.116188,703.615149,099.735147,232.892133,751.228137,221.216140,195.045125,945.892130,660.115130,238.249112,118.998107,045.859104,657.102132,360.661129,141.857123,578.305125,379.66871,100.4758,798.99742,476.68240,129.84635,884.039
Belastingvorderingen 54,989.40553,010.57753,324.50549,231.87448,209.29549,455.32751,392.36352,981.93748,483.64544,163.46647,332.34144,613.02444,614.66646,333.447,806.20747,629.85650,654.12645,760.96140,964.87438,469.69139,273.40840,667.24341,050.6331,178.58630,140.40416,849.96717,596.12714,942.95913,501.57512,829.57412,659.27616,075.50615,768.82712,585.92612,149.73215,353.70710,581.35810,521.61712,067.40713,064.57513,973.12913,684.16311,871.5866,591.1455,742.1574,772.483849.0111,088.8731,088.6951,088.0731,088.903837.92738.392748.546763.222502.216497.362497.8518,212.6718,568.0327,984.94211,327.18111,428.50115,171.063,077.165453.0025,585.514
Overige niet-vlottende activa 5,511.115292,128.367153,853.344452,582.156450,976.694469,054.164482,540.63404,264.061404,857.568354,693.449359,399.081351,311.909341,823.11331,516.426316,361.342373,495.988391,354.953389,516.694381,505.27257,544.739256,796.077218,249.269220,000.987189,504.292221,395.53188,006.976200,263.482178,992.093179,600.86178,867.573170,199.622198,434.188133,272.087137,039.088134,278.714134,570.602143,848.056156,388.555149,939.731159,780.495160,570.858142,158.59139,124.224105,639.566107,072.67988,884.394125,550.029125,691.962130,432.072114,810.081114,679.723112,084.216120,640.259108,015.783111,158.4926,434.4425,379.99322,542.85732.09732.09632.09732.09632.09732.09711,274.97914,878.57211,401.941
Totaal niet-vlottende activa 1,565,440.7541,564,886.811,498,860.5781,530,993.5771,509,240.3581,522,798.9191,532,520.7611,529,581.3821,468,155.9841,406,014.3561,386,656.8351,317,072.1991,235,783.7221,202,895.0331,185,093.9241,186,827.8711,180,214.4781,122,659.6931,063,316.9751,108,160.1821,097,320.6091,036,643.674964,627.793760,813.552777,167.592728,537.341662,338.242674,643.447628,044.379613,416.938611,368.172598,667.782661,477.558650,574.634657,084.601647,044.153557,836.618537,782.361627,530.561518,197.302468,214.189456,560.512453,234.11459,140.774448,110.097441,021.859398,095.764355,899.699354,438.018324,688.597328,779.719325,457.43314,144.443303,003.486305,571.092202,853.69205,505.133200,568.391208,256.427173,937.056168,466.641173,155.403118,829.663109,894.81794,569.30293,554.01691,410.628
Totaal activa 3,411,493.2543,398,880.7853,484,123.2863,634,713.1353,237,733.9273,233,695.8823,378,563.5213,504,514.8633,215,932.4393,084,939.5443,083,783.183,104,999.2052,839,611.7732,706,664.8122,730,355.2532,802,803.6592,664,600.5072,575,292.6642,564,827.3692,511,076.852,404,583.0012,251,345.5952,172,977.8041,952,243.0931,863,961.1971,764,629.1811,742,367.1441,687,937.7971,461,398.5991,393,650.8561,408,253.1731,392,962.1651,356,878.0321,274,324.9281,242,453.841,236,937.7921,056,565.912994,277.9081,191,004.5511,029,080.885897,174.86862,212.766865,450.174867,410.157835,977.969809,444.532496,053.949455,105.683445,241.852437,388.384427,573.951420,836.26430,569.244421,917.409416,201.935272,996.068267,780.355259,520.055234,239.798191,549.045188,602.147185,638.732141,143.043138,324.696138,148.862133,273.797129,877.408
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 117,992.8061,022,437.059118,397.121165,585.919112,783.32180,448.947101,161.194187,034.071130,660.071100,151.409129,657.978154,859.04278,546.6967,310.74883,186.8990,977.25851,888.24573,390.95567,421.827109,898.92751,137.5541,882.7257,783.92239,431.36444,837.22439,218.92644,863.38738,642.51134,949.95532,153.19429,639.91828,182.22231,083.72337,201.60427,850.51830,302.85720,745.3117,110.05333,123.87419,843.65917,419.6216,074.86416,674.31422,854.89223,020.68220,652.84852.02854.82442.632000000000000000000
Kortlopende schulden 838,444.308849,383.119779,615.747850,580.321783,672.26789,470.783776,947.706832,275.671714,381.834662,735.749600,416.942625,321.681524,566.574435,963.26457,638.985479,114.909469,192.004498,335.531390,783.064486,767.023476,467.22461,129.67368,925.151303,082.452302,214.306302,523.175285,301.948282,238.774227,945.339213,983.595227,330.446241,586.1255,566.053241,627.043220,760.065191,293.94115,060.723101,485.298163,962.07795,989.53673,840.63960,255.36262,232.3770,542.0977,002.81178,797.97925,057.30125,055.81126,250.33225,380.43916,427.26416,473.95539,564.67138,926.88739,156.26138,664.3995,426.565,304.9925,0004,0004,0004,503.07800000
Belastingschulden 016,904.53712,633.11310,099.31818,134.98113,711.12227,805.02522,164.01327,708.57819,681.62832,226.71720,477.53923,251.46819,020.43337,352.34222,876.02724,865.84222,029.78525,099.91922,383.52323,690.07924,186.97720,870.37218,734.58323,181.56724,790.12827,738.71618,320.99320,552.13420,399.98728,697.19126,060.06720,235.57216,444.28116,468.73215,490.71912,091.89711,336.75310,613.90815,063.25912,128.7215,693.13121,982.15511,412.00413,286.98912,568.2833,970.663,124.3154,899.0296,524.1623,952.5393,756.9924,672.1034,708.395,085.232,629.2552,692.0262,711.797842.81670.143858.139362.4181,826.9922,821.8033,237.4163,953.2535,150.396
Uitgestelde opbrengsten 1,750,452.135619,243.601752,092.5771,025,320.849789,770.99803,804.396612,362.81596,377.98486,695.523463,621.245494,412.8787,237.802708,641.252673,897.369688,018.198682,008.445620,496.06548,683.866671,205.145541,518.198538,177.563493,935.214490,373.32485,862.722413,011.649382,739.888408,501.126374,347.024306,933.626305,359.782322,327.797281,848.672250,142.64222,309.224239,865.859244,224.212200,126.698172,401.644233,020.706209,032.961182,590.55172,083.751177,823.147168,940.112152,515.622145,695.21248,237.53449,819.04149,808.555000000000000000000
Overige kortlopende verplichtingen -838,444.308-619,243.601294,895.1415,417.5765,011.3932,312.845338,423.463321,817.572317,764.919310,203.427286,174.0976,244.4225,415.8672,824.7393,992.9625,663.9465,117.2542,812.3592,258.6093,785.4433,034.301975.729545.4483,117.9412,468.51,133.659358.5492,921.4462,282.265784.37953.2012,157.631,786.95548.96352.0512,549.3361,963.43619.622146.8692,170.42350.8065049.99955.78853.328730.674.0050.0890.00148,784.17446,730.47742,760.56645,281.09950,717.70548,981.29129,162.55224,910.15326,615.5279,101.6278,349.06510,877.7497,988.5258,297.03712,823.98314,656.99314,081.62516,912.335
Totaal kortlopende verplichtingen 1,868,444.9411,871,820.1781,945,000.5862,046,904.6651,691,237.9641,676,036.9711,828,895.1731,937,505.2941,649,502.3471,536,711.831,510,661.8171,573,662.9471,317,170.3831,179,996.1161,232,837.0351,257,764.5581,146,693.5631,123,222.7121,131,668.6451,141,969.5911,068,816.634997,923.333917,627.842831,494.479762,531.679725,615.648739,025.01698,149.755572,111.185552,280.95579,351.362553,774.624538,579.366501,686.834488,528.493468,370.345337,896.161291,616.617430,253.526327,036.579273,901.615248,463.977256,779.83262,392.882252,592.443245,876.70973,350.86874,929.76576,101.5274,164.61363,157.74159,234.52184,845.7789,644.59288,137.55367,826.95130,336.71331,920.51914,101.62712,349.06514,877.74912,491.6038,297.03712,823.98314,656.99314,081.62516,912.335
Langlopende verplichtingen:
Langetermijnschulden 32,017.35163,641.32565,312.118148,762.44173,962.169192,073.581167,773.705160,281.806202,070.897197,624.025182,640.579145,089.037169,363.43195,823.934166,476.538174,098.304166,942.147141,850.64145,831.908160,798.393175,639.025121,164.855118,349.727111,872.734116,100.26183,916.49897,455.67795,893.08256,785.42138,790.79126,783.68433,945.43633,548.88418,365.52618,695.25237,420.27330,017.34331,838.59556,746.42237,610.98308,8009,8007,822.4385,858.7973,893.95132.42247.35765.94376.2269,090.0999,103.6126.78269.04775.586147.4838,392.56639,311.29539,00040,197.74341,00041,00000000
Uitgestelde opbrengsten niet-vlottend 678,434.311624,206.158757,668.5386,695.9926,848.3526,854.7716,686.634,544.4254,248.6857,299.4246,102.2152,604.9562,559.6732,496.4362,563.4482,316.2642,331.0232,294.5332,494.4061,713.4961,426.8471,484.7051,421.015933.924973.401988.103982.681981.83990.4031,048.5341,445.3241,244.6471,337.7431,747.7612,101.4831,782.0512,033.7162,981.6273,061.1893,388.4791,893.9081,873.6571,836.9741,962.4992,022.1752,062.9781,770.338000000004,004.4735,748.9825,660.87811,248.18900000000
Uitgestelde belastingverplichtingen niet-vlottend 17,275.30214,251.32911,527.55811,503.2578,875.25512,844.89314,893.37220,672.94719,723.91716,267.35616,693.05417,705.24617,849.12818,198.12719,774.35523,028.3824,473.67519,567.24419,663.76424,190.67824,381.18323,944.25424,829.2318,004.4799,671.38610,074.6111,420.4813,286.2313,378.7113,493.79813,807.80714,031.22820,470.54123,181.53922,728.86921,322.31614,068.03815,045.74918,259.4515,685.18415,381.78614,891.18515,393.21119,338.98419,222.01421,646.39920,314.7425,891.72229,529.50829,315.0529,434.36129,224.23228,598.44827,561.39724,051.04912,519.0117,683.4637,685.0759,468.7921,924.9272,007.2545,473.925,569.5714,860.0163,068.2633,556.0853,600.978
Overige niet-vlottende verplichtingen -505,552.006-471,195.809-612,907.21132,439.75430,868.51343,396.06140,039.86352,950.82737,185.644,113.33847,240.54754,079.98551,643.52957,734.10359,106.22377,647.68175,774.87462,835.82941,547.56345,467.70342,062.1344,276.0370,741.85422,647.48419,376.92620,050.97915,547.50120,224.04717,497.37617,147.29813,629.72720,569.74819,612.63817,478.02315,048.73820,800.46516,896.17115,504.04415,587.98314,943.65714,330.95212,093.73110,821.8520,084.6717,848.33216,643.1015,910.6795,386.7734,684.7674,239.3673,594.8452,544.6711,895.7211,778.0081,460.954-0-0-00.00111,426.92711,296.17910,306.15810,923.56310,270.57813,878.68713,116.73611,884.811
Totaal niet-vlottende verplichtingen 222,174.957230,903.004221,601.003199,401.443220,554.289255,169.305229,393.57238,450.004263,229.099265,304.143252,676.395219,479.224241,415.76274,252.6247,920.564277,090.629269,521.719226,548.246209,537.642232,170.27243,509.186190,869.844215,341.827143,458.621146,121.974115,030.19125,406.339130,385.18988,651.9170,480.42155,666.54269,791.05974,969.80660,772.84958,574.34381,325.10563,015.26865,370.01593,655.04471,628.30331,606.64637,658.57337,852.03549,208.59144,951.31844,246.42928,028.17931,325.85234,280.21833,630.64342,119.30540,872.51530,500.95129,408.45225,587.58916,670.96451,825.01152,657.24859,716.98253,549.59754,303.43356,780.07816,493.13415,130.59416,946.9516,672.82115,485.789
Totaal passiva 2,090,619.8992,102,723.1822,166,601.592,246,306.1081,911,792.2531,931,206.2762,058,288.7442,175,955.2981,912,731.4461,802,015.9721,763,338.2121,793,142.1711,558,586.1431,454,248.7161,480,757.5991,534,855.1871,416,215.2821,349,770.9581,341,206.2871,374,139.8621,312,325.821,188,793.1771,132,969.67974,953.1908,653.653840,645.837864,431.349828,534.944660,763.095622,761.371635,017.904623,565.683613,549.172562,459.683547,102.835549,695.45400,911.429356,986.632523,908.57398,664.882305,508.261286,122.549294,631.865311,601.473297,543.761290,123.138101,379.047106,255.617110,381.738107,795.256105,277.047100,107.035115,346.721119,053.044113,725.14284,497.91582,161.72484,577.76773,818.60965,898.66269,181.18269,271.6824,790.17127,954.57731,603.94330,754.44632,398.124
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 18,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1518,941.1517,293.28517,293.28517,293.28517,293.28517,293.28517,293.28517,293.28517,293.28533,50033,50033,50033,50033,50033,50033,50033,50033,50033,50033,50033,500
Ingehouden winsten 480,218.025463,086.191472,445.221538,823.809524,503.374507,921.205518,756.182514,623.758496,014.021481,256.342486,751.604478,098.296463,441.629441,594.436435,232.532432,627.526418,059.931413,872.792420,527.589442,620.641422,629.334406,257.73401,818.49393,262.614383,447.598361,668.042355,592.546352,172.692333,989.774317,381.728311,067.504306,273.155289,758.562270,527.403262,480.333265,066.293252,676.051244,164.539240,217.278237,031.527228,029.349218,715.89215,153.21207,106.251195,180.619181,946.657193,827.933187,121.686172,737.506160,989.978155,114.747153,585.513144,147.726132,986.362138,729.472132,449.046130,744.569122,039.59578,136.9472,891.00266,701.82663,950.91863,933.69457,950.94252,818.9948,825.44743,917.668
Overige gereserveerde algehele resultaten 32,998.57333,231.33731,345.90534,590.50431,149.83431,356.52933,748.65933,447.82130,166.80124,595.05521,105.87722,745.07623,576.82723,792.2600000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 206,715.206214,950.925235,611.727207,419.793190,662.278188,137.69180,779.24176,921.46189,224.091204,028.825220,109.86226,507.552224,869.299226,654.122251,721.964254,075.559254,293.244248,542.878246,211.643229,076.511230,773.456228,085.479223,540.538214,522.657228,624.781210,877.322183,333.122182,094.366180,856.682181,810.196180,547.231187,678.874188,834.287190,622.718188,861.955188,431.587187,463.922187,415.892187,675.653189,205.645190,472.254190,427.959190,396.185189,525.06189,966.92189,663.802168,833.989127,547.383126,633.056127,891.121127,542.296128,486.564129,969.686130,204.699125,482.20116,114.47915,098.25513,269.85348,784.24919,259.38119,219.13918,916.13318,919.17718,919.17720,225.92920,193.90420,061.616
Totaal eigen vermogen van aandeelhouders 738,872.954730,209.603758,344.003799,775.255765,256.636746,356.574752,225.231743,934.189734,346.063728,821.372746,908.492746,292.074730,828.904710,981.968705,895.646705,644.236691,294.325681,356.82685,680.381690,638.302672,343.94653,284.359644,300.178626,726.421631,013.529591,486.514557,866.818553,208.208533,787.606518,133.074510,555.885512,893.179497,533.999480,091.271470,283.438472,439.03459,081.123450,521.581446,834.081445,178.322437,442.753428,084.999424,490.545415,572.461404,088.689390,551.609381,603.072331,962.354316,663.847306,174.384299,950.328299,365.362291,410.697280,484.346281,504.958182,063.525179,342.824168,809.448160,421.189125,650.383119,420.965116,367.051116,352.871110,370.119106,544.919102,519.35197,479.284
Totaal eigen vermogen 1,320,873.3561,296,157.6031,317,521.6961,388,407.0261,325,941.6741,302,489.6061,320,274.7781,328,559.5651,303,200.9931,282,923.5711,320,444.9681,311,857.0341,281,025.631,252,416.0961,249,597.6541,267,948.4711,248,385.2241,225,521.7061,223,621.0831,136,936.9881,092,257.1821,062,552.4181,040,008.134977,289.993955,307.544923,983.344877,935.795859,402.853800,635.503770,889.485773,235.269769,396.482743,328.86711,865.244695,351.006687,242.342655,654.483637,291.276667,095.981630,416.004591,666.599576,090.217570,818.31555,808.685538,434.208519,321.394394,674.902348,850.066334,860.115329,593.127322,296.904320,729.225315,222.523302,864.365302,476.794188,498.153185,618.632174,942.288160,421.189125,650.383119,420.965116,367.051116,352.871110,370.119106,544.919102,519.35197,479.284
Totaal passiva en aandeelhoudersvermogen 3,411,493.2543,398,880.7853,484,123.2863,046,081.3633,237,733.9273,233,695.8823,378,563.5213,504,514.8633,215,932.4393,084,939.5443,083,783.183,104,999.2052,839,611.7732,706,664.8122,730,355.2532,802,803.6592,664,600.5072,575,292.6642,564,827.3692,511,076.852,404,583.0012,251,345.5952,172,977.8041,952,243.0931,863,961.1971,764,629.1811,742,367.1441,687,937.7971,461,398.5981,393,650.8561,408,253.1731,392,962.1651,356,878.0321,274,324.9271,242,453.8411,236,937.7921,056,565.912994,277.9081,191,004.5511,029,080.886897,174.86862,212.766865,450.174867,410.158835,977.969809,444.532496,053.949455,105.683445,241.853437,388.383427,573.951420,836.26430,569.244421,917.409416,201.935272,996.068267,780.355259,520.055234,239.798191,549.045188,602.147185,638.732141,143.042138,324.696138,148.862133,273.797129,877.408