Shinsegae Engineering & Construction Inc.

KRX:034300.KS

18110 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 129,878.55554,243.96970,690.3436,196.81383,719.05343,536.4893,617.80431,897.4710,985.4831,164.53226,118.443,313.607496.6438,166.6551,676.98916,199.84141,258.967
Kortetermijnbeleggingen 13,859.87822,128.59515,548.1214,375.43513,003.07411,589.94613,668.931,542.24444.1973,455.251,464.3281,0000-4,863.657123.8978,300990
Liquide middelen en kortetermijnbeleggingen 129,878.55576,372.56486,238.4650,572.24896,722.12755,126.43517,286.73433,439.7111,429.684,619.78227,582.7684,313.607496.6438,166.6551,800.88624,499.84142,248.967
Nettovorderingen 489,424.694375,005.429258,472.005227,063.051217,522.172267,785.894242,331.595330,311.354299,130.537289,194.995143,790.975196,721.921216,542.887206,596.659151,606.774206,614.57166,991.2
Voorraad 12,144.08331,687.2140,276.89266,620.35365,396.02863,843.6463,940.527,025.7983,218.3084,343.0622,867.4473,386.3197,848.38213,018.9896,189.8916,787.0521,618.595
Overige vlottende activa 32,485.195-464.328-464.327-464.328-464.328-00-0.0010009,062.77715,963.104-0.00198,656.00148,604.333,000
Totaal vlottende activa 663,932.526482,600.875384,523.03343,791.324379,175.999386,755.969323,558.849370,776.862313,778.525298,157.839174,241.19213,484.624240,851.016227,782.302258,253.552286,505.793213,858.762
Niet-vlottende activa:
Materiële vaste activa, netto 472,667.232464,977.15341,132.102337,698.392323,499.193292,746.051298,586.662299,461.243302,448.87305,717.743311,139.932315,353.539226,243.503152,523.812123,481.97117,131.849115,594.962
Goodwill 00000000000000000
Immateriële activa 1,623.6381,899.1882,706.744,300.7834,600.2665,899.6632,958.2913,798.843,088.4973,088.4823,506.633,242.042,764.1721,526.4572,099.6343,068.061455.555
Goodwill en immateriële activa 1,623.6381,899.1882,706.744,300.7834,600.2665,899.6632,958.2913,798.843,088.4973,088.4823,506.633,242.042,764.1721,526.4572,099.6343,068.061455.555
Langetermijnbeleggingen 59,556.44838,629.79250,415.4841,370.61534,879.62736,047.5426,284.24124,225.62124,357.83117,621.68915,657.10614,919.59513,689.24532,902.1949,241.0932,695.5797,735.652
Belastingvorderingen 43,830.1497.05619,463.69622,210.45919,667.6623,608.4429,953.24511,343.8449,078.92216,513.65619,154.5428,896.4577,771.0059,474.61710,595.1869,762.0533,400.543
Overige niet-vlottende activa 20,111.17547,006.89330,757.29716,242.65115,919.4112,019.76317,214.68124,849.00125,843.80231,632.64927,773.3625,262.62200.00176,879.04713,665.1577,558.801
Totaal niet-vlottende activa 597,788.592553,010.079444,475.314421,822.899398,566.157370,321.459354,997.12363,678.55364,817.921374,574.219377,231.57367,674.253250,467.924196,427.081222,296.93146,322.699134,745.513
Totaal activa 1,261,721.1181,035,610.954828,998.345765,614.224777,742.156757,077.429678,555.969734,455.411678,596.446672,732.058551,472.759581,158.877491,318.942424,209.383480,550.482432,828.492348,604.275
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 148,613.542294,429.417214,045.51200,058.82190,089.211143,968.649169,877290,920.604306,707.73261,391.438108,117.54290,712.294149,579.665131,767.59352,945.906118,786.134155,336.973
Kortlopende schulden 183,359.72966,850.2815,965.7213,845.37968,918.434-60,329.66270,01010-1,143.317158,650246,865.719178,250114,073.450,873.4210,770.24790,9730
Belastingschulden 003,928.845937.423628.90302,261.76313,235.0861,329.4130003,014.5221,026.8631,337.5124,699.3635,852.735
Uitgestelde opbrengsten 130,747.34492,175.936313,021.257286,088.614274,748.27660,329.662264,303.016301,212.5341,143.317209,388.836149,745.89147,710.5755,964.9031,026.86331,251.21641,975.8040
Overige kortlopende verplichtingen 448,938.89227,125.35400.001-0337,985.97800.001266,123.9950.0023,752.601665.555755.60927,447.5020.0010.00112,280.168
Totaal kortlopende verplichtingen 911,659.504680,580.988543,032.487499,992.814533,755.92481,954.627504,190.016592,143.138572,831.725629,430.276508,481.752317,338.419320,373.577211,115.358294,967.37251,734.939167,617.141
Langlopende verplichtingen:
Langetermijnschulden 204,095.5145,670.51730,165.93135,953.04926,408.27559,93049,799.93549,604.0549,604.050093,791.822018,673.547000
Uitgestelde opbrengsten niet-vlottend 1,248.759987.087876.636879.87879.87827.63100383.468502.4230000000
Uitgestelde belastingverplichtingen niet-vlottend 23,845.4910026,397.54419,117.0218,715.60900-49,604.0500000000
Overige niet-vlottende verplichtingen 30,807.76424,653.18728,785.7020-00-35,107.5-35,255.93112,405.76514,567.37515,019.3649,889.9288,270.98736,349.37334,102.83936,116.52634,113.699
Totaal niet-vlottende verplichtingen 259,997.52571,310.79259,828.26963,230.46346,405.16479,473.2414,692.43514,348.11912,789.23315,069.79815,019.364103,681.758,270.98755,022.9234,102.83936,116.52634,113.699
Totaal passiva 1,171,657.029751,891.779602,860.756563,223.277580,161.085561,427.867518,882.451606,491.257585,620.958644,500.074523,501.116421,020.169328,644.564266,138.278329,070.209287,851.466201,730.84
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
Ingehouden winsten -162,434.077150,351.118167,113.885143,452.421134,468.24124,482.84575,960.34153,069.47518,297.8273,285.3643,066.324136,047.987138,403.83136,771.295130,180.463123,685.167125,581.576
Overige gereserveerde algehele resultaten 228,489.679238,419.249133,770.136130,364.957124,268.00360,065.48256,279.94517,457.33121,007.83600000000
Overige totale aandeelhoudersvermogen 1,007.836-125,051.192-94,746.432-91,426.432-81,155.172-8,898.7657,433.23337,437.34833,669.8264,946.624,905.3194,090.7214,270.5471,299.811,299.811,291.861,291.86
Totaal eigen vermogen van aandeelhouders 87,063.438283,719.175226,137.589202,390.946197,581.071195,649.562159,673.519127,964.15492,975.48928,231.98427,971.643160,138.708162,674.377158,071.105151,480.273144,977.027146,873.436
Totaal eigen vermogen 90,064.089283,719.175226,137.589202,390.946197,581.071195,649.562159,673.519127,964.15492,975.48928,231.98427,971.643160,138.708162,674.377158,071.105151,480.273144,977.027146,873.436
Totaal passiva en aandeelhoudersvermogen 1,261,721.1181,035,610.954828,998.345765,614.224777,742.156757,077.429678,555.97734,455.411678,596.446672,732.058551,472.759581,158.877491,318.942424,209.383480,550.482432,828.492348,604.276