Culturecom Holdings Limited
HKEX:0343.HK
0.184 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.228 | 50.309 | 61.497 | 108.838 | 135.066 | 162.988 | 116.353 | 146.553 | 177.261 | 161.249 | 220.37 | 244.019 | 238.393 | 246.376 | 263.532 | 191.888 | 130.501 | 153.292 | 138.818 | 177.845 | 177.845 | 182.802 | 182.802 | 215.573 | 215.573 | 300.461 | 300.461 | 406.64 | 352.591 | 434.531 | 503.663 | 258.176 | 123.016 | 160.514 | 142.135 | 130.24 |
Kortetermijnbeleggingen
| 1.714 | 2.256 | 2.32 | 1.649 | 0.338 | 1.28 | 1.22 | 16.622 | 13.751 | 16.857 | 8.678 | 2.08 | 2.238 | 3.17 | 1.494 | 43.358 | 12.117 | 14.586 | 7.305 | 10.76 | 10.76 | 19.267 | 19.267 | 26.023 | 40.813 | 29.71 | 29.71 | 34.274 | 12.745 | 50.911 | 49.066 | 62.071 | 97.718 | 86.378 | 103.175 | 77.582 |
Liquide middelen en kortetermijnbeleggingen
| 39.942 | 52.565 | 63.817 | 110.487 | 135.404 | 164.268 | 117.573 | 146.553 | 177.261 | 178.106 | 229.048 | 252.262 | 247.711 | 256.046 | 271.666 | 242.037 | 148.922 | 173.499 | 146.123 | 188.605 | 188.605 | 202.069 | 202.069 | 241.596 | 282.409 | 330.171 | 330.171 | 440.914 | 399.538 | 485.442 | 552.729 | 258.176 | 220.734 | 246.892 | 245.31 | 207.822 |
Nettovorderingen
| 11.819 | 13.108 | 11.392 | 15.453 | 19.078 | 27.613 | 70.899 | 35.707 | 35.452 | 23.93 | 9.969 | 5.871 | 23.167 | 2.591 | 3.125 | 2.969 | 3.845 | 3.198 | 2.886 | 10.085 | 4.011 | 2.932 | 2.932 | 5.382 | 5.382 | 6.12 | 6.12 | 0 | 27.205 | 0 | 43.966 | 268.052 | 36.569 | 32.533 | 37.797 | 86.22 |
Voorraad
| 32.008 | 34.393 | 34.359 | 35.605 | 35.63 | 35.63 | 35.63 | 35.634 | 35.644 | 35.78 | 35.786 | 38.522 | 38.548 | 57.541 | 57.541 | 59.167 | 61.978 | 65.081 | 67.457 | 74.716 | 74.716 | 51.365 | 51.365 | 35.635 | 35.635 | 36.757 | 36.757 | 35.611 | 35.611 | 35.027 | 24.864 | 2.852 | 2.861 | 1.969 | 0.924 | 0.28 |
Overige vlottende activa
| 35.245 | 35.449 | 38.656 | 7.755 | 4.542 | 6.024 | 7.791 | 16.622 | 13.751 | 19.415 | 5.167 | 11.746 | 13.534 | 11.487 | 10.915 | 8.435 | 11.149 | 13.389 | 15.854 | 17.622 | 34.456 | 86.178 | 86.178 | 170.092 | 170.092 | 189.453 | 189.453 | 0 | 89.335 | 0 | 0.053 | 62.124 | 0.072 | 0.072 | 0.216 | 0.306 |
Totaal vlottende activa
| 119.014 | 135.515 | 148.224 | 169.3 | 194.654 | 233.535 | 231.893 | 234.516 | 262.108 | 257.231 | 279.97 | 302.238 | 315.88 | 321.165 | 336.607 | 305.817 | 219.59 | 249.546 | 238.931 | 291.028 | 291.028 | 323.277 | 323.277 | 467.495 | 467.495 | 532.791 | 532.791 | 517.487 | 517.487 | 591.154 | 621.612 | 591.204 | 260.236 | 281.466 | 284.247 | 294.628 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.354 | 0.498 | 0.706 | 1.218 | 0.335 | 0.613 | 2.733 | 9.055 | 2.818 | 5.013 | 0.837 | 0.967 | 0.805 | 2.545 | 2.029 | 3.042 | 8.946 | 10.806 | 14.785 | 15.834 | 15.834 | 15.854 | 15.854 | 15.231 | 15.231 | 12.512 | 12.512 | 71.108 | 71.108 | 68.043 | 70.856 | 73.324 | 90.547 | 76.868 | 59.058 | 56.982 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 1.396 | 10.116 | 12.126 | 18.771 | 19.949 | 21.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.796 | 2.796 | 2.796 | 2.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.617 | 2.617 | 4.743 | 0 |
Immateriële activa
| 5.525 | 5.769 | 6.013 | 1.508 | 2.057 | 2.887 | 6.762 | 18.747 | 19.58 | 24.378 | 6.279 | 4.417 | 3.005 | 4.741 | 32.985 | 1.385 | 1.385 | 1.385 | 1.385 | 2.145 | 2.145 | 2.905 | 1.385 | 6.683 | 6.683 | 1.385 | 1.385 | 0 | 125.664 | 0 | 136.129 | 138.385 | 164.861 | 167.87 | 201.374 | 207 |
Goodwill en immateriële activa
| 5.525 | 5.769 | 6.013 | 1.508 | 2.057 | 2.887 | 8.158 | 28.863 | 31.706 | 43.149 | 26.228 | 25.5 | 3.005 | 4.741 | 32.985 | 1.385 | 1.385 | 1.385 | 1.385 | 4.941 | 4.941 | 5.701 | 4.181 | 6.683 | 6.683 | 1.385 | 1.385 | 125.664 | 125.664 | 130.257 | 136.129 | 138.385 | 167.478 | 170.487 | 206.117 | 207 |
Langetermijnbeleggingen
| 0.861 | 0.765 | 7.066 | 7.62 | 8.967 | 3.843 | 2.997 | 5.577 | 1.933 | 2.57 | 6.769 | 0.713 | 1.143 | 0 | 0 | 32.726 | 33.828 | 5.147 | 1.303 | -0.783 | 9.977 | -8.656 | 10.611 | -13.925 | 12.098 | -16.682 | 13.028 | 3.949 | 38.223 | -35.907 | -25.489 | -37.474 | -52.168 | -50.376 | -76.906 | -50.23 |
Belastingvorderingen
| 0.04 | 0.031 | 0.031 | -0 | 0 | 0 | -1.396 | -10.116 | -12.126 | -18.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.264 | 0 | 2.318 | 0 | 2.138 | 0 | 2.178 | 0 | 34.274 | 0 | 65.911 | 0 | 37.474 | 248.99 | 251.507 | 237.581 | 212.225 |
Overige niet-vlottende activa
| 0.488 | 0.466 | 0.466 | 0.465 | -11.359 | 0.294 | 1.333 | 1.285 | 0.108 | 4.414 | -33.834 | -27.18 | -4.953 | -7.286 | -35.014 | -37.153 | -44.159 | -17.338 | 7.305 | 14.682 | -30.752 | 23.717 | -30.646 | 56.209 | -34.012 | 54.533 | -26.925 | 2.466 | -234.995 | 2.441 | 69.066 | 44.597 | -0.036 | -0.036 | -0.108 | -0.153 |
Totaal niet-vlottende activa
| 7.268 | 7.529 | 14.282 | 10.811 | 11.359 | 7.637 | 13.825 | 34.664 | 24.439 | 36.375 | 33.834 | 27.18 | 4.953 | 7.286 | 35.014 | 37.153 | 44.159 | 17.338 | 24.778 | 36.938 | 30.752 | 38.934 | 30.646 | 66.336 | 34.012 | 53.926 | 26.925 | 237.461 | 234.995 | 230.745 | 250.562 | 256.306 | 454.811 | 448.45 | 425.742 | 425.824 |
Totaal activa
| 126.282 | 143.044 | 162.506 | 180.111 | 206.013 | 241.172 | 245.718 | 269.18 | 286.547 | 293.606 | 314.359 | 329.973 | 321.388 | 329.006 | 375.417 | 344.615 | 265.394 | 266.884 | 263.709 | 327.966 | 327.966 | 362.211 | 362.211 | 533.831 | 533.831 | 586.717 | 586.717 | 754.948 | 754.948 | 821.899 | 872.174 | 847.51 | 715.047 | 729.916 | 709.989 | 720.452 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.946 | 1.075 | 1.419 | 5.888 | 2.362 | 4.776 | 14.519 | 6.961 | 6.236 | 1.296 | 0.737 | 0.734 | 0.437 | 0.232 | 0.318 | 0.247 | 0.242 | 0.362 | 0.287 | 0.37 | 0.37 | 0.361 | 0.361 | 0.742 | 0.742 | 2.38 | 2.38 | 6.893 | 6.893 | 5.371 | 7.666 | 6.737 | 6.4 | 5.058 | 5.29 | 5.16 |
Kortlopende schulden
| 8.326 | 1.465 | 2.19 | 2.225 | 0.601 | 29.718 | 39.889 | 30.114 | 25.289 | 2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.029 | 0 | 0.043 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 |
Belastingschulden
| 0 | 0.248 | 0.478 | 0.283 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0.864 | 0.363 | 0 | 0 | 0.13 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 2.787 | 0 | 2.785 | 0.713 | 0.733 | 0.717 | 0.703 | 0.18 | 0.176 |
Uitgestelde opbrengsten
| 0 | 0.248 | 0.478 | 0.093 | 0.185 | 0.768 | 1.057 | 0.922 | 1.384 | 1.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.47 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.331 | 17.882 | 10.662 | 10.807 | 11.959 | 13.897 | 16.051 | 12.515 | 15.365 | 7.401 | 10.046 | 10.297 | 9.571 | 8.411 | 11.079 | 17.68 | 18.512 | 18.23 | 24.822 | 25.975 | 25.975 | 33.731 | 33.731 | 43.96 | 43.96 | 56.678 | 56.685 | 16.002 | 16.031 | 28.119 | 26.183 | 1.645 | 22.244 | 22.7 | 18.025 | 27.887 |
Totaal kortlopende verplichtingen
| 17.603 | 20.67 | 14.749 | 19.013 | 15.107 | 49.159 | 71.516 | 50.512 | 48.274 | 12.706 | 10.783 | 11.031 | 10.008 | 8.643 | 11.397 | 17.927 | 18.754 | 18.592 | 25.109 | 26.345 | 26.345 | 34.092 | 34.092 | 44.702 | 44.702 | 59.065 | 59.065 | 22.924 | 22.924 | 33.533 | 33.849 | 36.895 | 28.687 | 27.801 | 23.358 | 33.09 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.357 | 1.477 | 0 | 1.335 | 0.965 | 2.563 | 0.812 | 1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.028 | 0.05 | 0.07 | 0.093 | 0.114 | 0.135 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -0.645 | -0.663 | 0 | -1.742 | -1.359 | 0 | 1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.012 | 0.012 | 0.645 | 0.663 | 1.655 | 1.742 | 1.359 | 1.384 | 0.756 | 0.698 | 0.698 | 0.712 | 0.711 | 0.784 | 0.859 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.559 | 0 | 29.423 | 31.568 | 31.415 | 54.817 | 56.122 | 59.392 | 60.798 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -0 | -0 | 0 | 0.645 | 0.663 | -0 | 1.742 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0.357 | 1.489 | 0.012 | 1.98 | 1.628 | 4.218 | 2.554 | 2.61 | 1.384 | 2.313 | 0.698 | 0.698 | 0.712 | 0.711 | 0.784 | 0.859 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.559 | 0 | 29.43 | 31.596 | 31.465 | 54.887 | 56.215 | 59.506 | 60.933 |
Totaal passiva
| 17.603 | 20.67 | 15.106 | 20.502 | 15.119 | 51.139 | 73.144 | 54.73 | 50.828 | 15.316 | 12.167 | 13.344 | 10.706 | 9.341 | 12.109 | 18.638 | 19.538 | 19.451 | 26.051 | 26.345 | 26.345 | 34.092 | 34.092 | 44.702 | 44.702 | 59.065 | 59.065 | 51.483 | 51.483 | 62.963 | 65.445 | 68.36 | 83.574 | 84.016 | 82.864 | 94.023 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16.687 | 16.687 | 16.687 | 16.687 | 16.687 | 16.687 | 13.907 | 13.907 | 13.907 | 13.907 | 13.907 | 13.907 | 13.907 | 13.907 | 13.907 | 13.538 | 12.142 | 12.129 | 11.738 | 11.716 | 11.716 | 11.716 | 11.716 | 11.716 | 11.716 | 10.928 | 10.928 | 10.429 | 10.429 | 10.396 | 10.361 | 10.339 | 689.256 | 689.256 | 689.256 | 689.456 |
Ingehouden winsten
| -1,974.208 | -2,139.028 | -2,125.097 | -2,108.725 | -2,080.427 | -2,071.655 | -2,051.484 | -2,014.076 | -1,990.42 | -1,941.004 | -1,928.03 | -1,910.317 | -1,896.695 | -1,900.645 | -1,890.208 | -1,874.085 | -1,856.663 | -1,858.057 | -1,829.82 | -1,756.788 | -1,756.788 | -1,714.136 | -1,714.136 | -1,626.089 | -1,626.089 | -1,567.058 | -1,567.058 | -1,335.094 | -1,335.094 | -1,269.429 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 6.9 | 4.408 | 10.883 | 8.349 | 10.503 | 6.798 | 5.585 | 2.728 | 0.1 | -3.732 | 1.59 | 0.77 | 1.647 | 16.918 | 47.742 | 75.107 | 101.372 | 102.142 | 107.843 | 100.422 | 0 | 80.001 | 0 | 104.647 | 0 | 119.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,064.408 | 2,236.077 | 2,236.077 | 2,236.077 | 2,236.077 | 2,236.077 | 2,197.282 | 2,197.282 | 2,197.282 | 2,197.282 | 2,197.282 | 2,197.282 | 2,197.282 | 2,197.282 | 2,197.282 | 2,135.819 | 2,009.569 | 2,008.459 | 1,965.649 | 1,963.724 | 2,064.146 | 1,963.724 | 2,043.725 | 1,963.724 | 2,068.371 | 1,927.251 | 2,046.256 | 2,028.127 | 2,028.127 | 2,017.969 | 796.368 | 767.988 | -60.797 | -46.855 | -64.479 | -63.027 |
Totaal eigen vermogen van aandeelhouders
| 113.787 | 118.144 | 138.55 | 152.388 | 182.84 | 187.907 | 165.29 | 199.841 | 220.869 | 266.453 | 284.749 | 301.642 | 316.141 | 327.462 | 368.723 | 350.379 | 266.42 | 264.673 | 255.41 | 319.074 | 319.074 | 341.305 | 341.305 | 453.998 | 453.998 | 490.126 | 490.126 | 703.462 | 703.462 | 758.936 | 806.729 | 778.327 | 628.459 | 642.401 | 624.777 | 626.429 |
Totaal eigen vermogen
| 108.679 | 122.374 | 147.4 | 159.609 | 190.894 | 190.033 | 172.574 | 214.45 | 235.719 | 278.29 | 302.192 | 316.629 | 310.682 | 319.665 | 363.308 | 325.977 | 245.856 | 247.433 | 237.658 | 301.621 | 301.621 | 328.119 | 328.119 | 489.129 | 489.129 | 527.652 | 527.652 | 703.465 | 703.465 | 758.936 | 806.729 | 779.15 | 631.473 | 645.9 | 627.125 | 626.429 |
Totaal passiva en aandeelhoudersvermogen
| 126.282 | 143.044 | 162.506 | 180.111 | 206.013 | 241.172 | 245.718 | 269.18 | 286.547 | 293.606 | 314.359 | 329.973 | 321.388 | 329.006 | 375.417 | 344.615 | 265.394 | 266.884 | 263.709 | 327.966 | 0 | 362.211 | 0 | 533.831 | 0 | 586.717 | 0 | 754.948 | 754.948 | 821.899 | 872.174 | 847.51 | 715.047 | 729.916 | 709.989 | 720.452 |