Seoul Broadcasting System

KRX:034120.KS

25650 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 94,796.658107,803.009103,108.998105,412.85397,054.798144,598.006102,583.923125,827.009183,311.673100,756.11340,716.37837,214.75750,372.38852,306.30469,155.14375,396.42454,334.26444,965.98966,498.02158,098.29691,375.63578,378.60793,795.13596,216.4113,239.4715,587.90513,475.24811,299.62912,604.3935,993.9336,116.0724,020.5216,995.55736,390.88912,234.17727,612.23228,417.21841,988.86637,306.42987,866.61442,481.26334,211.3710,565.96957,110.82728,904.61635,431.31813,892.63932,666.17993,395.3546,311.87373,676.44362,073.71541,875.2151,834.05627,376.695,629.0637,465.10816,238.25645,125.36231,779.22611,540.18115,554.1057,304.77211,439.0263,196.886
Kortetermijnbeleggingen 301,951.503266,581.3224,074.205291,469.619251,221.712165,591.648211,450.919271,527.907151,684.361247,444.614392,689.447409,554.186436,445.609381,500.919316,502.98277,888.399237,096.133329,060.235248,310.46189,334.725206,542.924194,989.344145,119.749167,596.871202,882.697167,049.407169,421.688160,355.117224,857.887174,510.713245,044.423145,387.091189,989.901151,811.242176,729.574190,366.983195,745.27199,710.828194,162.257217,009.442127,502.145121,106.48668,679.24578,407.82681,178.859108,983.12105,194.244153,334.82891,105.789114,760.426118,458.88192,668.867108,294.70867,386.31849,506.42584,506.42590,657.81383,967.73319,007.5225,001.731.7320,001.7355,00040,001.0165,299.03
Liquide middelen en kortetermijnbeleggingen 396,748.161374,384.309327,183.203396,882.472348,276.51310,189.654314,034.842397,354.916334,996.034348,200.727433,405.825446,768.943486,817.997433,807.223385,658.123353,284.823291,430.397374,026.224314,808.481247,433.021297,918.559273,367.951238,914.884263,813.281216,122.167182,637.312182,896.936171,654.746237,462.28180,504.646251,160.493169,407.612196,985.458188,202.131188,963.751217,979.215224,162.488241,699.694231,468.686304,876.056169,983.408155,317.85679,245.214135,518.653110,083.475144,414.438119,086.883186,001.007184,501.143121,072.299192,135.324154,742.582150,169.918119,220.37476,883.11590,135.485128,122.921100,205.98964,132.88436,780.95611,541.91135,555.83562,304.77251,440.03668,495.916
Nettovorderingen 245,469.0180266,548.807269,782.945240,268.726278,454.137336,466.246260,217.476364,949.087280,704.412272,744.97318,193.782319,101.263297,974.574292,834.804267,696.443327,780.623291,486.701259,380.366270,907.782317,934.131278,900.819282,537.964216,871.254225,135.683223,322.654237,201.819220,246.577240,700.322184,816.5144,022.986143,835.618201,153.645180,102.396194,225.854149,731.213199,618.808160,824.18155,060.201136,621.372177,208.541149,882.469171,129.352144,360.484172,325.987153,535.215232,670.874194,060.745199,151.098168,653.524183,057.85193,360.717155,486.396158,593.514250,928.8380000157,848.936183,173.223146,093.402000
Voorraad 2,432.1272,481.155189,369.865176,441.081130,407.4061,982.8031,997.6892,077.8462,031.5861,973.5242,016.0252,282.9622,080.5182,182.3452,016.7672,213.7652,374.5962,309.0482,309.7162,406.6842,623.522,634.1182,615.332,496.1882,606.9032,723.5022,534.1392,337.1242,085.7612,398.7772,228.4382,232.2312,198.3632,197.0242,250.7112,297.5412,335.8862,315.262,092.5972,051.7831,947.9182,080.4832,055.6521,970.4151,965.2472,341.3512,169.4682,033.9372,195.3181,842.3111,787.1611,749.9632,101.1296,362.9048,175.8577,283.3388,514.846,827.0098,670.04813,078.76412,395.09116,013.67816,638.82315,029.61415,875.47
Overige vlottende activa 113,235.667396,516.91243,922.575221,126.3414,303.256154,619.86677,336.15487,512.76492,959.912160,318.417134,729.066122,789.444110,768.13575,568.1371,559.69170,389.32441,987.0830,285.0950,142.95578,124.827416,452.737134,828.82874,915.42361,029.51849,684.5854,120.18975,787.164359,584.232162,420.633160,913.617289,502.00260,553.39736,890.76440,079.81785,896.57696,285.55389,835.05494,648.22747,451.23343,899.144,657.32365,724.297122,393.664134,407.626116,380.173114,359.191240,665.104202,537.772206,104.495214,982.358227,349.925204,307.495163,071.957158,593.512250,928.836199,588.288202,869.656186,565.141115,264.341157,848.937183,173.224146,093.403198,384.247208,478.266180,033.548
Totaal vlottende activa 760,169.765773,382.375828,417.643878,354.963733,255.899742,502.418726,324.485747,163.002782,158.059789,206.516839,273.803884,638.121912,734.275806,405.552749,325.389690,119.472658,236.082693,793.372620,613.318589,545.163716,994.816682,186.463590,619.374537,788.503493,549.332458,284.463494,872.553533,576.102640,037.694525,394.61542,890.933372,817.465432,029.687408,133.983471,336.892466,293.522515,952.237499,487.361436,072.717487,448.311393,797.19373,005.105374,823.882416,257.178400,754.882414,650.195361,921.455390,572.716392,800.955337,896.968421,272.41360,800.04315,343.004284,176.79335,987.808297,007.111339,507.417293,598.139188,067.273207,708.657207,110.226197,662.916277,327.842274,947.916264,404.934
Niet-vlottende activa:
Materiële vaste activa, netto 493,660.026449,741.459451,152.888454,634.98363,148.343358,552.558332,465.698328,904.48327,323.206319,781.21316,954.037314,348.051314,653.624307,965.25310,911.031313,696.856317,488.035322,275.584313,706.031317,442.169321,101.521318,755.444324,325.973328,393.85305,077.469304,742.417307,854.496308,835.044311,857.342314,964.186310,972.789314,390.663320,413.11316,682.492314,619.024317,118.66323,265.881312,255.798315,860.777317,513.564324,558.028328,148.826330,734.669332,073.794337,719.084334,860.833334,163.219331,941.477333,801.736332,863.26315,467.629307,547.744303,228.764282,872.75285,526.165280,343.063281,834.943277,790.064281,215.891270,116.685271,952.908274,511.619292,627.336293,192.847296,002.32
Goodwill 24,357.34227,007.54427,007.54427,007.54425,888.73733,399.47933,399.47933,399.47933,399.4791,550.8261,550.8269,940.6879,940.6879,940.6879,940.6879,940.6879,940.68713,790.68713,790.68712,786.75712,786.75712,786.75712,786.75712,786.75712,786.75712,786.75712,786.75712,786.75712,786.75712,786.757546.896546.896546.896546.896546.896546.89600000000000000000000000000000
Immateriële activa 28,171.84729,199.32229,876.19629,668.84720,344.23319,822.81420,591.09520,169.49220,928.16911,266.64211,109.98210,665.56710,545.299,577.8849,299.3279,335.3039,381.7218,994.88811,061.70310,937.64511,073.4178,316.5958,874.6159,041.5468,317.1958,278.3428,346.4777,720.2257,921.657,275.8257,826.3357,991.0417,900.638,014.9778,126.7648,294.5398,351.2338,249.0068,314.7388,368.0538,502.8348,300.2958,227.4298,548.9918,609.3748,228.6387,509.4357,485.816,958.0114,917.2255,602.7395,672.3555,023.201729.014975.3611,283.0351,920.4162,242.3192,565.5593,210.3563,566.5713,927.3014,452.0564,784.065,076.328
Goodwill en immateriële activa 52,529.18956,206.86656,883.7456,676.39146,232.9753,222.29353,990.57453,568.97154,327.64812,817.46812,660.80820,606.25420,485.97719,518.57119,240.01419,275.9919,322.40822,785.57524,852.3923,724.40223,860.17421,103.35221,661.37221,828.30321,103.95221,065.09921,133.23420,506.98220,708.40720,062.5828,373.2318,537.9378,447.5268,561.8738,673.668,841.4358,351.2338,249.0068,314.7388,368.0538,502.8348,300.2958,227.4298,548.9918,609.3748,228.6387,509.4357,485.816,958.0114,917.2255,602.7395,672.3555,023.201729.014975.3611,283.0351,920.4162,242.3192,565.5593,210.3563,566.5713,927.3014,452.0564,784.065,076.328
Langetermijnbeleggingen -189,590.812-141,594.016132,347.978132,076.328131,333.78-52,752.101-102,375.097-162,769.374-35,152.009-114,388.507-254,255.517-268,072.903-296,137.354-238,067.473-168,068.24-145,376.623-115,400.164-223,967.485-146,142.787-79,523.358-78,931.976-50,130.829-50,511.477-52,067.872-114,556.993-68,983.677-71,852.543-75,050.092-143,044.149-105,198.331-211,829.824-116,627.917-160,755.584-128,735.925-146,378.9-160,546.921-170,131.708-172,587.27-167,410.158-192,227.027-108,380.778-101,936.935-49,231.512-59,994.14-60,808.398-88,075.693-84,215.754-139,080.078-72,547.716-81,218.703-96,975.643-64,022.331-80,740.301-43,435.249-26,021.473-60,740.458-67,814.577-61,631.4072,527.19915,476.96519,924.836-1,479.963127,730.77138,301.758110,982.269
Belastingvorderingen 16,148.7187,854.42306,424.6841,622.3711,194.0271,138.8841,146.8461,719.5673,059.5614,373.47711,961.50715,831.11918,584.31123,944.45622,177.17322,122.07223,735.2767,199.7637,978.8717,667.7278,520.778,387.668,268.7854,602.1753,960.6864,028.3524,069.0793,988.8133,281.582,741.082,931.5422,998.7628,176.6825,485.1393,612.4773,463.6622,647.4592,996.9713,024.2654,132.2427,129.9815,052.3123,677.3193,568.557121,593.204117,784.165170,959.569105,096.854125,301.077132,181.043103,295.208118,953.0484,505.46693.5742,691.6971,256.5143,386.8315,837.4012,784.8851,918.165,614.2515,072.4235,584.1313,457.443
Overige niet-vlottende activa 379,449.715333,052.77383,181.61152,862.41570,805.088243,485.629342,490.091408,192.087277,512.225332,635.509450,924.261471,377.179494,582.068452,127.212368,233.218327,752.514268,642.715370,364.216370,776.737301,369.207257,070.625231,894.465210,199.586228,473.657247,870.595214,305.943202,245.518194,125.404258,483.499207,770.047263,499.297240,903.132291,019.902252,098.738263,762.201262,501.703253,468.641248,546.405264,434.742281,006.566175,953.885158,984.983108,823.075111,337.461114,421.53819,979.30673,061.17772,319.17561,283.36350,345.49538,569.91246,999.3438,793.82596,787.88368,453.532103,551.951109,785.62991,768.05776,437.49948,855.34834,015.2852,900.98563,290.53848,468.48673,848.868
Totaal niet-vlottende activa 752,196.837705,261.506723,566.217702,674.799613,142.552603,702.407627,710.15629,043.01625,730.637553,905.24530,657.065550,220.088549,415.433560,127.869554,260.478537,525.909512,175.067515,193.166570,392.134570,991.291530,768.072530,143.201514,063.115534,896.723464,097.199475,090.468463,409.057452,486.417451,993.912440,880.064373,756.573450,135.357462,123.717456,783.86446,161.124431,527.354418,417.709399,111.398424,197.07417,685.421404,766.21400,627.15403,605.973395,643.425403,510.156396,586.288448,302.242443,625.953434,592.248432,208.354394,845.68399,492.316385,258.537341,459.858329,627.159327,129.288326,982.925313,555.864368,583.549340,444.239331,377.755335,474.193493,173.123490,331.282489,367.228
Totaal activa 1,512,366.6021,478,643.8811,551,983.861,581,029.7621,346,398.4521,346,204.8261,354,034.6361,376,206.0121,407,888.6971,343,111.7561,369,930.8681,434,858.211,462,149.7081,366,533.4221,303,585.8671,227,645.3811,170,411.1481,208,986.5381,191,005.4531,160,536.4541,247,762.8881,212,329.6651,104,682.4881,072,685.226957,646.531933,374.931958,281.61986,062.5191,092,031.606966,274.674916,647.506822,952.822894,153.403864,917.844917,498.016897,820.877934,369.946898,598.759860,269.786905,133.732798,563.4773,632.255778,429.855811,900.603804,265.037811,236.483810,223.697834,198.669827,393.202770,105.321816,118.09760,292.356700,601.541625,636.648665,614.967624,136.399666,490.342607,154.003556,650.822548,152.896538,487.981533,137.11770,500.966765,279.198753,772.162
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,913.80424,098.79718,796.02526,717.34819,273.40514,717.419,077.87815,910.9122,622.94418,138.86920,397.42172,990.83787,454.61767,076.3572,497.74259,936.8171,044.1752,688.39259,484.55756,181.93651,533.45657,818.62162,420.58759,021.89861,523.56642,614.2654,376.57334,942.49173,940.05453,218.29319,062.39923,089.06458,968.30420,151.91731,469.54119,213.44331,187.43120,703.32130,850.28725,967.86530,920.23229,990.53733,983.64634,341.24334,581.76528,871.80942,659.23139,481.2828,265.18742,423.5829,705.70834,089.00928,352.81931,570.75331,218.52529,150.24428,700.55828,122.21428,153.14524,026.28723,410.55531,586.51736,725.46535,282.67531,309.907
Kortlopende schulden 122,354.494122,146.749132,283.974182,159.3133,543.181133,443.7556,446.67393,806.29995,558.85164,181.232109,241.854112,727.316105,279.14178,147.636-200,742.57734,305.3593,403.9991,651.459118,064.97694,696.209138,223.18975,537.926138,446.816127,995.835-96,136.6826,149.0116,227.676,330.04270,074.289110,319.146105,280.82120,131.86669,647.02-20,578.62594,598.46476,221.55241,784.6446,062.840,464.81104,386.522104,186.73892,654.78993,750.40168,866.61122,688.95-52,204.51943,544.88885,120.78853,587.15108,038.283110,092.07286,044.34637,644.844,195.446,838.6129,400.850,906.211,562.312,393.9002,814.1490019,996.086
Belastingschulden 1,569.1093,918.5854,317.85616,222.33115,491.0797,899.03412,762.9147,258.5648,536.3996,585.32918,599.116,077.79732,890.09930,286.02119,969.6669,394.3663,394.1933,179.6182,275.0361,089.348514.3061,684.9821,100.232799.179249.025611.46328.044896.862765.583104.36977.9420.2860.286001,600.8683,578.3695,780.82420.78200002,705.9955,960.5531,951.3453,684.0975,306.5438,734.37610,985.27621,023.26312,906.214,230.213001,954.50300107.8012,993.631774.1262,137.3131,923.9087,102.035,962.027
Uitgestelde opbrengsten 000108,912.95169,547.843187,881.312173,182.66733,062.48912,740.308104,527.21499,227.13990,228.007143,772.438207,025.347204,675.685182,374.6172,385.999157,464.364108,697.607110,681.445188,494.125169,122.984164,126.91138,227.204122,402.872611.46148,992.082187,335.361216,035.134104.36977.9420.28698,002.04103,235.13601,600.868160,473.7435,780.82420.782106,321.845117,438.7002,705.995120,771.838105,859.1193,684.097108,479.769126,240.43695,173.768115,259.00112,906.214,230.21326,825.885024,846.825022,283.652107.8010022,708.4960041,281.291
Overige kortlopende verplichtingen 196,058.01195,373.234276,493.577242,926.609194,498.494-7,899.034160,419.752136,232.583166,559.522137,914.256119,644.397169,384.322146,070.068-30,286.021-19,969.665-9,394.366163,533.137154,284.7459,425.265-1,089.347202,768.877167,438.002-1,100.232146,112.149-249.025152,679.468148,664.037217,100.494215,269.551185,023.077180,176.47378,057.20998,001.7540.001123,156.272123,098.52156,895.374114,524.697104,662.203106,321.844117,438.7109,861.71797,875.6693,902.366114,811.285-1,951.344102,678.38103,173.225117,506.05984,188.49194,235.73779,442.12356,790.0426,825.88447,790.51222,892.32134,405.51622,283.65323,438.37727,467.89527,038.50920,571.18143,812.30343,877.59535,319.263
Totaal kortlopende verplichtingen 335,895.417345,537.365431,891.432468,025.588362,806.159336,042.463248,707.216286,270.844306,018.025331,346.9367,109.911461,408.28515,466.364352,249.333281,106.535276,616.769246,834.158301,804.215297,947.44261,559.591393,039.828302,479.531364,994.313333,929.061210,192.628202,054.198219,596.324259,269.889360,049.477348,873.623304,753.518221,278.997226,617.364206,043.565249,224.277223,336.119233,445.814198,633.29176,039.646236,676.231252,545.67232,507.043225,609.707205,228.205178,042.553188,385.529192,566.596233,081.836208,092.772245,635.63255,056.78212,481.688127,017.872102,592.037125,847.64783,397.868114,012.27461,968.16764,093.22354,487.81351,223.1957,109.1682,461.67686,262.392,587.283
Langlopende verplichtingen:
Langetermijnschulden 250,576.563249,532.489207,812.291206,892.29680,685.23481,055.876161,084.844160,314.909161,008.155161,241.734191,622.592191,690.915192,096.294222,686.518293,285.124293,784.309294,435.323296,162.035184,764.193185,137.054185,847.991252,651.639103,306.825104,098.55159,796.303159,887.64159,862.509159,837.818159,813.56160,181.82759,919.38759,912.169119,846.301119,826.798119,807.406119,788.333119,769.367119,750.301119,731.343119,712.69700049,921.88249,903.3649,884.61649,866.06549,847.89950,058.111273.6305.24305.2450,213.50150,174.73250,155.48550,136.67350,099.71750,081.37305.24305.24305.24305.24000
Uitgestelde opbrengsten niet-vlottend 6,170.4086,199.47403,413.4283,413.4284,449.51838,287.16137,908.4737,918.60819,341.04619,396.60719,554.10319,806.88855,774.20555,779.20545,959.38548,541.64237,839.98465,712.64565,712.6441,785.5551,735.5551,735.5551,735.5551,735.5550002,819.4770003,883.0240011,176.1559,650.6395,496.3830000002,593.2256,927.45306,169.84,581.264014,021.086013,037.4830022,849.42739,318.25140,500.446032,688.67100000
Uitgestelde belastingverplichtingen niet-vlottend 11,399.0623,190.64409,409.18312,691.27823,635.67720,477.2126,771.04527,423.112,692.2456,920.1788,058.2767,685.666,252.194,587.564,131.6533,318.2382,467.4329,207.20310,042.5678,565.1675,993.9653,285.9952,920.0719,371.366,081.9158,625.725,788.7246,356.8133,795.2514,569.3281,920.2673,032.00251.111061.6853,276.4372,986.4854,264.94830.4241,145.693511.9242,218.2532,601.2083,768.9523,072.8762,791.9242,540.8373,172.619365.4626,229.7499,270.5710,258.9667,710.187,332.6047,805.1126,912.3126,671.4226,397.0157,786.4516,011.8195,977.0515,225.87215,301.41315,866.15
Overige niet-vlottende verplichtingen 1,890.5323,603.90819,423.9526,732.3495,680.9142,269.1362,059.05167,186.4052,244.2646,591.38631,423.68934,388.0155,497.14474,197.47570,923.80211,901.46462,170.09753,736.85913,697.05413,686.7921,757.03911,015.74411,173.37115,098.6758,068.47811,752.46212,981.06810,078.1836,356.8139,996.3738,853.3337,042.8743,883.02414,839.43114,935.8611,237.83912,927.0768,482.8679,658.245,678.1565,739.7953,055.1492,543.2255,948.0062,593.22508,460.360.001017,146.23614,021.08513,127.3260.00113,950.84218,820.8330.0010.00140,500.44547,624.1960.00131,525.94234,789.65233,885.1431,878.94534,853.016
Totaal niet-vlottende verplichtingen 270,036.565262,526.516227,236.243226,447.256102,470.854111,410.207221,908.266227,501.314228,594.127199,866.411223,046.28226,078.93225,085.986296,883.993364,208.926355,776.811356,605.42349,898.894273,381.095274,579.055207,605.03271,396.903119,501.746119,197.225178,971.696171,640.102172,843.577169,916.001168,989.85270,178.268,772.7266,955.043126,761.327134,666.229134,743.266131,026.172132,696.443128,233.168129,389.583126,221.2785,739.7953,055.1494,761.47855,869.88856,265.53659,884.94761,118.34958,558.53757,811.99417,785.29820,556.07422,703.13673,509.95171,835.75476,308.92280,791.21396,330.28197,253.23754,326.45140,780.36337,843.00141,071.94249,111.01247,180.35850,719.166
Totaal passiva 605,931.982608,063.881659,127.675694,472.844465,277.013447,452.67470,615.482513,772.158534,612.152531,213.31590,156.191687,487.209740,552.349649,133.326645,315.461632,393.581603,439.578651,703.109571,328.536536,138.646600,644.859573,876.434484,496.059453,126.286389,164.324373,694.3392,439.901429,185.89529,039.328419,051.823373,526.238288,234.04353,378.691340,709.794383,967.543354,362.291366,142.256326,866.458305,429.229362,897.508258,285.465235,562.192230,371.186261,098.093234,308.09248,270.475253,684.944291,640.372265,904.766263,420.928275,612.855235,184.825200,527.823174,427.791202,156.569164,189.081210,342.556159,221.404118,419.67395,268.17689,066.19198,181.102131,572.688133,442.657143,306.449
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 92,756.1992,756.1992,756.1992,756.1992,756.1991,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.9191,262.91130,375.585130,375.585130,375.585
Ingehouden winsten 122,519.607657,092.49108,210.382102,524.039112,337.899675,625.384660,956.589640,349.157651,612.68607,351.762576,783.38526,577.619502,343.348501,088.584444,409.823383,653.555356,537.229320,849.048383,234.937383,985.763403,915.82401,310.115384,378.157384,891.774390,459.226407,920.038414,378.44405,693.11411,578.207395,891.513398,613.179390,476.593396,138.814372,371.058381,013.233387,732.262411,882.37414,742.544397,999.824384,391.827386,070.64379,446.854389,441.665392,284.58407,544.904399,977.937393,092.647378,245.341395,829.914357,502.53391,197.776375,834.836350,839.219302,026.994314,276.535310,765.455306,965.923298,750.736289,049.286426,477.287423,014.356408,548.574420,177.912411,093.9387,884.279
Overige gereserveerde algehele resultaten 00575,646.833575,463.787560,093.455560,600.582560,616.758560,855.735448,951.66449,315.141449,021.04449,037.335350,438.816350,490.108350,400.92700000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 688,943.93118,450.54113,670.702113,171.736668,004.13971,636.0371,636.0371,648.58778,035.90957,037.33263,494.03457,037.33257,037.33257,037.33257,037.33263,536.44452,883.22957,001.77256,132.34454,905.88652,019.53152,019.53152,019.53152,009.70652,009.70652,009.70652,009.70652,009.70652,009.70653,160.86152,009.70652,009.70652,009.70658,194.33461,159.80761,634.08962,289.31162,289.31162,289.31162,289.31162,566.65167,209.97667,170.04867,158.67357,918.95357,918.95357,967.47257,970.47857,959.30557,918.95358,044.54958,009.78557,971.58957,918.95357,918.95357,918.95357,918.95357,918.95357,918.953-64,855.476-64,855.476-64,855.47688,374.78190,367.05592,205.848
Totaal eigen vermogen van aandeelhouders 904,219.727868,299.22890,284.107883,915.753878,858.246844,791.468830,138.849809,782.952820,911.5762,402.807731,540.325681,350.86657,187.169655,983.696599,215.756538,452.908511,323.229503,061.35563,917.108562,980.592580,406.331571,036.913554,009.309554,437.681559,957.48551,198.504557,901.184549,211.817555,387.598540,315.284543,043.469534,642.969540,701.452524,111.885533,435.95543,369.298568,139.561571,623.041554,740.473542,139.25540,204.684537,983.966547,967.004550,706.163556,712.086549,179.522542,323.029527,478.729545,052.128506,684.393540,505.235525,107.531500,073.718451,208.857463,458.398459,947.318456,147.786447,932.599438,231.149452,884.721449,421.79434,956.008638,928.278631,836.54610,465.712
Totaal eigen vermogen 906,434.62870,580892,856.185886,556.918881,121.438898,752.157883,419.153862,433.854873,276.545811,898.445779,774.677747,371721,597.359717,400.095658,270.406595,251.801566,971.57557,283.43619,676.917624,397.808647,118.029638,453.231620,186.429619,558.94568,482.207559,680.631565,841.709556,876.628562,992.278547,222.852543,121.268534,718.782540,774.712524,208.05533,530.472543,458.586568,227.689571,732.301554,840.557542,236.224540,277.935538,070.063548,058.669550,802.511569,956.948562,966.008556,538.752542,558.297561,488.436506,684.393540,505.235525,107.531500,073.718451,208.857463,458.398459,947.318456,147.786447,932.599438,231.149452,884.721449,421.79434,956.008638,928.278631,836.54610,465.712
Totaal passiva en aandeelhoudersvermogen 1,510,151.7091,476,363.1011,551,983.861,581,029.7621,346,398.4521,292,244.1381,354,034.6361,376,206.0121,407,888.6971,343,111.7561,369,930.8681,434,858.211,462,149.7081,366,533.4221,303,585.8671,227,645.3811,170,411.1481,208,986.5381,191,005.4531,160,536.4541,247,762.8881,212,329.6651,104,682.4881,072,685.226957,646.531933,374.931958,281.61986,062.5181,092,031.606966,274.675916,647.506822,952.822894,153.403864,917.844917,498.015897,820.877934,369.946898,598.759860,269.786905,133.732798,563.4773,632.255778,429.855811,900.604804,265.037811,236.483810,223.697834,198.669827,393.202770,105.321816,118.09760,292.356700,601.541625,636.648665,614.967624,136.399666,490.342607,154.003556,650.822548,152.897538,487.981533,137.11770,500.966765,279.198753,772.161