Café de Coral Holdings Limited
HKEX:0341.HK
8.33 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 129.901 | 200.553 | 1.611 | 108.742 | -59.997 | 81.211 | 196.844 | 162.286 | -76.107 | 149.741 | 341.196 | 228.711 | 252.398 | 205.657 | 271.97 | 231.857 | 310.578 | 207.404 | 343.674 | 243.099 | 145.299 | 145.299 | 242.869 | 136.237 | 318.825 | 136.237 | 118.45 | 118.45 | 118.45 | 118.45 | 128.582 | 128.582 | 128.582 | 128.582 | 128.308 | 128.308 | 128.308 | 128.308 | 110.467 | 110.467 | 110.467 | 110.467 | 105.059 | 105.059 | 105.059 | 105.059 | 92.517 | 92.517 | 92.517 | 92.517 | 80.191 | 80.191 | 80.191 | 80.191 | 71.213 | 71.213 | 71.213 | 71.213 | 64.519 | 64.519 | 64.519 | 64.519 | 61.319 | 61.319 | 61.319 | 61.319 | 70 | 70 | 70 | 70 |
Afschrijvingen & Amortisatie
| 603.342 | 596.424 | 596.558 | 580.67 | 565.914 | 544.204 | 540.13 | 559.212 | 618.988 | 615.229 | 583.775 | 606.396 | 175.091 | 166.388 | 160.124 | 149.635 | 152.089 | 147.7 | 143.585 | 142.214 | 68.451 | 68.451 | 134.362 | 64.148 | 129.105 | 64.148 | 61.003 | 61.003 | 61.003 | 61.003 | 56.246 | 56.246 | 56.246 | 56.246 | 47.21 | 47.21 | 47.21 | 47.21 | 42.714 | 42.714 | 42.714 | 42.714 | 42.867 | 42.867 | 42.867 | 42.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.721 | 33.721 | 33.721 | 33.721 | 0.028 | 0.028 | 0.028 | 0.028 | 31.497 | 31.497 | 31.497 | 31.497 | 29.007 | 29.007 | 29.007 | 29.007 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1,300.565 | 0 | -963.097 | 0 | -1,173.567 | 0 | -1,210.131 | 0 | 0.975 | 0 | 44.848 | 0 | 44.307 | 0 | -40.624 | 0 | 7.181 | -4.736 | 0 | 0 | 12.198 | 0 | 34.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 19.329 | 17.571 | 10.633 | 8.903 | -3.846 | 14.328 | 14.492 | 18.631 | 10.818 | 13.027 | -14.455 | 13.246 | 8.794 | 17.446 | -8.127 | 19.5 | 28.754 | 11.786 | 12.622 | 0 | 0 | 0 | 0 | 0 | 3.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14.102 | 0 | 219.474 | 0 | -155.517 | 0 | 64.044 | 0 | 8.808 | 0 | 11.022 | 0 | 39.348 | 0 | 5.787 | 0 | -37.819 | 0 | 2.951 | 4.201 | 4.201 | 4.201 | -13.128 | -13.128 | -55.382 | -13.128 | 17.07 | 17.07 | 17.07 | 17.07 | -15.501 | -15.501 | -15.501 | -15.501 | 8.062 | 8.062 | 8.062 | 8.062 | 10.599 | 10.599 | 10.599 | 10.599 | -8.59 | -8.59 | -8.59 | -8.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.434 | -3.434 | -3.434 | -3.434 | 0.493 | 0.493 | 0.493 | 0.493 | -1.033 | -1.033 | -1.033 | -1.033 | 0.135 | 0.135 | 0.135 | 0.135 |
Vorderingen
| -14.481 | 0 | 61.517 | 0 | -96.267 | 0 | 53.113 | 0 | -19.362 | 0 | 20.443 | 0 | -59.434 | 0 | -10.577 | 0 | -1.86 | 0 | -1.782 | 0 | 0 | 0 | 0 | 0 | -5.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 37.955 | 0 | 35.299 | 0 | -68.618 | 0 | 25.702 | 0 | -19.301 | 0 | -6.963 | 0 | 5.792 | 0 | -25.603 | 0 | 13.73 | 0 | -18.021 | -1.803 | -1.803 | -1.803 | -8.112 | -8.112 | -32.449 | -8.112 | -0.278 | -0.278 | -0.278 | -0.278 | -15.016 | -15.016 | -15.016 | -15.016 | -2.519 | -2.519 | -2.519 | -2.519 | -1.354 | -1.354 | -1.354 | -1.354 | -5.117 | -5.117 | -5.117 | -5.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.434 | -3.434 | -3.434 | -3.434 | 0.493 | 0.493 | 0.493 | 0.493 | -1.033 | -1.033 | -1.033 | -1.033 | 0.135 | 0.135 | 0.135 | 0.135 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.611 | 0 | 0 | 0 | 0 | 0 | 5.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -9.372 | 0 | 122.658 | 0 | 9.368 | 0 | -14.771 | 0 | 47.471 | 0 | -2.458 | 0 | 92.99 | 0 | 41.967 | 0 | -49.689 | 0 | 22.754 | 6.004 | 6.004 | 6.004 | -5.016 | -5.016 | -17.551 | -5.016 | 17.348 | 17.348 | 17.348 | 17.348 | -0.485 | -0.485 | -0.485 | -0.485 | 10.58 | 10.58 | 10.58 | 10.58 | 11.952 | 11.952 | 11.952 | 11.952 | -3.473 | -3.473 | -3.473 | -3.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 75.777 | 1,230.03 | 1,427.678 | 1,353.179 | 1,097.718 | 1,158.468 | 1,296.77 | 1,141.959 | 1,228.456 | 1,377.488 | 30.869 | 92.517 | -102.635 | 130.182 | -89.654 | 134.732 | -170.261 | 131.216 | -159.789 | 102.997 | -10.979 | -10.979 | 82.617 | -14.482 | -66.498 | -14.482 | -17.141 | -17.141 | -17.141 | -17.141 | -25.804 | -25.804 | -25.804 | -25.804 | -15.44 | -15.44 | -15.44 | -15.44 | -6.477 | -6.477 | -6.477 | -6.477 | -9.859 | -9.859 | -9.859 | -9.859 | 38.836 | 38.836 | 38.836 | 38.836 | 28.43 | 28.43 | 28.43 | 28.43 | 13.766 | 13.766 | 13.766 | 13.766 | 26.843 | 26.843 | 26.843 | 26.843 | 16.133 | 16.133 | 16.133 | 16.133 | -11.272 | -11.272 | -11.272 | -11.272 |
Kasstroom uit Operationele Activiteiten
| 842.451 | 834.159 | 832.731 | 881.251 | 471.807 | 695.475 | 953.484 | 745.033 | 533.361 | 912 | 952.407 | 940.87 | 372.996 | 519.673 | 340.1 | 535.724 | 283.341 | 498.106 | 343.043 | 488.31 | 207.507 | 207.507 | 459.848 | 173.706 | 329.772 | 173.706 | 181.924 | 181.924 | 181.924 | 181.924 | 146.709 | 146.709 | 146.709 | 146.709 | 171.999 | 171.999 | 171.999 | 171.999 | 163.01 | 163.01 | 163.01 | 163.01 | 134.485 | 134.485 | 134.485 | 134.485 | 131.353 | 131.353 | 131.353 | 131.353 | 108.621 | 108.621 | 108.621 | 108.621 | 115.267 | 115.267 | 115.267 | 115.267 | 91.883 | 91.883 | 91.883 | 91.883 | 107.916 | 107.916 | 107.916 | 107.916 | 87.87 | 87.87 | 87.87 | 87.87 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -144.49 | -171.868 | -179.905 | -281.766 | -294.795 | -196.794 | -145.694 | -132.254 | -211.761 | -290.546 | -147.149 | -146.239 | -196.905 | -253.116 | -326.735 | -269.009 | -124.188 | -235.68 | -171.458 | -221.63 | -78.007 | -78.007 | -162.443 | -122.84 | -241.501 | -122.84 | 10.5 | 10.5 | 10.5 | 10.5 | -77.593 | -77.593 | -77.593 | -77.593 | -76.837 | -76.837 | -76.837 | -76.837 | -60.614 | -60.614 | -60.614 | -60.614 | -66.018 | -66.018 | -66.018 | -66.018 | -47.094 | -47.094 | -47.094 | -47.094 | -36.206 | -36.206 | -36.206 | -36.206 | -30.928 | -30.928 | -30.928 | -30.928 | -27.817 | -27.817 | -27.817 | -27.817 | -29.058 | -29.058 | -29.058 | -29.058 | -56.614 | -56.614 | -56.614 | -56.614 |
Netto Overnames
| 0.351 | 1.574 | 0.553 | 8.797 | 0.126 | 0.429 | 1.673 | 0.066 | 0.243 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.157 | -19.078 | 0 | 0 | 2.53 | 0 | 2.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -5.243 | -30.316 | 11.174 | -30.755 | 0.108 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.955 | -1.583 | -1.583 | -1.583 | -7.801 | -7.801 | -7.801 | -7.801 | -7.76 | -7.76 | -7.76 | -7.76 | -25.991 | -25.991 | -25.991 | -25.991 | -20.67 | -20.67 | -20.67 | -20.67 | -3.141 | -3.141 | -3.141 | -3.141 | -7.985 | -7.985 | -7.985 | -7.985 | -38.738 | -38.738 | -38.738 | -38.738 | -14.65 | -14.65 | -14.65 | -14.65 | -19.89 | -19.89 | -19.89 | -19.89 | -4.56 | -4.56 | -4.56 | -4.56 | -3.976 | -3.976 | -3.976 | -3.976 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 1.532 | 19.69 | -17.086 | -0 | 20.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.798 | 20.661 | 20.661 | 20.661 | 5.271 | 5.271 | 5.271 | 5.271 | 18.457 | 18.457 | 18.457 | 18.457 | 28.138 | 28.138 | 28.138 | 28.138 | 0 | 0 | 0 | 0 | 10.747 | 10.747 | 10.747 | 10.747 | 37.244 | 37.244 | 37.244 | 37.244 | 16.274 | 16.274 | 16.274 | 16.274 | 21.34 | 21.34 | 21.34 | 21.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 26.344 | 27.008 | 33.3 | 21.02 | 5.243 | 30.316 | 17.086 | 10.918 | 21.998 | -3.76 | 13.672 | 81.033 | -28.618 | 21.97 | 2.865 | 0.239 | 81.973 | 98.638 | 57.146 | 16.959 | 58.929 | 58.929 | 74.694 | 125.37 | 46.41 | 125.37 | -21.196 | -21.196 | -21.196 | -21.196 | 75.446 | 75.446 | 75.446 | 75.446 | 97.507 | 97.507 | 97.507 | 97.507 | 53.008 | 53.008 | 53.008 | 53.008 | 36.76 | 36.76 | 36.76 | 36.76 | 69.557 | 69.557 | 69.557 | 69.557 | 29.517 | 29.517 | 29.517 | 29.517 | 50.818 | 50.818 | 50.818 | 50.818 | 32.378 | 32.378 | 32.378 | 32.378 | 33.033 | 33.033 | 33.033 | 33.033 | 56.614 | 56.614 | 56.614 | 56.614 |
Kasstroom uit Investeringsactiviteiten
| -118.146 | -170.294 | -179.352 | -272.969 | -293.137 | -176.675 | -132.847 | -152.025 | -169.188 | -294.174 | -133.477 | -65.206 | -225.523 | -231.146 | -323.87 | -268.77 | -42.215 | -137.042 | -114.312 | -204.671 | -58.929 | -58.929 | -87.749 | -125.37 | -195.091 | -125.37 | 21.196 | 21.196 | 21.196 | 21.196 | -75.446 | -75.446 | -75.446 | -75.446 | -97.457 | -97.457 | -97.457 | -97.457 | -52.518 | -52.518 | -52.518 | -52.518 | -50.755 | -50.755 | -50.755 | -50.755 | -61.952 | -61.952 | -61.952 | -61.952 | -32.422 | -32.422 | -32.422 | -32.422 | -60.48 | -60.48 | -60.48 | -60.48 | -60.693 | -60.693 | -60.693 | -60.693 | -48.417 | -48.417 | -48.417 | -48.417 | -49.345 | -49.345 | -49.345 | -49.345 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -15 | -580 | -50 | -50 | -50 | -50 | -499.948 | -679.306 | 0 | -474.941 | 0 | -467.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | -200 | -200 | -200 | -59.316 | -59.316 | -59.316 | -59.316 | -46.25 | -46.25 | -46.25 | -46.25 | 0 | 0 | 0 | 0 | -138.75 | -138.75 | -138.75 | -138.75 | -201.635 | -201.635 | -201.635 | -201.635 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 81.098 | 0 | 0 | 0 | 3.601 | 0 | 477.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.877 | 10.877 | 15.44 | 15.44 | 15.44 | 15.44 | 19.666 | 19.666 | 19.666 | 19.666 | 12.933 | 12.933 | 12.933 | 12.933 | 9.788 | 9.788 | 9.788 | 9.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -25.581 | 0 | -25.48 | 0 | -40.631 | 0 | -10.8 | 0 | -2.545 | -0.001 | -17.092 | 0 | -36.741 | 0 | -133.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -86.675 | -163.417 | -58.05 | -105.067 | -57.919 | -162.756 | -57.723 | 0 | -110.784 | -377.011 | -204.94 | -568.935 | -104.456 | -365.553 | -103.787 | -566.686 | -103.845 | -351.875 | -95.42 | -295.792 | 0 | 0 | -420.305 | 0 | -143.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -497.103 | -11.978 | -534.445 | -8.758 | -488.548 | -5.517 | 93.622 | -1.602 | -461.994 | 3.601 | -379.409 | -0.582 | 1.118 | 5.616 | 19.491 | 6.249 | 11.799 | 17.267 | 22.647 | 41.286 | 118.705 | 118.705 | 25.457 | 73.254 | 74.599 | 73.254 | 103.386 | 103.386 | 103.386 | 103.386 | 74.224 | 74.224 | 74.224 | 74.224 | 66.769 | 66.769 | 66.769 | 66.769 | 90.06 | 90.06 | 90.06 | 90.06 | 61.966 | 61.966 | 61.966 | 61.966 | 277.661 | 277.661 | 277.661 | 277.661 | 99.847 | 99.847 | 99.847 | 99.847 | 89.166 | 89.166 | 89.166 | 89.166 | 40.895 | 40.895 | 40.895 | 40.895 | 170.69 | 170.69 | 170.69 | 170.69 | 228.266 | 228.266 | 228.266 | 228.266 |
Kasstroom uit Financieringsactiviteiten
| -584.343 | -1,206.156 | -571.38 | -591.409 | -541.043 | -654.606 | 40.408 | 253.664 | -571.385 | -888.982 | -584.349 | -1,047.435 | -103.338 | -362.482 | -84.297 | -577.529 | -92.046 | -371.349 | -72.773 | -387.947 | -118.705 | -118.705 | -394.848 | -73.254 | -69.165 | -73.254 | -103.386 | -103.386 | -103.386 | -103.386 | -74.224 | -74.224 | -74.224 | -74.224 | -66.769 | -66.769 | -66.769 | -66.769 | -83.892 | -83.892 | -83.892 | -83.892 | -53.76 | -53.76 | -53.76 | -53.76 | -272.453 | -272.453 | -272.453 | -272.453 | -96.126 | -96.126 | -96.126 | -96.126 | -42.311 | -42.311 | -42.311 | -42.311 | -97.634 | -97.634 | -97.634 | -97.634 | -51.814 | -51.814 | -51.814 | -51.814 | -60.389 | -60.389 | -60.389 | -60.389 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.312 | -12.013 | 9.597 | -22.077 | 7.361 | 3.892 | 11.07 | 8.653 | -0.409 | -11.688 | 4.638 | -33.151 | 25.718 | 15.325 | -8.812 | -9.172 | -0.948 | -8.393 | -3.887 | 5.333 | 27.977 | 27.977 | 1.821 | 4.488 | 4.353 | 4.488 | -134.463 | -134.463 | -134.463 | -134.463 | 9.154 | 9.154 | 9.154 | 9.154 | 10.774 | 10.774 | 10.774 | 10.774 | 13.667 | 13.667 | 13.667 | 13.667 | 16.69 | 16.69 | 16.69 | 16.69 | 199.839 | 199.839 | 199.839 | 199.839 | 28.556 | 28.556 | 28.556 | 28.556 | 0.46 | 0.46 | 0.46 | 0.46 | 1.434 | 1.434 | 1.434 | 1.434 | 12.89 | 12.89 | 12.89 | 12.89 | 14.281 | 14.281 | 14.281 | 14.281 |
Netto Kasstroomverandering
| 143.274 | -554.304 | 91.596 | -5.204 | -355.012 | -131.914 | 872.115 | 855.325 | -207.621 | -282.844 | 239.219 | -204.922 | 69.853 | -58.63 | -76.879 | -319.747 | 148.132 | -18.678 | -640.821 | 711.945 | -500.743 | 57.85 | 538.162 | -20.431 | -20.431 | -20.431 | -34.729 | -34.729 | -34.729 | -34.729 | 6.194 | 6.194 | 6.194 | 6.194 | 18.548 | 18.548 | 18.548 | 18.548 | 40.268 | 40.268 | 40.268 | 40.268 | 46.661 | 46.661 | 46.661 | 46.661 | -3.213 | -3.213 | -3.213 | -3.213 | 8.629 | 8.629 | 8.629 | 8.629 | 12.937 | 12.937 | 12.937 | 12.937 | -65.01 | -65.01 | -65.01 | -65.01 | 20.575 | 20.575 | 20.575 | 20.575 | -7.583 | -7.583 | -7.583 | -7.583 |
Kaspositie aan het Einde van de Periode
| 1,260.948 | 1,117.674 | 1,671.978 | 1,580.382 | 1,585.586 | 1,940.598 | 2,072.512 | 1,200.397 | 345.072 | 552.693 | 835.537 | 596.318 | 801.24 | 731.387 | 790.017 | 866.896 | 1,186.643 | 1,038.511 | 264.297 | 905.118 | 251.023 | 251.023 | 751.766 | 193.174 | 193.174 | 193.174 | 213.604 | 213.604 | 213.604 | 213.604 | 248.333 | 248.333 | 248.333 | 248.333 | 242.14 | 242.14 | 242.14 | 242.14 | 223.592 | 223.592 | 223.592 | 223.592 | 183.325 | 183.325 | 183.325 | 183.325 | 136.664 | 136.664 | 136.664 | 136.664 | 139.877 | 139.877 | 139.877 | 139.877 | 131.247 | 131.247 | 131.247 | 131.247 | 118.311 | 118.311 | 118.311 | 118.311 | 183.32 | 183.32 | 183.32 | 183.32 | 162.745 | 162.745 | 162.745 | 162.745 |