Muhak Co., Ltd.
KRX:033920.KS
5940 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 25,624.594 | 20,805.053 | 12,250.043 | 27,217.097 | 62,635.462 | 19,478.104 | 49,355.125 | 43,858.922 | 28,384.754 | 23,037.364 | 24,424.583 | 19,385.78 | 31,960.978 | 10,763.813 | 27,876.015 | 4,026.967 | 7,111.068 |
Kortetermijnbeleggingen
| 327,574.774 | 11,023.676 | 12,110.006 | 30,897.324 | 10,320.866 | 12,909.579 | 33,180.716 | 17,474.602 | 30 | 30 | 43,465.637 | 6,948.382 | 30 | 4,001.891 | 2,067.261 | 9,868.429 | 19,575.925 |
Liquide middelen en kortetermijnbeleggingen
| 353,199.368 | 31,828.729 | 24,360.049 | 58,114.421 | 72,956.328 | 32,387.683 | 82,535.841 | 61,333.524 | 28,414.754 | 23,067.364 | 67,890.22 | 26,334.162 | 31,990.978 | 14,765.704 | 29,943.276 | 13,895.396 | 26,686.993 |
Nettovorderingen
| 15,243.895 | 22,723.596 | 21,458.773 | 32,632.198 | 29,272.547 | 30,973.356 | 28,762.733 | 26,612.957 | 26,048.667 | 25,954.104 | 23,898.608 | 21,105.863 | 20,983.997 | 0 | 29,688.301 | 30,686.721 | 25,654.439 |
Voorraad
| 10,108.577 | 8,949.603 | 9,939.891 | 11,508.808 | 12,900.154 | 12,734.618 | 11,291.636 | 11,379.103 | 9,923.737 | 21,822.716 | 41,826.914 | 43,147.38 | 47,224.817 | 42,712.138 | 40,931.404 | 41,495.365 | 40,174.837 |
Overige vlottende activa
| 4,193.725 | 231.697 | 241.348 | 97.405 | -79.554 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0.001 | 20,264.47 | 0.001 | 0.001 | -0.001 |
Totaal vlottende activa
| 382,745.565 | 63,733.624 | 56,000.06 | 102,352.831 | 115,049.475 | 76,095.657 | 122,590.209 | 99,325.584 | 64,387.158 | 70,844.184 | 133,615.742 | 90,587.405 | 100,199.791 | 77,742.312 | 100,562.982 | 86,077.483 | 92,516.268 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 179,626.04 | 184,035.196 | 197,569.254 | 211,630.836 | 210,331.263 | 210,181.549 | 206,778.267 | 207,767.973 | 207,028.673 | 190,520.298 | 174,691.771 | 158,837.045 | 118,068.931 | 90,257.613 | 91,434.509 | 68,412.058 | 58,317.107 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.727 | 279.811 | 402.895 | 525.978 |
Immateriële activa
| 417.937 | 504.347 | 311 | 311.223 | 682.492 | 2,820.572 | 2,881.91 | 372.55 | 579.589 | 616.475 | 648.811 | 617.159 | 630.805 | 48.494 | 62.808 | 77.123 | 91.439 |
Goodwill en immateriële activa
| 417.937 | 504.347 | 311 | 311.223 | 682.492 | 2,820.572 | 2,881.91 | 372.55 | 579.589 | 616.475 | 648.811 | 617.159 | 630.805 | 205.221 | 342.619 | 480.018 | 617.417 |
Langetermijnbeleggingen
| 75,914.662 | 302,239.375 | 342,083.276 | 218,541.275 | 253,546.33 | 282,815.895 | 275,578.916 | 267,522.136 | 268,405.609 | 259,934.892 | 78,124.53 | 108,757.932 | 95,671.958 | 86,816.04 | 25,179.658 | 38,228.015 | 12,211.225 |
Belastingvorderingen
| 0 | 10,546.266 | 4,511.809 | 65,921.596 | 45,009 | 4,660.94 | 6.575 | 28,752.418 | 4,519.224 | 12,314.591 | 10.214 | 9.893 | 10,979.759 | 785.78 | 2,030.869 | 7,875.666 | 21,690.278 |
Overige niet-vlottende activa
| 623.313 | 44,680.986 | 46,168.749 | -0.001 | 0.001 | 42,394.661 | 62,253.282 | 0 | 11,926.123 | -0 | 54,231.016 | 17,831.337 | -0 | 6,177.749 | 4,687.639 | 12,931.156 | 1,081.594 |
Totaal niet-vlottende activa
| 256,581.952 | 542,006.171 | 590,644.089 | 496,404.928 | 509,569.087 | 542,873.617 | 547,498.949 | 504,415.077 | 492,459.219 | 463,386.256 | 307,706.342 | 286,053.365 | 225,351.452 | 184,242.403 | 123,675.294 | 127,926.913 | 93,917.621 |
Totaal activa
| 639,327.517 | 605,739.795 | 646,644.15 | 598,757.759 | 624,618.562 | 618,969.273 | 670,089.159 | 603,740.662 | 556,846.377 | 534,230.44 | 441,322.084 | 376,640.77 | 325,551.244 | 261,984.715 | 224,238.276 | 214,004.396 | 186,433.889 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 9,899.018 | 8,983.664 | 8,716.785 | 8,150.367 | 8,178.359 | 9,939.443 | 13,852.911 | 17,098.889 | 21,123.763 | 21,605.066 | 17,318.552 | 15,984.41 | 19,195.993 | 14,406.087 | 9,785.98 | 12,053.86 | 8,856.238 |
Kortlopende schulden
| 35,205.406 | 50,218.735 | 71,218.014 | 12,207.717 | 30,241.981 | 30,000 | 30,000 | 0 | 0 | 0 | 170 | 170 | 170 | 170 | 170 | 8,000 | 0 |
Belastingschulden
| 2,052.795 | 46,447.55 | 49,003.884 | 27,777.744 | 31,910.286 | 39,814.413 | 59,581.254 | 65,690.197 | 74,043.752 | 70,553.852 | 50,642.001 | 37,289.967 | 53,866.791 | 31,524.991 | 19,553.78 | 43,330.323 | 33,517.637 |
Uitgestelde opbrengsten
| 595.472 | 253.478 | 63,676.48 | 47,891.587 | 55,294.185 | 39,814.413 | 85,429.253 | 0 | 0 | 0 | 69,774.557 | 57,029.745 | 73,236.253 | 31,524.991 | 43,839.44 | 64,619.436 | 0 |
Overige kortlopende verplichtingen
| 46,002.57 | 61,301.356 | -0.002 | 0.001 | 0.001 | 20,775.182 | -0 | 94,547.892 | 99,443.825 | 93,841.377 | 0.001 | 0 | 0 | 16,150.215 | -0.001 | 0.001 | 43,111.265 |
Totaal kortlopende verplichtingen
| 91,702.465 | 120,757.233 | 143,611.277 | 68,249.673 | 93,714.525 | 100,529.038 | 129,282.163 | 111,646.781 | 120,567.588 | 115,446.443 | 87,263.11 | 73,184.155 | 92,602.246 | 62,251.293 | 53,795.419 | 84,673.297 | 51,967.503 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 937.426 | 986.666 | 1,052.448 | 1,115.385 | 13,242.973 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 800 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,563.306 | 0 | 0 | 3,817.544 | 2,758.662 | 0 | 5,018.848 | 970.382 | 0 | 3,208.783 | 6,963.805 | 8,034.612 | 1,485.043 | 1,262.401 | 109.846 | 0 | 2,224.581 |
Overige niet-vlottende verplichtingen
| 3,486 | 3,435 | 3,440 | 823 | 0 | 0 | 0 | 170 | 340 | 510 | 680 | 920.939 | 1,020 | 2,442.028 | 2,213.728 | 2,301.652 | 1,890.152 |
Totaal niet-vlottende verplichtingen
| 7,986.732 | 4,421.666 | 4,492.448 | 5,755.93 | 16,001.635 | 12,000 | 5,018.848 | 1,140.382 | 340 | 3,718.783 | 7,643.805 | 8,955.551 | 2,540.043 | 3,704.429 | 2,323.574 | 2,301.652 | 4,914.733 |
Totaal passiva
| 99,689.197 | 125,178.899 | 148,103.725 | 74,005.602 | 109,716.16 | 112,529.038 | 134,301.011 | 112,787.164 | 120,907.588 | 119,165.226 | 94,906.915 | 82,139.706 | 95,142.288 | 65,955.722 | 56,118.993 | 86,974.949 | 56,882.236 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,620 | 5,500 | 5,400 | 5,320 | 5,242.512 | 5,242.512 | 5,242.512 | 5,242.512 | 5,242.512 |
Ingehouden winsten
| 520,124.949 | 474,053.192 | 493,347.465 | 513,797.888 | 497,698.534 | 483,864.352 | 513,834.361 | 472,122.512 | 417,604.426 | 388,911.587 | 306,139.621 | 252,578.185 | 219,432.879 | 179,155.947 | 151,400.209 | 109,089.116 | 110,975.697 |
Overige gereserveerde algehele resultaten
| 26,256.064 | 26,512.522 | 25,197.778 | 24,939.934 | 25,342.757 | 14,526.61 | 29,677.466 | 30,572.108 | 3,730.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -12,442.693 | -25,704.818 | -25,704.818 | -19,685.665 | -13,838.889 | 2,349.274 | -13,423.68 | -17,441.122 | 8,983.921 | 20,653.627 | 34,875.548 | 36,602.879 | 5,733.564 | 11,630.533 | 11,476.562 | 12,697.819 | 13,333.444 |
Totaal eigen vermogen van aandeelhouders
| 539,638.321 | 480,560.896 | 498,540.425 | 524,752.157 | 514,902.401 | 506,440.236 | 535,788.148 | 490,953.498 | 435,938.789 | 415,065.214 | 346,415.169 | 294,501.064 | 230,408.955 | 196,028.992 | 168,119.283 | 127,029.447 | 129,551.653 |
Totaal eigen vermogen
| 539,638.321 | 480,560.896 | 498,540.425 | 524,752.157 | 514,902.401 | 506,440.236 | 535,788.148 | 490,953.498 | 435,938.789 | 415,065.214 | 346,415.169 | 294,501.064 | 230,408.955 | 196,028.992 | 168,119.283 | 127,029.447 | 129,551.653 |
Totaal passiva en aandeelhoudersvermogen
| 639,327.517 | 605,739.795 | 646,644.15 | 598,757.759 | 624,618.562 | 618,969.273 | 670,089.159 | 603,740.662 | 556,846.377 | 534,230.44 | 441,322.084 | 376,640.77 | 325,551.244 | 261,984.714 | 224,238.276 | 214,004.396 | 186,433.889 |