Muhak Co., Ltd.

KRX:033920.KS

5940 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25,624.59420,805.05312,250.04327,217.09762,635.46219,478.10449,355.12543,858.92228,384.75423,037.36424,424.58319,385.7831,960.97810,763.81327,876.0154,026.9677,111.068
Kortetermijnbeleggingen 327,574.77411,023.67612,110.00630,897.32410,320.86612,909.57933,180.71617,474.602303043,465.6376,948.382304,001.8912,067.2619,868.42919,575.925
Liquide middelen en kortetermijnbeleggingen 353,199.36831,828.72924,360.04958,114.42172,956.32832,387.68382,535.84161,333.52428,414.75423,067.36467,890.2226,334.16231,990.97814,765.70429,943.27613,895.39626,686.993
Nettovorderingen 15,243.89522,723.59621,458.77332,632.19829,272.54730,973.35628,762.73326,612.95726,048.66725,954.10423,898.60821,105.86320,983.997029,688.30130,686.72125,654.439
Voorraad 10,108.5778,949.6039,939.89111,508.80812,900.15412,734.61811,291.63611,379.1039,923.73721,822.71641,826.91443,147.3847,224.81742,712.13840,931.40441,495.36540,174.837
Overige vlottende activa 4,193.725231.697241.34897.405-79.5540-0.0010000-0-0.00120,264.470.0010.001-0.001
Totaal vlottende activa 382,745.56563,733.62456,000.06102,352.831115,049.47576,095.657122,590.20999,325.58464,387.15870,844.184133,615.74290,587.405100,199.79177,742.312100,562.98286,077.48392,516.268
Niet-vlottende activa:
Materiële vaste activa, netto 179,626.04184,035.196197,569.254211,630.836210,331.263210,181.549206,778.267207,767.973207,028.673190,520.298174,691.771158,837.045118,068.93190,257.61391,434.50968,412.05858,317.107
Goodwill 0000000000000156.727279.811402.895525.978
Immateriële activa 417.937504.347311311.223682.4922,820.5722,881.91372.55579.589616.475648.811617.159630.80548.49462.80877.12391.439
Goodwill en immateriële activa 417.937504.347311311.223682.4922,820.5722,881.91372.55579.589616.475648.811617.159630.805205.221342.619480.018617.417
Langetermijnbeleggingen 75,914.662302,239.375342,083.276218,541.275253,546.33282,815.895275,578.916267,522.136268,405.609259,934.89278,124.53108,757.93295,671.95886,816.0425,179.65838,228.01512,211.225
Belastingvorderingen 010,546.2664,511.80965,921.59645,0094,660.946.57528,752.4184,519.22412,314.59110.2149.89310,979.759785.782,030.8697,875.66621,690.278
Overige niet-vlottende activa 623.31344,680.98646,168.749-0.0010.00142,394.66162,253.282011,926.123-054,231.01617,831.337-06,177.7494,687.63912,931.1561,081.594
Totaal niet-vlottende activa 256,581.952542,006.171590,644.089496,404.928509,569.087542,873.617547,498.949504,415.077492,459.219463,386.256307,706.342286,053.365225,351.452184,242.403123,675.294127,926.91393,917.621
Totaal activa 639,327.517605,739.795646,644.15598,757.759624,618.562618,969.273670,089.159603,740.662556,846.377534,230.44441,322.084376,640.77325,551.244261,984.715224,238.276214,004.396186,433.889
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,899.0188,983.6648,716.7858,150.3678,178.3599,939.44313,852.91117,098.88921,123.76321,605.06617,318.55215,984.4119,195.99314,406.0879,785.9812,053.868,856.238
Kortlopende schulden 35,205.40650,218.73571,218.01412,207.71730,241.98130,00030,0000001701701701701708,0000
Belastingschulden 2,052.79546,447.5549,003.88427,777.74431,910.28639,814.41359,581.25465,690.19774,043.75270,553.85250,642.00137,289.96753,866.79131,524.99119,553.7843,330.32333,517.637
Uitgestelde opbrengsten 595.472253.47863,676.4847,891.58755,294.18539,814.41385,429.25300069,774.55757,029.74573,236.25331,524.99143,839.4464,619.4360
Overige kortlopende verplichtingen 46,002.5761,301.356-0.0020.0010.00120,775.182-094,547.89299,443.82593,841.3770.0010016,150.215-0.0010.00143,111.265
Totaal kortlopende verplichtingen 91,702.465120,757.233143,611.27768,249.67393,714.525100,529.038129,282.163111,646.781120,567.588115,446.44387,263.1173,184.15592,602.24662,251.29353,795.41984,673.29751,967.503
Langlopende verplichtingen:
Langetermijnschulden 937.426986.6661,052.4481,115.38513,242.97312,00000000035000800
Uitgestelde opbrengsten niet-vlottend 00000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,563.306003,817.5442,758.66205,018.848970.38203,208.7836,963.8058,034.6121,485.0431,262.401109.84602,224.581
Overige niet-vlottende verplichtingen 3,4863,4353,440823000170340510680920.9391,0202,442.0282,213.7282,301.6521,890.152
Totaal niet-vlottende verplichtingen 7,986.7324,421.6664,492.4485,755.9316,001.63512,0005,018.8481,140.3823403,718.7837,643.8058,955.5512,540.0433,704.4292,323.5742,301.6524,914.733
Totaal passiva 99,689.197125,178.899148,103.72574,005.602109,716.16112,529.038134,301.011112,787.164120,907.588119,165.22694,906.91582,139.70695,142.28865,955.72256,118.99386,974.94956,882.236
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 5,7005,7005,7005,7005,7005,7005,7005,7005,6205,5005,4005,3205,242.5125,242.5125,242.5125,242.5125,242.512
Ingehouden winsten 520,124.949474,053.192493,347.465513,797.888497,698.534483,864.352513,834.361472,122.512417,604.426388,911.587306,139.621252,578.185219,432.879179,155.947151,400.209109,089.116110,975.697
Overige gereserveerde algehele resultaten 26,256.06426,512.52225,197.77824,939.93425,342.75714,526.6129,677.46630,572.1083,730.44200000000
Overige totale aandeelhoudersvermogen -12,442.693-25,704.818-25,704.818-19,685.665-13,838.8892,349.274-13,423.68-17,441.1228,983.92120,653.62734,875.54836,602.8795,733.56411,630.53311,476.56212,697.81913,333.444
Totaal eigen vermogen van aandeelhouders 539,638.321480,560.896498,540.425524,752.157514,902.401506,440.236535,788.148490,953.498435,938.789415,065.214346,415.169294,501.064230,408.955196,028.992168,119.283127,029.447129,551.653
Totaal eigen vermogen 539,638.321480,560.896498,540.425524,752.157514,902.401506,440.236535,788.148490,953.498435,938.789415,065.214346,415.169294,501.064230,408.955196,028.992168,119.283127,029.447129,551.653
Totaal passiva en aandeelhoudersvermogen 639,327.517605,739.795646,644.15598,757.759624,618.562618,969.273670,089.159603,740.662556,846.377534,230.44441,322.084376,640.77325,551.244261,984.714224,238.276214,004.396186,433.889