Upbest Group Limited
HKEX:0335.HK
0.8 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 32.561 | 53.17 | 61.851 | 38.459 | 39.802 | 47.234 | 6.998 | 39.229 | 4.679 | 43.059 | 188.862 | 65.762 | 127.018 | 36.585 | 191.328 | 34.539 | 23.341 | 494.968 | 286.823 | 28.584 | 148.386 | 16.524 | 150.467 | 41.903 | 23.821 | 23.821 | 23.821 | 23.821 | 30.542 | 30.542 | 30.542 | 30.542 | 23.823 | 23.823 | 23.823 | 23.823 | 29.57 | 29.57 | 29.57 | 29.57 | 39.022 | 39.022 | 39.022 | 39.022 | 53.643 | 53.643 | 53.643 | 53.643 | 38.822 | 38.822 | 38.822 | 38.822 | 20.872 | 20.872 | 20.872 | 20.872 | 9.536 | 9.536 | 9.536 | 9.536 |
Afschrijvingen & Amortisatie
| 0.094 | 0.071 | 0.074 | 0.041 | 0.041 | 0.039 | 0.044 | 0.043 | 0.073 | 0.068 | 0.077 | 0.072 | 0.097 | 0.111 | 0.117 | 0.135 | 0.168 | 0.139 | 0.177 | 0.164 | 0.237 | 0.237 | 0.395 | 0.162 | 0.148 | 0.148 | 0.148 | 0.148 | 0.164 | 0.164 | 0.164 | 0.164 | 0.136 | 0.136 | 0.136 | 0.136 | 0.158 | 0.158 | 0.158 | 0.158 | 0.139 | 0.139 | 0.139 | 0.139 | 0.158 | 0.158 | 0.158 | 0.158 | 0.135 | 0.135 | 0.135 | 0.135 | 0.213 | 0.213 | 0.213 | 0.213 | 0.148 | 0.148 | 0.148 | 0.148 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14.579 | 0 | 206.724 | 0 | 146.543 | 0 | -150.955 | 0 | -272.267 | 0 | -265.871 | 0 | 112.41 | 0 | -0.091 | 0 | -427.325 | 0 | 91.406 | 0 | -47.127 | 0 | 16.277 | 4.613 | -5.729 | -5.729 | -5.729 | -5.729 | 2.123 | 2.123 | 2.123 | 2.123 | 4.774 | 4.774 | 4.774 | 4.774 | 19.183 | 19.183 | 19.183 | 19.183 | 40.593 | 40.593 | 40.593 | 40.593 | -43.65 | -43.65 | -43.65 | -43.65 | -24.999 | -24.999 | -24.999 | -24.999 | -0.815 | -0.815 | -0.815 | -0.815 | -6.511 | -6.511 | -6.511 | -6.511 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0.002 | 0 | 0 | 0 | 0.003 | 0 | -0.004 | 0 | 77.994 | 0 | -34.829 | 0 | -55.929 | 0 | 0.013 | 0.003 | 0.604 | 0.604 | 0.604 | 0.604 | 1.265 | 1.265 | 1.265 | 1.265 | 0.537 | 0.537 | 0.537 | 0.537 | -0.811 | -0.811 | -0.811 | -0.811 | 1.831 | 1.831 | 1.831 | 1.831 | -3.437 | -3.437 | -3.437 | -3.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 14.579 | 0 | 206.724 | 0 | 146.543 | 0 | -150.973 | 0 | -272.269 | 0 | -265.871 | 0 | 112.407 | 0 | -0.087 | 0 | -505.319 | 0 | 126.235 | 0 | 8.802 | 0 | 16.264 | 4.61 | -6.332 | -6.332 | -6.332 | -6.332 | 0.859 | 0.859 | 0.859 | 0.859 | 4.237 | 4.237 | 4.237 | 4.237 | 19.994 | 19.994 | 19.994 | 19.994 | 38.762 | 38.762 | 38.762 | 38.762 | -40.214 | -40.214 | -40.214 | -40.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -12.955 | 5.444 | 53.472 | 29.382 | -304.207 | 15.63 | 227.029 | 116.186 | 69.896 | -227.833 | 77.154 | -175.863 | -166.715 | 83.718 | -217.225 | 75.47 | 301.343 | -749.609 | -296.055 | 33.923 | -83.651 | -41.262 | -118.835 | -34.32 | -17.472 | -17.472 | -17.472 | -17.472 | -22.778 | -22.778 | -22.778 | -22.778 | -15.063 | -15.063 | -15.063 | -15.063 | -21.781 | -21.781 | -21.781 | -21.781 | 8.03 | 8.03 | 8.03 | 8.03 | -41.976 | -41.976 | -41.976 | -41.976 | -28.426 | -28.426 | -28.426 | -28.426 | -14.25 | -14.25 | -14.25 | -14.25 | 4.256 | 4.256 | 4.256 | 4.256 |
Kasstroom uit Operationele Activiteiten
| 34.279 | 58.543 | 115.249 | 67.8 | -264.446 | 62.825 | 233.983 | 155.372 | 74.502 | -184.842 | 0.222 | -110.029 | 72.81 | 120.414 | -25.871 | 110.144 | -102.473 | -254.502 | 82.351 | 62.671 | 17.845 | -24.501 | 48.304 | 12.358 | 0.769 | 0.769 | 0.769 | 0.769 | 10.052 | 10.052 | 10.052 | 10.052 | 13.67 | 13.67 | 13.67 | 13.67 | 27.13 | 27.13 | 27.13 | 27.13 | 87.784 | 87.784 | 87.784 | 87.784 | -31.825 | -31.825 | -31.825 | -31.825 | -14.467 | -14.467 | -14.467 | -14.467 | 6.021 | 6.021 | 6.021 | 6.021 | 7.429 | 7.429 | 7.429 | 7.429 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.731 | -0.005 | -0.47 | -0.058 | -0.046 | -0.036 | -0.024 | -0.014 | -0.031 | -0.033 | -0.033 | -0.016 | -0.44 | -0.013 | -0.008 | -0.143 | -0.142 | -0.175 | -0.071 | -0.063 | -0.02 | -0.237 | -0.501 | -0.013 | -0.46 | -0.46 | -0.46 | -0.46 | -0.505 | -0.505 | -0.505 | -0.505 | -0.626 | -0.626 | -0.626 | -0.626 | -0.209 | -0.209 | -0.209 | -0.209 | -0.494 | -0.494 | -0.494 | -0.494 | -0.331 | -0.331 | -0.331 | -0.331 | -1.86 | -1.86 | -1.86 | -1.86 | -33.085 | -33.085 | -33.085 | -33.085 | -0.27 | -0.27 | -0.27 | -0.27 |
Netto Overnames
| -180 | 0 | 0.01 | 0.5 | 0 | 0 | 0 | 0 | 0.7 | 0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.623 | -1.623 | -1.623 | -1.623 | 0 | 0 | 0 | 0 | -12.394 | -12.394 | -12.394 | -12.394 | -0.034 | -0.034 | -0.034 | -0.034 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.002 | 7.002 | 7.002 | 7.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.487 | 1.487 | 1.487 | 1.487 |
Overige Investeringsactiviteiten
| -9.333 | 0 | 0.01 | 0.5 | 0 | 0 | 0 | 0 | 0.7 | 0.755 | 0.625 | 6.547 | 110.003 | 0 | 0 | -109.987 | 16.912 | 553.311 | 0 | 0 | 11.502 | 0.498 | 17.889 | 0.013 | 0.46 | 0.46 | 0.46 | 0.46 | 0.505 | 0.505 | 0.505 | 0.505 | -4.753 | -4.753 | -4.753 | -4.753 | 0.209 | 0.209 | 0.209 | 0.209 | 12.887 | 12.887 | 12.887 | 12.887 | 0.365 | 0.365 | 0.365 | 0.365 | 1.861 | 1.861 | 1.861 | 1.861 | 33.085 | 33.085 | 33.085 | 33.085 | -1.217 | -1.217 | -1.217 | -1.217 |
Kasstroom uit Investeringsactiviteiten
| -190.064 | -0.005 | -0.46 | 0.442 | -0.046 | -0.036 | -0.024 | -0.014 | 0.669 | 0.722 | 0.592 | 6.531 | 109.563 | -0.013 | -0.008 | -110.13 | 16.77 | 553.136 | -0.071 | -0.063 | 10.582 | 0.261 | 17.388 | 4.999 | -0.439 | -0.439 | -0.439 | -0.439 | -1.536 | -1.536 | -1.536 | -1.536 | 4.814 | 4.814 | 4.814 | 4.814 | 3.746 | 3.746 | 3.746 | 3.746 | 18.733 | 18.733 | 18.733 | 18.733 | -15.421 | -15.421 | -15.421 | -15.421 | -22.776 | -22.776 | -22.776 | -22.776 | -32.806 | -32.806 | -32.806 | -32.806 | 0.832 | 0.832 | 0.832 | 0.832 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -39.294 | -62.379 | -83.532 | -11.757 | -32.302 | -11.935 | -15.65 | -10.864 | -19.814 | -291.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.383 | -13.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.364 | -5.364 | -5.364 | -5.364 | -90.593 | -90.593 | -90.593 | -90.593 | -3.425 | -3.425 | -3.425 | -3.425 | -1.031 | -1.031 | -1.031 | -1.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.671 | 7.671 | 7.671 | 7.671 | 7.23 | 7.23 | 7.23 | 7.23 | 7.168 | 7.168 | 7.168 | 7.168 | 6.153 | 6.153 | 6.153 | 6.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -53.646 | 0 | -53.646 | 0 | -26.823 | 0 | -26.823 | 0 | -53.646 | 0 | -96.564 | 0 | -48.282 | 0 | -40.235 | -26.823 | -53.646 | -21.459 | -48.282 | -48.282 | 0 | -46.941 | -11.735 | -6.706 | -6.706 | -6.706 | -6.706 | -6.705 | -6.705 | -6.705 | -6.705 | -11.735 | -11.735 | -11.735 | -11.735 | -9.716 | -9.716 | -9.716 | -9.716 | -10.196 | -10.196 | -10.196 | -10.196 | -8.772 | -8.772 | -8.772 | -8.772 | -7.68 | -7.68 | -7.68 | -7.68 | -2.8 | -2.8 | -2.8 | -2.8 | -1.344 | -1.344 | -1.344 | -1.344 |
Overige Financieringsactiviteiten
| 63.716 | -2.608 | -143.155 | -2.442 | 13.022 | -13.799 | -2.459 | -14.805 | -19.496 | 291.494 | 0 | -7.2 | -25 | 0 | 25 | 0 | -36.177 | 50 | 21.459 | -57 | 66.917 | -41.859 | 3.644 | 25.118 | 6.706 | 6.706 | 6.706 | 6.706 | 6.705 | 6.705 | 6.705 | 6.705 | 11.735 | 11.735 | 11.735 | 11.735 | 7.409 | 7.409 | 7.409 | 7.409 | 93.558 | 93.558 | 93.558 | 93.558 | 5.029 | 5.029 | 5.029 | 5.029 | 2.558 | 2.558 | 2.558 | 2.558 | 2.8 | 2.8 | 2.8 | 2.8 | 1.344 | 1.344 | 1.344 | 1.344 |
Kasstroom uit Financieringsactiviteiten
| 63.716 | -116.025 | -226.687 | -65.403 | -7.345 | -38.758 | -15.65 | -37.687 | -19.814 | 237.848 | 0 | -103.764 | -25 | -48.282 | 25 | -40.235 | -63 | -3.646 | 0 | -105.282 | 18.635 | -41.859 | -43.297 | -25.118 | -6.706 | -6.706 | -6.706 | -6.706 | -6.705 | -6.705 | -6.705 | -6.705 | -11.735 | -11.735 | -11.735 | -11.735 | -7.409 | -7.409 | -7.409 | -7.409 | -93.558 | -93.558 | -93.558 | -93.558 | -5.029 | -5.029 | -5.029 | -5.029 | 0.973 | 0.973 | 0.973 | 0.973 | -2.8 | -2.8 | -2.8 | -2.8 | -1.344 | -1.344 | -1.344 | -1.344 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 405.444 | -355.492 | 464.551 | -243.712 | 491.518 | -722.914 | 386.934 | -417.45 | 308.365 | 0 | 514.813 | -514.813 | 285.321 | -285.321 | 326.421 | -326.421 | 180.136 | 0 | 140.53 | -140.53 | 159.567 | 16.676 | 16.676 | 8.806 | 8.806 | 8.806 | 8.806 | -1.286 | -1.286 | -1.286 | -1.286 | 2.786 | 2.786 | 2.786 | 2.786 | -11 | -11 | -11 | -11 | 11.438 | 11.438 | 11.438 | 11.438 | 49.832 | 49.832 | 49.832 | 49.832 | 52.023 | 52.023 | 52.023 | 52.023 | 31.046 | 31.046 | 31.046 | 31.046 | 0.048 | 0.048 | 0.048 | 0.048 |
Netto Kasstroomverandering
| -40.402 | -60.814 | -61.548 | -47.511 | -13.073 | -234.733 | 195.456 | 140.524 | 118.119 | 362.093 | 0.814 | 307.551 | -357.44 | 357.44 | -286.2 | 286.2 | -475.124 | 475.124 | 82.28 | 97.856 | -93.468 | 93.468 | 8.915 | 8.915 | 2.43 | 2.43 | 2.43 | 2.43 | 0.526 | 0.526 | 0.526 | 0.526 | 9.534 | 9.534 | 9.534 | 9.534 | 12.467 | 12.467 | 12.467 | 12.467 | 24.396 | 24.396 | 24.396 | 24.396 | -2.442 | -2.442 | -2.442 | -2.442 | 15.753 | 15.753 | 15.753 | 15.753 | 1.461 | 1.461 | 1.461 | 1.461 | 6.965 | 6.965 | 6.965 | 6.965 |
Kaspositie aan het Einde van de Periode
| 307.555 | 398.513 | 459.327 | 520.875 | 568.386 | 581.459 | 816.192 | 620.736 | 480.212 | 446.964 | 308.365 | 307.551 | 0 | 357.44 | 0 | 286.2 | 0 | 475.124 | 180.136 | 97.856 | 0 | 93.468 | 39.892 | 39.892 | 30.977 | 30.977 | 30.977 | 30.977 | 28.547 | 28.547 | 28.547 | 28.547 | 28.022 | 28.022 | 28.022 | 28.022 | 18.487 | 18.487 | 18.487 | 18.487 | 6.02 | 6.02 | 6.02 | 6.02 | -18.376 | -18.376 | -18.376 | -18.376 | -15.934 | -15.934 | -15.934 | -15.934 | -15.89 | -15.89 | -15.89 | -15.89 | -17.351 | -17.351 | -17.351 | -17.351 |