Top Form International Limited
HKEX:0333.HK
0.285 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10.774 | -6.491 | -6.491 | -60.885 | -30.443 | -23.847 | -11.924 | 3.1 | 1.55 | 0.45 | 0.225 | -21.902 | -10.951 | 24.699 | 12.35 | -62.696 | -31.348 | -14.539 | -7.27 | -49.416 | -24.708 | -5.904 | -5.904 | -3.483 | -3.483 | 9.917 | 9.917 | 1.848 | 1.848 | 0.851 | 0.851 | 6.807 | 6.807 | 9.343 | 9.343 | 9.078 | 9.078 | 8.012 | 8.012 | 14.312 | 14.312 | 4.201 | 4.201 | -0.669 | -0.669 | -1.675 | -1.675 | -15.007 | -15.007 | -15.007 | 13.81 | 13.81 | 13.81 | 13.81 | 11.706 | 11.706 | 11.706 | 11.706 | -3.151 | -3.151 | -3.151 | -3.151 | 13.335 | 13.335 | 13.335 | 13.335 | 34.024 | 34.024 | 34.024 | 34.024 | 29.769 | 29.769 | 29.769 | 29.769 | 45.773 | 45.773 | 45.773 | 45.773 | 39.126 | 39.126 | 39.126 | 39.126 | 33.473 | 33.473 | 33.473 | 33.473 | 17.576 | 17.576 | 17.576 | 17.576 |
Afschrijvingen & Amortisatie
| 21.587 | 10.503 | 10.503 | 24.391 | 12.196 | 20.151 | 10.076 | 22.594 | 11.297 | 22.778 | 11.389 | 24.647 | 12.324 | 26.561 | 13.281 | 24.223 | 12.112 | 20.515 | 10.258 | 16.268 | 8.134 | 5.94 | 5.94 | 5.821 | 5.821 | 5.691 | 5.691 | 5.212 | 5.212 | 5.079 | 5.079 | 5.051 | 5.051 | 5.51 | 5.51 | 5.884 | 5.884 | 6.145 | 6.145 | 6.862 | 6.862 | 7.009 | 7.009 | 6.908 | 6.908 | 7.61 | 7.61 | 7.38 | 7.38 | 7.38 | 7.144 | 7.144 | 7.144 | 7.144 | 7.474 | 7.474 | 7.474 | 7.474 | 7.03 | 7.03 | 7.03 | 7.03 | 7.044 | 7.044 | 7.044 | 7.044 | 7.911 | 7.911 | 7.911 | 7.911 | 7.234 | 7.234 | 7.234 | 7.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.032 | 5.032 | 5.032 | 5.032 | 4.329 | 4.329 | 4.329 | 4.329 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -72.956 | -24.174 | 0 | 0 | -31.5 | -31.5 | 0 | 0 | 47.749 | 47.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.099 | 0.099 | 0.118 | 0.118 | 0.266 | 0.266 | 0.213 | 0.213 | 0.307 | 0.307 | -0.109 | -0.109 | 0.19 | 0.19 | 0.19 | 0.19 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 25.119 | 25.119 | 0 | 0 | 30.659 | 30.659 | 0 | 0 | -47.031 | -47.031 | 0 | 14.592 | 47.273 | 47.273 | 14.592 | 0.208 | -27.012 | -27.012 | 0.208 | -4.348 | -7.817 | -7.817 | -4.348 | -5.664 | -22.511 | -22.511 | -5.664 | -0.559 | 11.048 | 11.048 | -0.559 | 5.397 | -2.434 | -2.434 | 5.397 | -15.239 | -38.503 | -38.503 | -15.239 | -3.602 | 7.329 | 7.329 | -3.602 | 13.549 | 13.549 | 13.549 | 13.549 | 15.488 | 15.488 | 15.488 | 15.488 | -18.68 | -18.68 | -18.68 | -18.68 | 20.803 | 20.803 | 20.803 | 20.803 | -9.756 | -9.756 | -9.756 | -9.756 | 10.557 | 10.557 | 10.557 | 10.557 | -8.266 | -8.266 | -8.266 | -8.266 | 1.364 | 1.364 | 1.364 | 1.364 | -9.711 | -9.711 | -9.711 | -9.711 | 2.293 | 2.293 | 2.293 | 2.293 | -5.667 | -5.667 | -5.667 | -5.667 |
Vorderingen
| 0 | 0 | 0 | -11.595 | -11.595 | 0 | 0 | -9.2 | -9.2 | 0 | 0 | -9.901 | -9.901 | 0 | 0 | 49.852 | 49.852 | 0 | 0 | -9.894 | -9.894 | 0 | 0 | -3.654 | -3.654 | 0 | 0 | -10.446 | -10.446 | 0 | 0 | -9.17 | -9.17 | 0 | 0 | 7.385 | 7.385 | 0 | 0 | -28.096 | -28.096 | 0 | 0 | -7.862 | -7.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 35.651 | 35.651 | 0 | 0 | 40.487 | 40.487 | 0 | 0 | -37.74 | -37.74 | 0 | -4.886 | -3.145 | -3.145 | -4.886 | -8.281 | -16.561 | -16.561 | -8.281 | -2.165 | -4.329 | -4.329 | -2.165 | -6.068 | -12.137 | -12.137 | -6.068 | 10.522 | 21.044 | 21.044 | 10.522 | -5.209 | -10.417 | -10.417 | -5.209 | -7.891 | -15.782 | -15.782 | -7.891 | 4.621 | 6.003 | 6.003 | 4.621 | 3.15 | 3.15 | 3.15 | 3.15 | 11.77 | 11.77 | 11.77 | 11.77 | -15.666 | -15.666 | -15.666 | -15.666 | 14.308 | 14.308 | 14.308 | 14.308 | -8.795 | -8.795 | -8.795 | -8.795 | 12.133 | 12.133 | 12.133 | 12.133 | -13.574 | -13.574 | -13.574 | -13.574 | -6.943 | -6.943 | -6.943 | -6.943 | -9.996 | -9.996 | -9.996 | -9.996 | 2.972 | 2.972 | 2.972 | 2.972 | -5.411 | -5.411 | -5.411 | -5.411 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 1.063 | 1.063 | 0 | 0 | -0.629 | -0.629 | 0 | 0 | 0.61 | 0.61 | 0 | 19.478 | 0.566 | 0.566 | 19.478 | 8.489 | -0.557 | -0.557 | 8.489 | -2.183 | 0.167 | 0.167 | -2.183 | 0.405 | 0.072 | 0.072 | 0.405 | -11.081 | -0.826 | -0.826 | -11.081 | 10.606 | 0.599 | 0.599 | 10.606 | -7.348 | 5.376 | 5.376 | -7.348 | -8.223 | 9.188 | 9.188 | -8.223 | 10.398 | 10.398 | 10.398 | 10.398 | 3.718 | 3.718 | 3.718 | 3.718 | -3.014 | -3.014 | -3.014 | -3.014 | 6.495 | 6.495 | 6.495 | 6.495 | -0.961 | -0.961 | -0.961 | -0.961 | -1.576 | -1.576 | -1.576 | -1.576 | 5.308 | 5.308 | 5.308 | 5.308 | 8.306 | 8.306 | 8.306 | 8.306 | 0.285 | 0.285 | 0.285 | 0.285 | -0.679 | -0.679 | -0.679 | -0.679 | -0.257 | -0.257 | -0.257 | -0.257 |
Overige Niet-Contante Posten
| 14.395 | 0.286 | 0.286 | 71.212 | -10.916 | 71.557 | 17.008 | 66.826 | -18.672 | 40.374 | -1.907 | 66.111 | 57.018 | -46.424 | -48.944 | 152.464 | 5.828 | 18.554 | -10.707 | 72.458 | 46.698 | -5.346 | -5.346 | 21.617 | 21.617 | -20.42 | -20.42 | 19.373 | 19.373 | -7.659 | -7.659 | 0.334 | 0.334 | -17.53 | -17.53 | -6.638 | -6.638 | 25.025 | 25.025 | 14.693 | 14.693 | -8.389 | -8.389 | 1.694 | 1.694 | -16.717 | -16.717 | -5.524 | -5.524 | -5.524 | -13.838 | -13.838 | -13.838 | -13.838 | -9.431 | -9.431 | -9.431 | -9.431 | 6.725 | 6.725 | 6.725 | 6.725 | -4.737 | -4.737 | -4.737 | -4.737 | 18.611 | 18.611 | 18.611 | 18.611 | -25.434 | -25.434 | -25.434 | -25.434 | 9.289 | 9.289 | 9.289 | 9.289 | 6.672 | 6.672 | 6.672 | 6.672 | 1.607 | 1.607 | 1.607 | 1.607 | 3.188 | 3.188 | 3.188 | 3.188 |
Kasstroom uit Operationele Activiteiten
| 46.756 | 4.397 | 4.397 | -14.064 | -3.927 | 27.559 | 15.426 | 47.332 | 25.047 | 18.046 | 10.014 | 19.562 | 11.251 | -48.286 | -23.124 | 65.545 | 34.055 | -16.5 | -7.719 | 6.774 | 3.112 | -5.31 | -5.31 | 16.138 | 16.138 | -4.812 | -4.812 | 3.922 | 3.922 | -1.73 | -1.73 | 23.239 | 23.239 | -2.678 | -2.678 | 5.889 | 5.889 | 39.182 | 39.182 | -2.636 | -2.636 | 2.821 | 2.821 | 15.262 | 15.262 | -10.782 | -10.782 | 0.397 | 0.397 | 0.397 | 22.604 | 22.604 | 22.604 | 22.604 | -8.931 | -8.931 | -8.931 | -8.931 | 31.407 | 31.407 | 31.407 | 31.407 | 5.886 | 5.886 | 5.886 | 5.886 | 71.103 | 71.103 | 71.103 | 71.103 | 3.303 | 3.303 | 3.303 | 3.303 | 56.426 | 56.426 | 56.426 | 56.426 | 36.087 | 36.087 | 36.087 | 36.087 | 42.405 | 42.405 | 42.405 | 42.405 | 19.426 | 19.426 | 19.426 | 19.426 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.978 | -3.887 | -3.887 | -14.198 | -7.099 | -15.886 | -7.943 | -10.726 | -5.363 | -16.81 | -8.405 | -12.393 | -6.197 | -20.146 | -10.073 | -41.779 | -18.947 | -30.151 | -15.076 | -29.461 | -14.731 | -6.002 | -6.002 | -11.566 | -11.566 | -4.573 | -4.573 | -9.878 | -9.878 | -7.167 | -7.167 | -4.922 | -4.922 | -1.776 | -1.776 | -4.681 | -4.681 | -4.261 | -4.261 | -3.841 | -3.841 | -4.446 | -4.446 | -7.912 | -7.912 | -1.946 | -1.946 | -9.776 | -9.776 | -9.776 | -9.857 | -9.857 | -9.857 | -9.857 | -4.816 | -4.816 | -4.816 | -4.816 | -4.301 | -4.301 | -4.301 | -4.301 | -5.359 | -5.359 | -5.359 | -5.359 | -7.815 | -7.815 | -7.815 | -7.815 | -8.183 | -8.183 | -8.183 | -8.183 | -16.591 | -16.591 | -16.591 | -16.591 | -9.466 | -9.466 | -9.466 | -9.466 | -12.84 | -12.84 | -12.84 | -12.84 | -4.032 | -4.032 | -4.032 | -4.032 |
Netto Overnames
| 1.736 | 0.391 | 0 | 0.258 | 0 | 0.294 | 0 | 0.267 | 0 | 0.01 | 0 | 0.581 | 0 | 35.836 | 0 | 0.049 | 0 | 16.003 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2.8 | 0 | 0 | 0 | -0.015 | 0 | -0.001 | 0 | -1.981 | 0 | -19.308 | 0 | 0 | 0 | -4.717 | 0 | -4.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | -0.144 | -0.144 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -4.351 | 4.351 | 0 | 0 | 0 | -0.285 | 0 | -0.441 | 0 | 2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.474 | 0 | 0 | 0 | 0 | 0 | 0 | 4.75 | 4.75 | 4.75 | 4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.111 | 1.111 | 1.111 | 1.111 | 0.749 | 0.749 | 0.749 | 0.749 |
Overige Investeringsactiviteiten
| 0 | 2.8 | 2.8 | 0.244 | 0.244 | 0.285 | 0.285 | 0.441 | 0.441 | 0.591 | 0.591 | -9.208 | -9.208 | 14.2 | 14.2 | -4.197 | -4.197 | -1.615 | -1.615 | 4.166 | 4.166 | 0.294 | 0.294 | 0.139 | 0.139 | 0.24 | 0.24 | 9.683 | 9.683 | 0.232 | 0.232 | 0.332 | 0.332 | -3.253 | -3.253 | 0.652 | 0.652 | 0.659 | 0.659 | 9.679 | 9.679 | 0.669 | 0.669 | -0.027 | -0.027 | 0.456 | 0.456 | 9.776 | 9.776 | 9.776 | 9.857 | 9.857 | 9.857 | 9.857 | 4.816 | 4.816 | 4.816 | 4.816 | 4.301 | 4.301 | 4.301 | 4.301 | 5.359 | 5.359 | 5.359 | 5.359 | 7.815 | 7.815 | 7.815 | 7.815 | 8.183 | 8.183 | 8.183 | 8.183 | 16.591 | 16.591 | 16.591 | 16.591 | 9.466 | 9.466 | 9.466 | 9.466 | 11.729 | 11.729 | 11.729 | 11.729 | 3.284 | 3.284 | 3.284 | 3.284 |
Kasstroom uit Investeringsactiviteiten
| -7.593 | -1.087 | -1.087 | -13.94 | -6.856 | -15.607 | -7.659 | -10.46 | -4.922 | -16.188 | -7.815 | -31.12 | -15.405 | 15.69 | 4.127 | -46.447 | -23.144 | -18.152 | -16.691 | -21.833 | -10.565 | -5.708 | -5.708 | -11.427 | -11.427 | -4.333 | -4.333 | -0.195 | -0.195 | -6.935 | -6.935 | -4.59 | -4.59 | -5.029 | -5.029 | -4.029 | -4.029 | -3.602 | -3.602 | 5.838 | 5.838 | -3.777 | -3.777 | -7.939 | -7.939 | -1.49 | -1.49 | -9.776 | -9.776 | -9.776 | -9.857 | -9.857 | -9.857 | -9.857 | -4.816 | -4.816 | -4.816 | -4.816 | -4.301 | -4.301 | -4.301 | -4.301 | -5.359 | -5.359 | -5.359 | -5.359 | -7.815 | -7.815 | -7.815 | -7.815 | -8.183 | -8.183 | -8.183 | -8.183 | -16.682 | -16.682 | -16.682 | -16.682 | -9.479 | -9.479 | -9.479 | -9.479 | -12 | -12 | -12 | -12 | -3.454 | -3.454 | -3.454 | -3.454 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -27.08 | -4.773 | 0 | -35.234 | 0 | -26.834 | 0 | -27.424 | 0 | -18.621 | 0 | 0 | 0 | -5.645 | -103.641 | -103.641 | -103.641 | -10.24 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.868 | -0.868 | -0.868 | -0.868 | -0.639 | -0.639 | -0.639 | -0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.335 | -4.335 | -4.335 | -4.335 | -4.304 | -4.304 | -4.304 | -4.304 | -0.444 | -0.444 | -0.444 | -0.444 | -0.37 | -0.37 | -0.37 | -0.37 | -0.644 | -0.644 | -0.644 | -0.644 | -0.632 | -0.632 | -0.632 | -0.632 | -8.844 | -8.844 | -8.844 | -8.844 | -2.179 | -2.179 | -2.179 | -2.179 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0.175 | 0.175 | 1.151 | 1.151 | 1.151 | 1.151 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.688 | -2.688 | -2.688 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -5.376 | -8.064 | -8.064 | -10.752 | -10.752 | -5.376 | -5.376 | -2.688 | 0 | 0 | 0 | 0 | -9.408 | -9.408 | -9.408 | -9.408 | -10.752 | -10.752 | -10.752 | -10.752 | -10.752 | -10.752 | -10.752 | -10.752 | 0 | 0 | 0 | 0 | -12.273 | -12.273 | -12.273 | -12.273 | -14.799 | -14.799 | -14.799 | -14.799 | -22.89 | -22.89 | -22.89 | -22.89 | -20.409 | -20.409 | -20.409 | -20.409 | -21.652 | -21.652 | -21.652 | -21.652 | -0.45 | -0.45 | -0.45 | -0.45 | -0.113 | -0.113 | -0.113 | -0.113 |
Overige Financieringsactiviteiten
| -7.588 | -9.934 | -9.934 | 9.704 | 9.704 | -18.736 | -18.736 | -1.42 | -1.42 | 3.794 | 3.794 | 12.147 | 12.147 | -4.037 | -4.037 | 15.468 | 15.468 | 12.204 | 12.204 | 19.96 | 19.96 | -0.084 | -0.084 | -5.468 | -5.468 | -0.125 | -0.125 | -6.056 | -6.056 | -0.383 | -0.383 | -0.091 | -0.091 | -1.266 | -1.266 | -5.443 | -5.443 | -1.094 | -1.094 | -0.097 | -0.097 | -0.035 | -0.035 | -0.252 | -0.252 | 0.122 | 0.122 | 10.047 | 10.047 | 10.047 | 10.752 | 10.752 | 10.752 | 10.752 | 10.752 | 10.752 | 10.752 | 10.752 | 4.335 | 4.335 | 4.335 | 4.335 | 16.577 | 16.577 | 16.577 | 16.577 | 15.243 | 15.243 | 15.243 | 15.243 | 23.259 | 23.259 | 23.259 | 23.259 | 21.053 | 21.053 | 21.053 | 21.053 | 22.284 | 22.284 | 22.284 | 22.284 | 9.119 | 9.119 | 9.119 | 9.119 | 1.141 | 1.141 | 1.141 | 1.141 |
Kasstroom uit Financieringsactiviteiten
| -34.668 | -9.934 | -9.934 | 25.848 | 9.704 | -33.89 | -18.736 | 0.537 | -1.42 | 10.128 | 3.794 | 27.544 | 12.147 | -13.472 | -4.037 | 33.658 | 15.468 | 10.24 | 12.204 | 40.072 | 19.96 | -5.46 | -5.46 | -5.468 | -5.468 | -5.501 | -5.501 | -6.056 | -6.056 | -5.759 | -5.759 | -5.467 | -5.467 | -6.642 | -6.642 | -5.443 | -5.443 | -11.846 | -11.846 | -5.473 | -5.473 | -0.035 | -0.035 | -0.252 | -0.252 | 0.122 | 0.122 | -10.047 | -10.047 | -10.047 | -11.21 | -11.21 | -11.21 | -11.21 | -10.752 | -10.752 | -10.752 | -10.752 | -4.335 | -4.335 | -4.335 | -4.335 | -16.814 | -16.814 | -16.814 | -16.814 | -15.514 | -15.514 | -15.514 | -15.514 | -24.915 | -24.915 | -24.915 | -24.915 | -21.907 | -21.907 | -21.907 | -21.907 | -22.828 | -22.828 | -22.828 | -22.828 | -17.705 | -17.705 | -17.705 | -17.705 | -6.827 | -6.827 | -6.827 | -6.827 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.075 | -0.075 | 0.111 | 0.111 | -0.243 | -0.243 | -1.909 | -1.909 | -0.654 | -0.654 | -0.097 | -0.097 | -0.205 | -0.205 | -1.092 | -1.092 | 0.737 | 0.737 | 0.986 | 0.986 | -0.688 | -0.688 | -0.111 | -0.111 | 0.171 | 0.171 | 0.138 | 0.138 | -0.076 | -0.076 | 0.173 | 0.173 | -0.274 | -0.274 | -0.141 | -0.141 | 0.018 | 0.018 | -0.041 | -0.041 | -0.123 | -0.123 | 0.038 | 0.038 | 0.214 | 0.214 | 0.148 | 0.148 | 0.148 | -1.006 | -1.006 | -1.006 | -1.006 | 0.082 | 0.082 | 0.082 | 0.082 | 3.893 | 3.893 | 3.893 | 3.893 | 5.093 | 5.093 | 5.093 | 5.093 | 0.022 | 0.022 | 0.022 | 0.022 | 0.088 | 0.088 | 0.088 | 0.088 | 0.117 | 0.117 | 0.117 | 0.117 | 0.03 | 0.03 | 0.03 | 0.03 | 0.167 | 0.167 | 0.167 | 0.167 | 0.259 | 0.259 | 0.259 | 0.259 |
Netto Kasstroomverandering
| 3.53 | -13.397 | -6.699 | -1.934 | -113.947 | -22.423 | -11.212 | 33.591 | 16.796 | 10.679 | 5.34 | 15.792 | 7.896 | -46.478 | 6.909 | 50.572 | -41.605 | 48.514 | -1.837 | 69.615 | -44.468 | 42.631 | -7.671 | -7.671 | -78.697 | 71.026 | -8.345 | -8.345 | -104.358 | 96.013 | -0.634 | -0.634 | -98.301 | 97.667 | 10.014 | 10.014 | -134.359 | 144.373 | -1.713 | -1.713 | -101.494 | 99.781 | -2.414 | -2.414 | -2.414 | 85.377 | -19.277 | -19.277 | -19.277 | -19.277 | 0.532 | 0.532 | 0.532 | 0.532 | -24.417 | -24.417 | -24.417 | -24.417 | 26.664 | 26.664 | 26.664 | 26.664 | -11.194 | -11.194 | -11.194 | -11.194 | 47.796 | 47.796 | 47.796 | 47.796 | -29.708 | -29.708 | -29.708 | -29.708 | 17.954 | 17.954 | 17.954 | 17.954 | 3.809 | 3.809 | 3.809 | 3.809 | 12.867 | 12.867 | 12.867 | 12.867 | 9.403 | 9.403 | 9.403 | 9.403 |
Kaspositie aan het Einde van de Periode
| 102.263 | 98.733 | -6.699 | 112.13 | 0.118 | 114.064 | -11.212 | 136.487 | 119.692 | 102.896 | 5.34 | 92.217 | 84.321 | 76.425 | 30.726 | 122.903 | 30.726 | 72.331 | 23.817 | 95.269 | 23.817 | 68.285 | 25.654 | 25.654 | 25.654 | 104.351 | 33.325 | 33.325 | 33.325 | 137.683 | 41.67 | 41.67 | 41.67 | 139.971 | 42.304 | 42.304 | 42.304 | 176.663 | 32.29 | 32.29 | 32.29 | 133.784 | 34.003 | 34.003 | 34.003 | 121.793 | 36.416 | 36.416 | 36.416 | 36.416 | 55.693 | 55.693 | 55.693 | 55.693 | 55.162 | 55.162 | 55.162 | 55.162 | 79.579 | 79.579 | 79.579 | 79.579 | 52.915 | 52.915 | 52.915 | 52.915 | 64.109 | 64.109 | 64.109 | 64.109 | 16.313 | 16.313 | 16.313 | 16.313 | 46.021 | 46.021 | 46.021 | 46.021 | 28.067 | 28.067 | 28.067 | 28.067 | 24.258 | 24.258 | 24.258 | 24.258 | 11.392 | 11.392 | 11.392 | 11.392 |