Top Form International Limited
HKEX:0333.HK
0.285 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 102.263 | 98.733 | 98.733 | 112.13 | 112.13 | 114.064 | 114.064 | 136.487 | 136.487 | 102.896 | 102.896 | 92.217 | 92.217 | 76.425 | 76.425 | 122.903 | 122.903 | 72.331 | 72.331 | 95.269 | 95.269 | 68.285 | 68.285 | 102.616 | 102.616 | 104.351 | 104.351 | 133.3 | 133.3 | 137.683 | 137.683 | 166.68 | 166.68 | 139.971 | 139.971 | 169.215 | 169.215 | 176.663 | 176.663 | 129.16 | 129.16 | 133.784 | 133.784 | 136.01 | 136.01 | 121.793 | 121.793 | 145.665 | 128.842 | 222.773 | 207.139 | 220.646 | 207.483 | 318.314 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.223 | 0 | -145.247 | 0 | -133.87 | 0 | -142.307 | 0 | -145.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 102.263 | 98.733 | 98.733 | 112.13 | 112.13 | 114.064 | 114.064 | 136.487 | 136.487 | 102.896 | 102.896 | 92.217 | 92.217 | 76.425 | 76.425 | 122.903 | 122.903 | 72.331 | 72.331 | 95.269 | 95.269 | 68.285 | 68.285 | 102.616 | 102.616 | 104.351 | 104.351 | 133.3 | 133.3 | 137.683 | 137.683 | 166.68 | 166.68 | 139.971 | 139.971 | 169.215 | 169.215 | 176.663 | 176.663 | 129.16 | 129.16 | 133.784 | 133.784 | 136.01 | 136.01 | 121.793 | 121.793 | 145.665 | 128.842 | 222.773 | 207.139 | 220.646 | 207.483 | 318.314 |
Nettovorderingen
| 178.531 | 236.021 | 208.297 | 201.38 | 181.97 | 134.504 | 98.051 | 181.57 | 146.03 | 153.06 | 117.111 | 163.171 | 132.255 | 174.701 | 131.493 | 143.526 | 112.632 | 229.699 | 184.67 | 243.155 | 208.369 | 257.886 | 229.189 | 223.127 | 196.814 | 250.243 | 222.675 | 210.799 | 185.977 | 220.583 | 178.174 | 192.256 | 171.272 | 194.597 | 194.597 | 155.369 | 155.369 | 140.342 | 140.342 | 170.965 | 170.965 | 141.011 | 141.011 | 124.565 | 124.565 | 135.507 | 135.507 | 143.356 | 164.006 | 0 | 161.377 | 180.101 | 83.663 | 132.396 |
Voorraad
| 170.384 | 130.565 | 130.565 | 103.594 | 103.594 | 165.143 | 165.143 | 174.895 | 174.895 | 270.701 | 270.701 | 255.868 | 255.868 | 328.789 | 328.789 | 180.389 | 180.389 | 202.166 | 202.166 | 174.099 | 174.099 | 170.171 | 170.171 | 148.736 | 148.736 | 160.149 | 160.149 | 150.284 | 150.284 | 162.565 | 162.565 | 135.293 | 135.293 | 153.8 | 153.8 | 189.494 | 189.494 | 178.748 | 178.748 | 177.347 | 177.347 | 197.57 | 197.57 | 152.04 | 152.04 | 182.43 | 182.43 | 170.253 | 208.14 | 181.521 | 229.793 | 225.085 | 244.21 | 162.92 |
Overige vlottende activa
| 0 | 27.724 | 27.724 | 19.41 | 19.41 | 134.504 | 36.453 | 181.57 | 35.54 | 153.06 | 35.949 | 163.171 | 30.916 | 174.701 | 43.208 | 143.526 | 30.894 | 229.699 | 45.029 | 0.048 | 34.834 | 0.048 | 28.745 | 0.048 | 26.361 | 0.048 | 27.616 | 0.048 | 24.87 | 0.048 | 42.457 | 0.048 | 21.032 | 217.968 | 23.371 | 177.481 | 22.112 | 165.23 | 24.888 | 193.058 | 22.093 | 163.342 | 22.331 | 148.317 | 23.752 | 160.279 | 24.772 | 8.448 | 8.916 | 150.022 | 0.048 | 96.652 | 174.572 | 51.963 |
Totaal vlottende activa
| 451.178 | 465.319 | 465.319 | 417.104 | 417.104 | 413.711 | 413.711 | 492.952 | 492.952 | 526.657 | 526.657 | 511.256 | 511.256 | 579.915 | 579.915 | 446.818 | 446.818 | 504.196 | 504.196 | 512.571 | 512.571 | 496.39 | 496.39 | 474.527 | 474.527 | 514.791 | 514.791 | 494.431 | 494.431 | 520.879 | 520.879 | 494.277 | 494.277 | 511.739 | 511.739 | 536.19 | 536.19 | 520.641 | 520.641 | 499.565 | 499.565 | 494.696 | 494.696 | 436.367 | 436.367 | 464.502 | 464.502 | 467.722 | 509.904 | 554.316 | 598.357 | 722.484 | 709.928 | 665.593 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 161.879 | 184.76 | 184.76 | 189.004 | 189.004 | 207.943 | 207.943 | 182.916 | 182.916 | 205.356 | 205.356 | 205.577 | 205.577 | 227.286 | 227.286 | 231.709 | 231.709 | 224.136 | 224.136 | 137.642 | 137.642 | 122.845 | 122.845 | 122.352 | 122.352 | 111.169 | 111.169 | 111.622 | 111.622 | 100.035 | 100.035 | 96.748 | 96.748 | 95.912 | 95.912 | 117.786 | 117.786 | 121.445 | 121.445 | 125.871 | 125.871 | 136.852 | 136.852 | 144.627 | 144.627 | 144.197 | 144.197 | 153.654 | 160.972 | 150.128 | 142.004 | 139.224 | 144.5 | 148.644 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.384 | 0 | 1.408 | 0 | 1.432 | 0 | 1.456 | 0 | 1.48 | 0 | 1.503 | 0 | 1.527 | 0 | 0 | 0 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 383.166 | 0 | 404.44 | 0 | 405.134 | 0 | 430.181 | 0 | -217.282 | 0 | -178.094 | 0 | -158.867 | 0 | 0 | 0 | 1.384 | 0 | 1.408 | 0 | 1.432 | 0 | 1.456 | 0 | 1.48 | 0 | 1.503 | 0 | 1.527 | 0 | 0 | 0 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 185.519 | 189.947 | 37.639 | 39.7 | 39.7 | 38.497 | 38.497 | 56.264 | 56.264 | 56.913 | 56.913 | 217.282 | 54.059 | 178.094 | 32.847 | 158.867 | 24.997 | 168.59 | 26.283 | 166.098 | 21.066 | 27.482 | 27.482 | 25.83 | 25.83 | 24.812 | 24.812 | 24.736 | 24.736 | 21.869 | 21.869 | 17.58 | 17.58 | 14.183 | 14.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.452 | 0.359 | 0 | 0.264 | 0 | 0.315 | 0 | 0.339 | 0 | 0.571 | 0 | 0.571 | 0 | 0.263 | 0 | 0.986 | 0 | 0 | 0 | -166.098 | 0 | 0.781 | 0 | 0.781 | 0 | 2.078 | 0 | -24.736 | 0 | -21.869 | 0 | -17.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.131 | 0 | 0 | 0 | 4.422 | 2.196 | 0.529 | 0.797 | 1.152 | 1.803 | 2.401 |
Overige niet-vlottende activa
| 4.328 | 4.331 | 156.998 | -228.704 | 154.726 | -246.44 | 158.315 | -239.18 | 166.293 | -262.269 | 168.483 | 219.079 | 165.591 | 181.687 | 149.103 | 164.549 | 140.538 | 4.567 | 146.874 | 167.871 | 148.189 | 86.643 | 88.832 | 90.136 | 92.349 | 92.794 | 96.328 | 114.165 | 90.909 | 106.306 | 85.94 | 123.545 | 107.492 | 103.685 | 103.685 | 106.608 | 108.183 | 105.462 | 105.462 | 106.251 | 106.251 | 65.664 | 65.664 | 64.407 | 67.538 | 60.77 | -144.197 | 56.021 | 7.403 | 8.277 | 9.095 | 9.225 | 9.531 | 7.005 |
Totaal niet-vlottende activa
| 352.178 | 379.397 | 379.397 | 383.43 | 383.43 | 404.755 | 404.755 | 405.473 | 405.473 | 430.752 | 430.752 | 425.227 | 425.227 | 409.236 | 409.236 | 397.244 | 397.244 | 397.293 | 397.293 | 306.897 | 306.897 | 239.159 | 239.159 | 240.531 | 240.531 | 232.309 | 232.309 | 227.267 | 227.267 | 207.844 | 207.844 | 221.82 | 221.82 | 213.78 | 213.78 | 225.969 | 225.969 | 226.907 | 226.907 | 232.122 | 232.122 | 202.516 | 202.516 | 212.165 | 212.165 | 204.967 | 144.197 | 214.097 | 170.571 | 158.934 | 151.896 | 149.601 | 155.834 | 158.05 |
Totaal activa
| 803.356 | 844.716 | 844.716 | 800.534 | 800.534 | 818.466 | 818.466 | 898.425 | 898.425 | 957.409 | 957.409 | 936.483 | 936.483 | 989.151 | 989.151 | 844.062 | 844.062 | 901.489 | 901.489 | 819.468 | 819.468 | 735.549 | 735.549 | 715.058 | 715.058 | 747.1 | 747.1 | 721.698 | 721.698 | 728.723 | 728.723 | 716.097 | 716.097 | 725.519 | 725.519 | 762.159 | 762.159 | 747.548 | 747.548 | 731.687 | 731.687 | 697.212 | 697.212 | 648.532 | 648.532 | 669.469 | 669.469 | 681.819 | 680.475 | 713.25 | 750.253 | 872.085 | 865.762 | 823.643 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 152.486 | 154.58 | 154.58 | 120.168 | 120.168 | 164.521 | 82.766 | 114.221 | 114.221 | 259.477 | 152.182 | 144.146 | 144.146 | 145.688 | 188.032 | 119.76 | 119.76 | 221.387 | 123.005 | 123.35 | 123.35 | 187.465 | 125.864 | 74.951 | 74.951 | 147.736 | 86.741 | 139.3 | 76.467 | 146.596 | 88.554 | 117.46 | 65.527 | 132.576 | 71.996 | 150.687 | 93.703 | 144.307 | 79.057 | 125.575 | 64.165 | 150.144 | 88.43 | 110.717 | 49.085 | 53.353 | 53.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 105.829 | 133.587 | 119.031 | 134.662 | 123.804 | 100.54 | 88.569 | 128.455 | 115.404 | 120.983 | 106.601 | 101.067 | 87.98 | 104.458 | 91.797 | 111.838 | 97.442 | 70.73 | 56.334 | 40.441 | 40.375 | 0.139 | 0 | 0.149 | 0 | 0.151 | 0 | 0.145 | 0 | 0.136 | 0 | 0.139 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0 | 0 | 0 | 2.566 | 0.353 | 0.959 | 0.505 | 0.728 |
Belastingschulden
| 0 | 6.022 | 0 | 5.478 | 0 | 5.902 | 0 | 8.674 | 0 | 3.098 | 0 | 5.026 | 0 | 4.037 | 0 | 2.005 | 0 | 1.42 | 0 | 0.49 | 0 | 0.679 | 0 | 1.851 | 0 | 2.825 | 0 | 4.21 | 0 | 3.719 | 0 | 4.638 | 0 | 3.048 | 0 | 5.686 | 0 | 6.848 | 0 | 2.619 | 0 | 1.372 | 0 | 1.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.303 | 6.022 | 0 | -134.662 | 0 | -182.295 | 0 | -128.455 | 0 | -228.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.911 | 0 | -135.09 | 0 | -142.877 | 0 | -112.822 | 0 | -129.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 71.056 | 80.218 | 100.796 | 201.956 | 78.152 | 188.197 | 99.628 | 222.461 | 107.057 | 231.376 | 124.775 | 122.6 | 135.687 | 175.566 | 145.883 | 93.981 | 108.377 | 1.42 | 114.198 | 93.376 | 93.442 | 0.679 | 62.419 | 64.404 | 64.553 | 147.736 | 63.971 | 139.3 | 67.188 | 146.596 | 61.897 | 117.46 | 56.71 | 132.576 | 63.949 | 5.686 | 62.67 | 6.848 | 72.098 | 2.619 | 64.029 | 1.372 | 63.086 | 1.761 | 63.393 | 136.624 | 83.608 | 147.925 | 133.729 | 123.388 | 144.088 | 282.046 | 282.236 | 245.666 |
Totaal kortlopende verplichtingen
| 335.674 | 374.407 | 374.407 | 322.124 | 322.124 | 270.963 | 270.963 | 336.682 | 336.682 | 383.558 | 383.558 | 367.813 | 367.813 | 425.712 | 425.712 | 325.579 | 325.579 | 293.537 | 293.537 | 257.167 | 257.167 | 188.283 | 188.283 | 139.504 | 139.504 | 150.712 | 150.712 | 143.655 | 143.655 | 150.451 | 150.451 | 122.237 | 122.237 | 135.945 | 135.945 | 156.373 | 156.373 | 151.155 | 151.155 | 128.194 | 128.194 | 151.516 | 151.516 | 112.478 | 112.478 | 136.961 | 136.961 | 147.925 | 133.729 | 125.954 | 144.441 | 283.005 | 282.741 | 246.394 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 16.517 | 16.517 | 18.294 | 18.294 | 23.882 | 23.882 | 13.309 | 13.309 | 20.242 | 20.242 | 16.504 | 16.504 | 17.318 | 17.318 | 21.526 | 21.526 | 25.414 | 25.414 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0.138 | 0.138 | 0.205 | 0.205 | 0.286 | 0.286 | 0.338 | 0.338 | 0.527 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.071 | 0.135 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.091 | 0 | 197.499 | 0 | 177.587 | 0 | 230.926 | 0 | 0 | 0 | 0 | 0 | 52.84 | 0 | 123.969 | 0 | 118.241 | 0 | 124.129 | 0 | 93.825 | 0 | 108.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 32.87 | 33.641 | 0 | 33.071 | 0 | 34.758 | 0 | 36.41 | 0 | 37.497 | 0 | 36.618 | 0 | 35.329 | 0 | 32.485 | 0 | 35.777 | 0 | 37.165 | 0 | 21.668 | 0 | 22.198 | 0 | 23.78 | 0 | 20.999 | 0 | 22.317 | 0 | 23.436 | 0 | 23.135 | 0 | 25.353 | 0 | 23.491 | 0 | 24.257 | 0 | 15.457 | 0 | 15.515 | 0 | 14.628 | 0 | 15.614 | 3.169 | 3.836 | 3.83 | 4.216 | 3.396 | 4.175 |
Overige niet-vlottende verplichtingen
| 38.778 | 7.198 | 40.839 | 7.223 | 40.294 | 3.486 | 38.244 | 4.696 | 41.106 | 4.22 | 41.717 | -187.066 | 41.643 | -186.976 | 45.852 | -161.785 | 48.287 | -209.323 | 57.38 | 1.954 | 0 | 1.403 | 0 | -52.008 | 23.03 | -123.03 | 24.719 | -117.302 | 21.938 | -122.876 | 23.57 | -92.572 | 24.689 | -107.477 | 24.595 | 1.46 | 0 | 1.576 | 0 | 1.576 | 0 | 2.173 | 0 | 2.173 | 0 | 3.033 | 0 | 3.033 | 2.002 | 2.002 | 6.321 | 10.305 | 10.227 | 10.089 |
Totaal niet-vlottende verplichtingen
| 71.648 | 57.356 | 57.356 | 58.588 | 58.588 | 62.126 | 62.126 | 54.415 | 54.415 | 61.959 | 61.959 | 58.147 | 58.147 | 63.17 | 63.17 | 69.813 | 69.813 | 82.794 | 82.794 | 39.119 | 0 | 23.071 | 0 | 23.092 | 23.092 | 24.857 | 24.857 | 22.143 | 22.143 | 23.856 | 23.856 | 25.027 | 25.027 | 25.122 | 25.122 | 26.813 | 0 | 25.067 | 0 | 25.833 | 0 | 17.63 | 0 | 17.688 | 0 | 17.661 | 0 | 18.647 | 5.171 | 5.838 | 10.151 | 14.532 | 13.694 | 14.399 |
Totaal passiva
| 407.322 | 431.763 | 431.763 | 380.712 | 380.712 | 333.089 | 333.089 | 391.097 | 391.097 | 445.517 | 445.517 | 425.96 | 425.96 | 488.882 | 488.882 | 395.392 | 395.392 | 376.331 | 376.331 | 296.286 | 257.167 | 211.354 | 188.283 | 162.596 | 162.596 | 175.569 | 175.569 | 165.798 | 165.798 | 174.307 | 174.307 | 147.264 | 147.264 | 161.067 | 161.067 | 183.186 | 156.373 | 176.222 | 151.155 | 154.027 | 128.194 | 169.146 | 151.516 | 130.166 | 112.478 | 154.622 | 136.961 | 166.572 | 138.9 | 131.792 | 154.592 | 297.537 | 296.435 | 260.793 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 14.415 | 0 | 447.512 | 0 | 471.359 | 0 | 464.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 147.94 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 | 107.519 |
Ingehouden winsten
| 128.723 | 118.611 | 118.611 | 130.826 | 130.826 | 191.711 | 191.711 | 215.558 | 215.558 | 212.458 | 212.458 | 212.008 | 212.008 | 233.91 | 233.91 | 209.211 | 209.211 | 271.907 | 271.907 | 286.446 | 286.446 | 335.862 | 335.862 | 358.422 | 358.422 | 376.115 | 376.115 | 367.033 | 367.033 | 359.011 | 359.011 | 368.062 | 368.062 | 365.265 | 365.265 | 357.332 | 357.332 | 350.05 | 350.05 | 355.531 | 355.531 | 337.555 | 337.555 | 329.153 | 329.153 | 330.111 | 330.111 | 333.461 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -10.687 | -13.124 | 94.025 | -14.415 | 92.734 | -9.232 | 97.13 | -4.496 | 101.866 | 7.246 | 110.136 | 11.203 | 114.093 | 19.231 | 122.121 | -399.76 | 107.518 | 16.765 | 119.655 | -393.102 | 120.068 | 72.184 | 72.184 | -389.45 | 75.577 | 76.93 | 76.93 | -369.696 | 69.969 | 75.384 | 75.384 | -364.732 | 80.638 | 79.673 | 79.673 | -377.591 | 92.176 | 92.507 | 92.507 | -359.129 | 92.406 | 61.857 | 61.857 | -341.017 | 61.652 | 0 | 0 | -330.864 | 0 | -322.62 | 0 | 0 | 0 | -310.936 |
Overige totale aandeelhoudersvermogen
| 108.648 | 108.648 | 1.499 | 94.233 | 1.499 | -339.651 | 1.499 | -363.498 | 1.499 | -360.398 | 1.499 | 104.389 | 1.499 | 104.389 | 1.499 | 508.777 | 1.499 | 104.389 | 1.499 | 514.669 | 1.499 | 1.499 | 1.499 | 466.526 | 1.499 | 1.499 | 1.499 | 441.164 | 1.499 | 1.499 | 1.499 | 446.869 | 1.499 | 1.499 | 1.499 | 471.266 | 1.499 | 1.499 | 1.499 | 453.034 | 1.499 | 1.499 | 1.499 | 404.168 | 1.499 | 59.664 | 59.664 | 387.71 | 414.914 | 778.116 | 464.238 | 443.207 | 441.928 | 749.195 |
Totaal eigen vermogen van aandeelhouders
| 374.624 | 362.075 | 362.075 | 372.999 | 372.999 | 438.28 | 438.28 | 466.863 | 466.863 | 472.033 | 472.033 | 475.54 | 475.54 | 465.049 | 465.049 | 425.747 | 425.747 | 500.58 | 500.58 | 515.532 | 515.532 | 517.064 | 517.064 | 543.017 | 543.017 | 562.063 | 562.063 | 546.02 | 546.02 | 543.413 | 543.413 | 557.718 | 557.718 | 553.956 | 553.956 | 558.526 | 558.526 | 551.575 | 551.575 | 556.955 | 556.955 | 508.43 | 508.43 | 499.823 | 499.823 | 497.294 | 497.294 | 497.826 | 522.433 | 563.015 | 571.757 | 550.726 | 549.447 | 545.778 |
Totaal eigen vermogen
| 396.034 | 412.953 | 412.953 | 419.822 | 419.822 | 485.377 | 485.377 | 507.328 | 507.328 | 511.892 | 511.892 | 510.523 | 510.523 | 500.269 | 500.269 | 448.67 | 448.67 | 525.158 | 525.158 | 523.182 | 523.182 | 524.195 | 524.195 | 552.462 | 552.462 | 571.531 | 571.531 | 555.9 | 555.9 | 554.416 | 554.416 | 568.833 | 568.833 | 564.452 | 564.452 | 578.973 | 578.973 | 571.326 | 571.326 | 577.66 | 577.66 | 528.066 | 528.066 | 518.366 | 518.366 | 514.847 | 514.847 | 515.247 | 541.575 | 581.458 | 595.661 | 574.548 | 569.327 | 562.85 |
Totaal passiva en aandeelhoudersvermogen
| 803.356 | 844.716 | 844.716 | 800.534 | 800.534 | 818.466 | 818.466 | 898.425 | 898.425 | 957.409 | 957.409 | 936.483 | 936.483 | 989.151 | 989.151 | 844.062 | 844.062 | 901.489 | 901.489 | 819.468 | 780.349 | 735.549 | 712.478 | 715.058 | 715.058 | 747.1 | 747.1 | 721.698 | 721.698 | 728.723 | 728.723 | 716.097 | 716.097 | 725.519 | 725.519 | 762.159 | 735.346 | 747.548 | 722.481 | 731.687 | 705.854 | 697.212 | 679.582 | 648.532 | 630.844 | 669.469 | 0 | 681.819 | 680.475 | 713.25 | 750.253 | 872.085 | 865.762 | 823.643 |