CHASYS Co., Ltd.
KRX:033250.KS
1490 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,445.103 | 1,024.845 | 868.082 | 3,503.044 | 1,932.245 | 916.043 | 2,225.798 | 1,460.963 | 6,644.506 | 767.039 | 1,677.354 | 3,889.417 | 2,182.376 | 3,301.547 | 272.441 | 760.811 | 5,082.352 | 5,216.406 |
Kortetermijnbeleggingen
| 1,525 | 896 | 280 | 897 | 420 | 286.7 | 308.734 | 433.55 | 3,080.419 | 143.419 | 775.885 | 2,723.815 | 230.319 | 2,097.644 | 1,790.619 | 3,486.375 | 3,926.875 | 2,661.175 |
Liquide middelen en kortetermijnbeleggingen
| 2,970.103 | 1,920.845 | 1,148.082 | 4,400.044 | 2,352.245 | 1,202.743 | 2,534.532 | 1,894.513 | 9,724.925 | 910.458 | 2,453.239 | 6,613.232 | 2,412.695 | 5,399.191 | 2,063.06 | 4,247.186 | 9,009.227 | 7,877.581 |
Nettovorderingen
| 20,017.55 | 18,428.993 | 11,212.584 | 9,775.021 | 10,056.395 | 13,236.85 | 14,993.404 | 11,247.938 | 14,409.322 | 15,813.987 | 18,396.232 | 21,950.858 | 23,228.149 | 24,827.411 | 0 | 12,295.56 | 13,053.627 | 0 |
Voorraad
| 11,122.261 | 7,179.909 | 8,447.005 | 6,183.591 | 5,749.917 | 7,625.804 | 8,019.131 | 10,332.541 | 6,103.727 | 5,106.796 | 5,471.405 | 7,207.925 | 8,166.791 | 5,303.44 | 5,430.323 | 4,209.214 | 3,959.072 | 2,663.033 |
Overige vlottende activa
| 1,226.049 | 0 | 0.001 | -0.001 | -111.119 | -0 | 0.001 | 0 | -0 | -0 | -0 | -0 | 0 | 0.002 | 19,966.588 | -0.002 | 0.001 | 15,244.212 |
Totaal vlottende activa
| 35,335.964 | 27,529.747 | 20,807.672 | 20,358.656 | 18,047.438 | 22,065.397 | 25,547.068 | 23,474.992 | 30,237.973 | 21,831.241 | 26,320.876 | 35,772.015 | 33,807.636 | 35,530.044 | 27,459.971 | 20,751.958 | 26,021.927 | 25,784.826 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 51,264.539 | 52,337.457 | 50,184.336 | 54,342.442 | 53,434.612 | 57,382.014 | 56,770.465 | 52,813.66 | 53,702.49 | 55,252.622 | 53,018.342 | 48,392.207 | 45,871.411 | 42,511.596 | 48,901.737 | 38,244.316 | 26,827.772 | 15,251.883 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 582.256 | 841.674 | 1,328.355 | 1,780.151 | 2,116.953 | 3,047.088 | 1,982.143 | 651.948 | 732.134 | 1,319.233 | 1,659.366 | 2,023.812 | 2,517.766 | 1,851.464 | 1,689.317 | 1,410.841 | 580.16 | 391.12 |
Goodwill en immateriële activa
| 582.256 | 841.674 | 1,328.355 | 1,780.151 | 2,116.953 | 3,047.088 | 1,982.143 | 651.948 | 732.134 | 1,319.233 | 1,659.366 | 2,023.812 | 2,517.766 | 1,851.464 | 1,689.317 | 1,410.841 | 580.16 | 391.12 |
Langetermijnbeleggingen
| 345.336 | -25.208 | 589.318 | 3,781.494 | 1,565.861 | 1,715.527 | 1,461.224 | 3,390.465 | 1,436.738 | 6,247.042 | 5,150.564 | 2,605.176 | 5,722.075 | 4,213.145 | 11,729.248 | 7,589.787 | 3,629.27 | 5,805.1 |
Belastingvorderingen
| 0 | 896 | 280 | 897 | 3,469.399 | 4,420.354 | 5,205.626 | 4,580.467 | 4,953.91 | 0 | 700.35 | 1,427.055 | 1,648.775 | 1,117.583 | 119.174 | 469.254 | 1,492.388 | 769.492 |
Overige niet-vlottende activa
| 3,039.987 | 2,678.807 | 2,725.508 | -0 | 0 | -0 | 0 | -0 | 0 | 1,703.435 | 2,210.4 | 4,410.631 | 2,157.759 | 2,817.944 | 2,516.321 | 4,399.609 | 4,842.639 | 2,955.664 |
Totaal niet-vlottende activa
| 55,232.117 | 56,728.73 | 55,107.516 | 60,801.087 | 60,586.825 | 66,564.983 | 65,419.458 | 61,436.54 | 60,825.273 | 64,522.332 | 62,739.023 | 58,858.882 | 57,917.786 | 52,511.732 | 64,955.797 | 52,113.807 | 37,372.229 | 25,173.259 |
Totaal activa
| 90,568.081 | 84,258.477 | 75,915.189 | 81,159.743 | 78,634.264 | 88,630.38 | 90,966.526 | 84,911.532 | 91,063.246 | 86,353.573 | 89,059.9 | 94,630.897 | 91,725.421 | 88,041.778 | 92,415.768 | 72,865.765 | 63,394.156 | 50,958.085 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 16,109.634 | 12,170.227 | 7,472.034 | 8,242.645 | 6,185.373 | 11,464.694 | 13,426.403 | 6,363.32 | 9,493.53 | 8,563.911 | 11,864.137 | 19,298.694 | 20,651.631 | 16,205.381 | 12,906.188 | 4,961.506 | 8,726.394 | 8,484.953 |
Kortlopende schulden
| 18,343.841 | 19,173.144 | 20,377.962 | 15,658.514 | 25,805.854 | 30,103.778 | 29,173.016 | 24,401.956 | 25,106.708 | 30,850.549 | 22,006.822 | 13,003.678 | 8,643.913 | 14,665.553 | 17,443.886 | 14,501.858 | 8,145.666 | 5,362.927 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.056 | 142.151 | 1.508 | 0 | 0 | 965.323 | 778.591 |
Uitgestelde opbrengsten
| 4,945.432 | 9,360.176 | 7,550.937 | 6,359.018 | 3,463.18 | 3,684.671 | 7,413.503 | 8,976.817 | 8,598.919 | 6,395.393 | 7,181.099 | 9,075.178 | 6,657.051 | 1.508 | 11,530.207 | 11,062.031 | 965.323 | 778.591 |
Overige kortlopende verplichtingen
| 5,313.501 | 0.001 | 0.001 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 251 | 307.289 | -0 | -0 | 7,768.223 | -0.001 | 0.001 | 6,257.046 | 8,300.721 |
Totaal kortlopende verplichtingen
| 44,712.407 | 40,703.548 | 35,400.934 | 30,260.177 | 35,454.407 | 45,253.143 | 50,012.922 | 39,742.092 | 43,199.157 | 46,060.853 | 41,359.347 | 41,377.55 | 35,952.595 | 38,640.665 | 41,880.28 | 30,525.396 | 24,094.429 | 22,927.192 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 5,523.68 | 7,640.236 | 8,716.371 | 14,531.679 | 16,597.3 | 12,676.314 | 9,715.822 | 11,922.418 | 11,461.301 | 12,148.008 | 20,247.004 | 17,438.976 | 18,733.533 | 15,521.656 | 21,009.459 | 12,227.137 | 13,548.996 | 6,625.944 |
Uitgestelde opbrengsten niet-vlottend
| 1,923.63 | 3,196.459 | 2,042.93 | 2,199.854 | 2,390.644 | 2,419.43 | 1,559.443 | 2,121.354 | 0 | 1,711.624 | 0 | 0 | 0 | 0 | 0 | 0 | 5,725.218 | 4,953.914 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,569.765 | 1,758.613 | 1,118.929 | 891.127 | 1,302.286 | 1,578.873 | 1,218.089 | 1,668.833 | 1,369.545 | 1,398.994 | 0 | 0 | 0 | 0 | 42.188 | 0 | 109.442 | 18.383 |
Overige niet-vlottende verplichtingen
| 3,596.509 | 0.001 | -0 | 0.001 | -0 | -0 | 0 | -0.001 | 1,163.947 | -0 | 2,262.365 | 3,538.959 | 3,865.255 | 4,040.178 | 3,401.017 | 2,589.426 | -0.001 | 0.001 |
Totaal niet-vlottende verplichtingen
| 12,613.585 | 12,595.309 | 11,878.23 | 17,622.661 | 20,290.23 | 16,674.617 | 12,493.355 | 15,712.604 | 13,994.793 | 15,258.626 | 22,509.369 | 20,977.935 | 22,598.788 | 19,561.834 | 24,452.664 | 14,816.563 | 19,383.655 | 11,598.242 |
Totaal passiva
| 57,325.992 | 53,298.857 | 47,279.164 | 47,882.838 | 55,744.637 | 61,927.76 | 62,506.276 | 55,454.696 | 57,193.95 | 61,319.48 | 63,868.715 | 62,355.485 | 58,551.382 | 58,202.499 | 66,332.945 | 45,341.959 | 43,478.084 | 34,525.433 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,000 | 16,000 | 16,000 | 16,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 8,295.263 | 8,295.263 | 8,295.263 | 8,295.263 | 8,295.263 | 8,295.263 | 8,295.263 | 8,295.263 | 8,082.719 |
Ingehouden winsten
| -12,717.357 | -13,955.447 | -12,779.494 | -8,396.714 | -6,191.157 | -3,240.53 | 2,024.813 | 3,183.19 | 7,591.664 | 8,091.768 | 12,557.202 | 19,862.454 | 20,759 | 13,319.419 | 6,773.905 | 7,307.594 | 7,226.047 | 4,208.655 |
Overige gereserveerde algehele resultaten
| 12,038.739 | 12,131.753 | 8,632.204 | 8,890.304 | 8,888.571 | 8,613.544 | 6,066.691 | 5,904.901 | 5,908.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 17,920.708 | 16,783.314 | 16,783.314 | 16,783.314 | 8,192.213 | 9,329.606 | 8,368.745 | 8,368.745 | 8,368.745 | 8,647.063 | 4,338.72 | 4,117.695 | 4,119.776 | 8,224.597 | 11,013.656 | 11,920.949 | 4,394.764 | 4,141.279 |
Totaal eigen vermogen van aandeelhouders
| 33,242.089 | 30,959.62 | 28,636.025 | 33,276.905 | 22,889.626 | 26,702.62 | 28,460.25 | 29,456.835 | 33,869.296 | 25,034.094 | 25,191.185 | 32,275.412 | 33,174.039 | 29,839.279 | 26,082.824 | 27,523.806 | 19,916.074 | 16,432.653 |
Totaal eigen vermogen
| 33,242.089 | 30,959.62 | 28,636.025 | 33,276.905 | 22,889.626 | 26,702.62 | 28,460.25 | 29,456.835 | 33,869.296 | 25,034.094 | 25,191.185 | 32,275.412 | 33,174.039 | 29,839.279 | 26,082.824 | 27,523.806 | 19,916.074 | 16,432.653 |
Totaal passiva en aandeelhoudersvermogen
| 90,568.081 | 84,258.477 | 75,915.189 | 81,159.743 | 78,634.264 | 88,630.38 | 90,966.526 | 84,911.532 | 91,063.246 | 86,353.573 | 89,059.9 | 94,630.897 | 91,725.421 | 88,041.778 | 92,415.768 | 72,865.765 | 63,394.158 | 50,958.085 |