Esprit Holdings Limited
HKEX:0330.HK
0.133 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 62 | 434 | 1,313 | 2,011 | 2,302 | 2,648 | 2,630 | 2,270 | 2,231 | 2,651 | 3,171 | 3,222 | 3,879 | 2,829 | 5,070 | 3,674 | 3,485 | 3,341 | 3,688 | 2,748 | 3,661 | 5,701 | 5,171 | 6,783 | 2,796 | 3,245 | 3,171 | 3,408 | 4,794 | 7,302 | 6,748 |
Kortetermijnbeleggingen
| 0 | 1 | 1 | 1 | 40 | 1 | 1 | 1 | 57 | 103 | 135 | 446 | 683 | 1,746 | 195 | 874 | 1,611 | 565 | 1,367 | 2,742 | 2,422 | 2,521 | 2,989 | 3,987 | 3,987 | 0 | 74 | -1,568 | -1,533 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 62 | 435 | 1,314 | 2,012 | 2,342 | 2,649 | 2,631 | 2,271 | 2,288 | 2,754 | 3,306 | 3,668 | 4,562 | 4,575 | 5,265 | 4,548 | 5,096 | 3,906 | 5,055 | 5,490 | 6,083 | 5,701 | 5,171 | 6,783 | 6,783 | 3,245 | 3,245 | 3,408 | 4,794 | 7,302 | 6,748 |
Nettovorderingen
| 49 | 638 | 671 | 649 | 721 | 882 | 1,226 | 961 | 984 | 1,051 | 1,026 | 1,035 | 974 | 1,225 | 1,187 | 1,163 | 1,258 | 1,392 | 1,443 | 1,783 | 2,054 | 2,521 | 2,989 | 2,706 | 2,706 | 3,537 | 2,481 | 3,097 | 2,568 | 0 | 0 |
Voorraad
| 8 | 1,301 | 1,522 | 1,777 | 1,594 | 1,413 | 1,249 | 1,303 | 1,265 | 2,103 | 1,845 | 2,440 | 2,296 | 2,795 | 2,540 | 2,656 | 2,745 | 2,936 | 2,969 | 2,971 | 3,254 | 3,127 | 3,209 | 3,965 | 3,965 | 3,593 | 3,593 | 4,162 | 4,218 | 3,163 | 2,455 |
Overige vlottende activa
| 242 | 214 | 227 | 253 | 505 | 513 | 410 | 711 | 523 | 425 | 529 | 392 | 546 | 619 | 566 | 896 | 889 | 1,685 | 1,167 | 1,259 | 1,176 | 919 | 650 | 4,199 | 1,493 | 232 | 1,288 | 2,226 | 2,036 | 3,671 | 3,043 |
Totaal vlottende activa
| 361 | 2,588 | 3,734 | 4,691 | 5,162 | 5,457 | 5,516 | 5,246 | 5,060 | 6,333 | 6,706 | 7,535 | 8,378 | 9,214 | 9,558 | 9,263 | 9,988 | 9,919 | 10,634 | 11,503 | 12,567 | 12,268 | 12,019 | 14,947 | 14,947 | 10,607 | 10,607 | 12,893 | 13,616 | 14,136 | 12,246 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 110 | 1,457 | 1,900 | 1,947 | 2,072 | 2,401 | 2,590 | 2,771 | 2,736 | 4,811 | 1,128 | 1,270 | 1,571 | 1,833 | 1,900 | 1,853 | 2,159 | 2,409 | 2,835 | 3,393 | 3,972 | 4,285 | 4,363 | 4,643 | 4,643 | 4,489 | 4,489 | 4,157 | 4,415 | 4,472 | 3,976 |
Goodwill
| 0 | 0 | 0 | 56 | 0 | 57 | 0 | 58 | 70 | 0 | 88 | 0 | 88 | 0 | 734 | 0 | 741 | 0 | 790 | 0 | 3,304 | 0 | 3,340 | 0 | 0 | 0 | 5,157 | 0 | 0 | 0 | 0 |
Immateriële activa
| 361 | 1,296 | 1,690 | 1,595 | 1,583 | 1,727 | 1,826 | 1,820 | 1,641 | 2,039 | 1,962 | 2,056 | 1,975 | 2,066 | 2,117 | 2,812 | 2,161 | 2,944 | 2,241 | 5,622 | 2,366 | 5,802 | 2,423 | 7,712 | 7,712 | 7,613 | 2,456 | 7,708 | 7,672 | 7,523 | 7,345 |
Goodwill en immateriële activa
| 361 | 1,296 | 1,690 | 1,651 | 1,583 | 1,784 | 1,826 | 1,878 | 1,711 | 2,039 | 2,050 | 2,056 | 2,063 | 2,066 | 2,851 | 2,812 | 2,902 | 2,944 | 3,031 | 5,622 | 5,670 | 5,802 | 5,763 | 7,712 | 7,712 | 7,613 | 7,613 | 7,708 | 7,672 | 7,523 | 7,345 |
Langetermijnbeleggingen
| 52 | 54 | 48 | 9 | 6 | 11 | 2 | 22 | 55 | 9 | 12 | 16 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | -2,514 | -2,982 | 7 | 7 | 7 | 7 | 1,575 | 1,541 | 0 | 0 |
Belastingvorderingen
| -361 | 27 | 63 | 62 | 83 | 42 | 36 | 51 | 32 | 541 | 559 | 506 | 524 | 837 | 822 | 620 | 745 | 691 | 649 | 559 | 615 | 736 | 697 | 516 | 0 | 549 | 0 | 751 | 808 | 592 | 532 |
Overige niet-vlottende activa
| 381 | 340 | 364 | 305 | 380 | 352 | 499 | 381 | 230 | -541 | -559 | -506 | -524 | -837 | -822 | -620 | -745 | -691 | -649 | -559 | -615 | 2,889 | 3,388 | 427 | -12,362 | 415 | -12,109 | -1,113 | -1,018 | 500 | 459 |
Totaal niet-vlottende activa
| 543 | 3,174 | 4,065 | 3,974 | 4,124 | 4,590 | 4,953 | 5,103 | 4,764 | 6,859 | 3,190 | 3,342 | 3,641 | 3,906 | 4,758 | 4,672 | 5,068 | 5,360 | 5,873 | 9,022 | 9,649 | 11,198 | 11,229 | 13,305 | 12,362 | 13,073 | 12,109 | 13,078 | 13,418 | 13,087 | 12,312 |
Totaal activa
| 904 | 5,762 | 7,799 | 8,665 | 9,286 | 10,047 | 10,469 | 10,349 | 9,824 | 13,849 | 10,602 | 11,541 | 12,707 | 14,137 | 15,335 | 14,824 | 16,040 | 16,218 | 17,413 | 21,399 | 23,159 | 23,466 | 23,248 | 28,252 | 28,252 | 23,680 | 23,680 | 25,971 | 27,034 | 27,223 | 24,558 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 79 | 374 | 319 | 497 | 260 | 328 | 279 | 502 | 1,011 | 566 | 425 | 506 | 722 | 759 | 735 | 590 | 1,021 | 1,008 | 1,501 | 1,101 | 1,480 | 3,816 | 1,122 | 4,271 | 1,040 | 4,263 | 1,434 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 241 | 766 | 465 | 474 | 478 | 566 | 679 | 1,046 | 1,016 | 1,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 260 | 260 | 520 | 769 | 0 | 642 | 0 | 793 | 520 | 0 | 520 |
Belastingschulden
| 30 | 235 | 232 | 229 | 250 | 253 | 249 | 257 | 158 | 156 | 161 | 72 | 57 | 38 | 28 | 47 | 60 | 769 | 687 | 610 | 700 | 741 | 799 | 793 | 0 | 908 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 30 | 235 | 232 | 229 | 250 | 253 | 249 | 257 | 158 | -1,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -260 | -260 | 741 | 799 | 793 | 0 | 908 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 267 | 1,108 | 1,229 | 1,260 | 1,222 | 1,301 | 1,658 | 1,818 | 2,163 | 3,289 | 3,180 | 3,599 | 2,651 | 2,402 | 2,732 | 2,617 | 3,138 | 3,404 | 3,415 | 3,447 | 4,108 | 593 | 3,420 | 278 | 5,071 | 446 | 4,825 | 6,579 | 7,871 | 5,727 | 5,064 |
Totaal kortlopende verplichtingen
| 617 | 2,483 | 2,245 | 2,460 | 2,210 | 2,448 | 2,865 | 3,623 | 4,348 | 3,855 | 3,605 | 4,105 | 3,373 | 3,161 | 3,467 | 3,207 | 4,159 | 4,412 | 4,916 | 4,548 | 5,588 | 5,410 | 5,861 | 6,111 | 6,111 | 6,259 | 6,259 | 7,372 | 8,391 | 5,727 | 5,584 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,189 | 1,560 | 1,578 | 1,744 | 2,066 | 8 | 9 | 8 | 3,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 0 | 1,040 | 1,040 | 1,040 | 1,040 | 1,560 | 1,560 | 2,080 | 2,080 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 2,178 | 2,010 | 2,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 0 | 1,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 73 | 113 | 387 | 387 | 384 | 398 | 429 | 437 | 205 | 266 | 253 | 274 | 282 | 294 | 325 | 335 | 484 | 578 | 599 | 672 | 660 | 849 | 791 | 803 | 0 | 775 | 0 | 800 | 850 | 842 | 822 |
Overige niet-vlottende verplichtingen
| 100 | 11 | 5 | 5 | 17 | 18 | 30 | 31 | 26 | 31 | 31 | 26 | 26 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -260 | 0 | -1,040 | -1,040 | 0 | -1,040 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 173 | 1,313 | 1,952 | 1,970 | 2,145 | 2,482 | 2,645 | 2,487 | 2,706 | 3,654 | 284 | 300 | 308 | 315 | 325 | 335 | 484 | 578 | 599 | 672 | 660 | 1,109 | 791 | 1,843 | 1,040 | 1,815 | 1,040 | 2,360 | 2,410 | 2,922 | 2,902 |
Totaal passiva
| 790 | 3,796 | 4,197 | 4,430 | 4,355 | 4,930 | 5,510 | 6,110 | 7,054 | 7,509 | 3,889 | 4,405 | 3,681 | 3,476 | 3,792 | 3,542 | 4,643 | 4,990 | 5,515 | 5,220 | 6,248 | 6,519 | 6,652 | 7,954 | 7,954 | 8,074 | 8,074 | 9,732 | 10,801 | 8,649 | 8,486 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 8,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 143 | 131 | 5 | 23 | 279 | 534 | 358 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 283 | 283 | 283 | 283 | 283 | 283 | 283 | 189 | 189 | 189 | 189 | 189 | 189 | 190 | 194 | 194 | 194 | 194 | 194 | 194 | 194 | 194 | 194 | 194 | 194 | 129 | 129 | 129 | 129 | 129 | 129 |
Ingehouden winsten
| -8,405 | -8,349 | -6,724 | -6,010 | -5,333 | -5,346 | -5,606 | -5,694 | -5,280 | -1,618 | -1,287 | -916 | 847 | 2,447 | 3,401 | 3,395 | 3,334 | 3,075 | 3,313 | 7,085 | 7,116 | 7,058 | 6,963 | 10,886 | 10,887 | 11,105 | 11,643 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -354 | 1,442 | 1,453 | 1,372 | 1,391 | 1,590 | 1,692 | 1,788 | -95 | -226 | -143 | -131 | -5 | -23 | -279 | -534 | -358 | -268 | 164 | 685 | 1,390 | 1,520 | -5,874 | 1,060 | 0 | 1,208 | 0 | 0 | -6,727 | 0 | -4,927 |
Overige totale aandeelhoudersvermogen
| -169 | 8,590 | 8,590 | 8,590 | 8,590 | 8,590 | 8,590 | 7,956 | 7,956 | 7,769 | 7,811 | 7,863 | 7,990 | 8,024 | 7,948 | 7,693 | 7,869 | 7,959 | 8,227 | 8,215 | 8,211 | 8,175 | 15,313 | 8,158 | 9,217 | 3,164 | 3,834 | 16,110 | 22,831 | 18,445 | 20,870 |
Totaal eigen vermogen van aandeelhouders
| 114 | 1,966 | 3,602 | 4,235 | 4,931 | 5,117 | 4,959 | 4,239 | 2,770 | 6,340 | 6,713 | 7,136 | 9,026 | 10,661 | 11,543 | 11,282 | 11,397 | 11,228 | 11,898 | 16,179 | 16,911 | 16,947 | 16,596 | 20,298 | 20,298 | 15,606 | 15,606 | 16,239 | 16,233 | 18,574 | 16,072 |
Totaal eigen vermogen
| 114 | 1,966 | 3,602 | 4,235 | 4,931 | 5,117 | 4,959 | 4,239 | 2,770 | 6,340 | 6,713 | 7,136 | 9,026 | 10,661 | 11,543 | 11,282 | 11,397 | 11,228 | 11,898 | 16,179 | 16,911 | 16,947 | 16,596 | 20,298 | 20,298 | 15,606 | 15,606 | 16,239 | 16,233 | 18,574 | 16,072 |
Totaal passiva en aandeelhoudersvermogen
| 904 | 5,762 | 7,799 | 8,665 | 9,286 | 10,047 | 10,469 | 10,349 | 9,824 | 13,849 | 10,602 | 11,541 | 12,707 | 14,137 | 15,335 | 14,824 | 16,040 | 16,218 | 17,413 | 21,399 | 23,159 | 23,466 | 23,248 | 28,252 | 0 | 23,680 | 0 | 25,971 | 27,034 | 27,223 | 24,558 |