
LG Uplus Corp.
KRX:032640.KS
12850 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,753,205 | 3,801,331 | 3,493,696 | 3,576,966 | 3,820,875 | 3,581,077 | 3,429,331 | 3,541,343 | 3,610,609 | 3,501,145 | 3,384,255 | 3,409,981 | 3,611,442 | 3,477,428 | 3,345,511 | 3,416,754 | 3,517,316 | 3,341,028 | 3,272,634 | 3,286,649 | 2,917,848 | 3,244,165 | 3,199,604 | 3,020,351 | 3,172,529 | 2,991,852 | 2,980,738 | 2,979,933 | 3,328,152 | 3,059,590 | 3,009,663 | 2,881,977 | 3,122,120 | 2,737,014 | 2,879,116 | 2,712,795 | 2,861,070 | 2,716,754 | 2,661,442 | 2,555,950 | 2,683,655 | 2,761,842 | 2,773,909 | 2,780,423 | 2,948,047 | 2,879,190 | 2,763,404 | 2,859,659 | 2,759,589 | 2,819,175 | 2,786,219 | 2,539,651 | 2,439,421 | 2,350,998 | 2,285,047 | 2,109,700 | 2,033,343 | 2,066,016 | 1,977,246 | 2,424,146 | 1,204,292.087 | 1,271,540.225 | 1,326,049.065 | 1,147,238.393 | 1,179,279.058 | 1,203,707.059 | 1,254,670.719 | 1,160,293.92 | 1,169,131.677 | 1,164,938.372 | 1,163,486.449 | 1,087,963.799 |
Kosten van de omzet
| 806,265 | 0 | 1,649,520 | 1,792,399 | 1,989,203 | 687,238 | 539,907 | 731,483 | 750,377 | 679,695 | 558,996 | 662,147 | 842,315 | 700,895 | 607,539 | 704,657 | 828,027 | 709,088 | 683,664 | 759,627 | 905,640 | 906,121 | 892,593 | 733,340 | 845,372 | 703,663 | 0 | 0 | -2,013,069 | 683,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,077,634.152 | 1,143,739.123 | 1,252,699.394 | 995,783.848 | 1,069,849.902 | 1,058,978.866 | 1,134,233.65 | 1,034,899.263 | 1,068,257.515 | 1,023,011.904 | 1,053,170.277 | 984,473.071 |
Brutowinst
| 2,946,940 | 3,801,331 | 1,844,176 | 1,784,567 | 1,831,672 | 2,893,839 | 2,889,424 | 2,809,860 | 2,860,232 | 2,821,450 | 2,825,259 | 2,747,834 | 2,769,127 | 2,776,533 | 2,737,972 | 2,712,097 | 2,689,289 | 2,631,940 | 2,588,970 | 2,527,022 | 2,012,208 | 2,338,044 | 2,307,011 | 2,287,011 | 2,327,157 | 2,288,189 | 2,980,738 | 2,979,933 | 5,341,221 | 2,376,277 | 3,009,663 | 2,881,977 | 3,122,120 | 2,737,014 | 2,879,116 | 2,712,795 | 2,861,070 | 2,716,754 | 2,661,442 | 2,555,950 | 2,683,655 | 2,761,842 | 2,773,909 | 2,780,423 | 2,948,047 | 2,879,190 | 2,763,404 | 2,859,659 | 2,759,589 | 2,819,175 | 2,786,219 | 2,539,651 | 2,439,421 | 2,350,998 | 2,285,047 | 2,109,700 | 2,033,343 | 2,066,016 | 1,977,246 | 2,424,146 | 126,657.935 | 127,801.102 | 73,349.671 | 151,454.545 | 109,429.156 | 144,728.193 | 120,437.069 | 125,394.657 | 100,874.162 | 141,926.468 | 110,316.172 | 103,490.728 |
Brutowinstmarge
| 0.785 | 1 | 0.528 | 0.499 | 0.479 | 0.808 | 0.843 | 0.793 | 0.792 | 0.806 | 0.835 | 0.806 | 0.767 | 0.798 | 0.818 | 0.794 | 0.765 | 0.788 | 0.791 | 0.769 | 0.69 | 0.721 | 0.721 | 0.757 | 0.734 | 0.765 | 1 | 1 | 1.605 | 0.777 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.105 | 0.101 | 0.055 | 0.132 | 0.093 | 0.12 | 0.096 | 0.108 | 0.086 | 0.122 | 0.095 | 0.095 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 29,834 | 39,139 | 35,106 | 28,009 | 24,537 | 32,246 | 30,979 | 31,364 | 37,459 | 25,733 | 29,278 | 17,721 | 18,755 | 18,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -150,815 | 3,555,305 | 3,239,685 | 3,356,035 | -176,606 | 3,326,817 | 3,141,289 | 630,015 | -99,206 | 603,904 | 583,459 | 550,149 | -2,963,080 | 1,537,858 | 1,522,266 | 1,505,468 | -2,681,375 | 1,489,095 | 1,441,089 | 1,428,809 | -2,699,772 | 1,410,901 | 1,390,963 | 1,339,138 | 505,672 | 457,289 | 1,185,518 | 1,206,635 | 3,415,867 | 472,085 | 1,171,709 | 1,119,101 | 1,345,713 | 1,017,687 | 1,188,612 | 1,103,197 | 1,278,199 | 1,126,300 | 1,079,262 | 988,796 | 1,063,570 | 981,382 | 1,139,368 | 1,045,976 | 1,233,120 | 1,201,670 | 1,170,215 | 1,266,244 | 1,259,309 | 1,345,228 | 1,310,192 | 1,237,546 | 1,228,498 | 1,864,927 | 1,836,893 | 848,901 | 1,028,803 | 1,625,188 | 1,470,044 | 695,264 | -10,377.22 | 16,656.652 | 15,217.2 | 4,004.098 | 1,402.899 | 1,122.405 | 1,120.461 | 1,029.67 | 1,719.636 | 1,447.038 | 1,390.213 | 1,220.45 |
Verkoop- en marketingkosten
| 1,207,063 | 984,001 | -1,679,354 | -1,831,538 | 1,181,429 | 932,692 | 952,838 | 924,990 | 1,161,904 | 960,436 | 965,125 | 955,433 | 4,038,381 | 0 | 0 | 0 | 4,145,513 | 0 | 0 | 0 | 3,662,268 | 0 | 0 | 0 | 918,005 | 854,905 | 863,070 | 846,628 | 959,940 | 935,275 | 885,036 | 833,504 | 836,244 | 815,458 | 825,147 | 746,572 | 777,355 | 749,172 | 708,190 | 716,584 | 723,014 | 916,040 | 892,304 | 1,015,580 | 977,723 | 947,198 | 859,741 | 911,863 | 799,916 | 908,052 | 926,800 | 699,546 | 722,329 | 0 | 0 | 697,216 | 545,186 | 0 | 0 | 613,535 | 21,325.367 | 0 | 0 | 0 | 6,291.241 | 4,194.08 | 4,038.378 | 3,387.426 | 9,948.514 | 4,737.568 | 4,492.187 | 4,385.854 |
Verkoop-, algemene en administratieve kosten
| 1,056,248 | 1,642,809 | 1,560,331 | 1,524,497 | 1,601,049 | 3,326,817 | 3,141,289 | 1,555,005 | 1,062,698 | 1,564,340 | 1,548,584 | 1,505,582 | 1,075,301 | 1,537,858 | 1,522,266 | 1,505,468 | 1,464,138 | 1,489,095 | 1,441,089 | 1,428,809 | 962,496 | 1,410,901 | 1,390,963 | 1,339,138 | 1,423,677 | 1,312,194 | 2,048,588 | 2,053,263 | 4,375,807 | 1,407,360 | 2,056,745 | 1,952,605 | 2,181,957 | 1,833,145 | 2,013,759 | 1,849,769 | 2,055,554 | 1,875,472 | 1,787,452 | 1,705,380 | 1,786,584 | 1,897,422 | 2,031,672 | 2,061,556 | 2,210,843 | 2,148,868 | 2,029,956 | 2,178,107 | 2,059,225 | 2,253,280 | 2,236,992 | 1,937,092 | 1,950,827 | 1,864,927 | 1,836,893 | 1,546,117 | 1,573,989 | 1,625,188 | 1,470,044 | 1,308,799 | 10,948.147 | 16,656.652 | 15,217.2 | 4,004.098 | 7,694.14 | 5,316.485 | 5,158.839 | 4,417.096 | 11,668.15 | 6,184.606 | 5,882.4 | 5,606.304 |
Overige kosten
| 1,748,530 | 0 | 0 | -3,356,100 | 40,681 | -6,653,634 | -6,282,578 | 994,643 | 1,510,961 | 972,043 | 1,028,301 | 955,273 | 53,757 | 14,156 | 10,403 | 6,175 | 42,879 | -1,627 | -11,302 | -4,995 | 26,406 | 4,526 | 4,258 | 2,499 | 11,777 | 6,892 | 5,896 | 12,927 | -7,770 | 17,791 | 3,585 | 1,948 | 38,826 | 4,964 | 22,819 | 9,763 | 11,683 | 25,764 | 12,528 | 4,623 | 7,719 | 22,295 | 6,308 | -4,084 | 3,292 | -2,594 | 4,730 | 3,887 | 21,530 | -693 | -2,344 | -521 | -2,919 | -1,364 | -302 | -441 | -3,730 | -817 | -429 | -668 | 837.664 | 3,194.221 | 1,365.63 | 2,260.239 | -1,428.616 | 2,005.289 | -8,165.656 | 6,451.584 | 1,519.129 | 6,519.231 | 4,219.836 | 5,535.028 |
Bedrijfskosten
| 2,804,778 | 3,555,305 | 2,676,861 | 1,563,636 | 1,636,155 | -3,326,817 | -3,141,289 | 2,549,648 | 2,573,659 | 2,536,383 | 2,576,885 | 2,486,588 | 2,610,889 | 2,499,794 | 2,469,552 | 2,436,480 | 2,513,810 | 2,380,734 | 2,349,261 | 2,307,265 | 1,825,059 | 2,182,132 | 2,158,457 | 2,092,383 | 2,223,066 | 2,060,069 | 2,769,667 | 2,792,269 | 5,139,888 | 2,162,143 | 2,801,663 | 2,679,149 | 2,937,727 | 2,525,660 | 2,698,978 | 2,542,198 | 2,747,955 | 2,544,634 | 2,469,061 | 2,401,235 | 2,493,035 | 2,587,333 | 2,675,883 | 2,667,238 | 2,823,099 | 2,729,980 | 2,618,586 | 2,736,506 | 2,689,689 | 2,829,194 | 2,784,202 | 3,735,619 | 2,397,621 | 2,256,041 | 2,224,734 | 2,023,590 | 2,081,927 | 2,042,241 | 1,879,863 | 1,841,424 | 51,670.289 | 19,850.873 | 16,582.83 | 8,771.119 | 38,141.732 | 21,761.475 | 25,518.585 | 35,517.874 | 44,558.791 | 27,587.168 | 26,113.361 | 34,402.974 |
Bedrijfsresultaat
| 142,162 | 246,026 | 254,011 | 220,931 | 195,517 | 254,260 | 288,042 | 260,212 | 286,573 | 285,067 | 248,374 | 261,246 | 158,238 | 276,739 | 268,420 | 275,617 | 175,479 | 251,206 | 239,709 | 219,757 | 187,149 | 155,912 | 148,554 | 194,628 | 104,091 | 228,120 | 211,071 | 187,664 | 201,333 | 214,134 | 208,000 | 202,828 | 184,393 | 211,354 | 180,138 | 170,597 | 113,115 | 172,120 | 192,381 | 154,715 | 190,620 | 174,509 | 98,026 | 113,185 | 124,948 | 149,210 | 144,818 | 123,153 | 61,555 | -6,106 | 3,145 | 68,162 | 40,573 | 94,957 | 60,313 | 89,859 | -48,584 | 23,775 | 97,383 | 582,722 | 74,987.646 | 111,144.45 | 58,132.471 | 142,683.426 | 71,287.424 | 122,966.718 | 94,918.484 | 89,876.783 | 56,315.371 | 114,339.3 | 84,202.811 | 69,087.754 |
Bedrijfsresultaat ratio
| 0.038 | 0.065 | 0.073 | 0.062 | 0.051 | 0.071 | 0.084 | 0.073 | 0.079 | 0.081 | 0.073 | 0.077 | 0.044 | 0.08 | 0.08 | 0.081 | 0.05 | 0.075 | 0.073 | 0.067 | 0.064 | 0.048 | 0.046 | 0.064 | 0.033 | 0.076 | 0.071 | 0.063 | 0.06 | 0.07 | 0.069 | 0.07 | 0.059 | 0.077 | 0.063 | 0.063 | 0.04 | 0.063 | 0.072 | 0.061 | 0.071 | 0.063 | 0.035 | 0.041 | 0.042 | 0.052 | 0.052 | 0.043 | 0.022 | -0.002 | 0.001 | 0.027 | 0.017 | 0.04 | 0.026 | 0.043 | -0.024 | 0.012 | 0.049 | 0.24 | 0.062 | 0.087 | 0.044 | 0.124 | 0.06 | 0.102 | 0.076 | 0.077 | 0.048 | 0.098 | 0.072 | 0.064 |
Totaal overige inkomsten en kosten netto
| -257,823 | -50,069 | -49,495 | -55,133 | -76,694 | -60,235 | -40,952 | -49,203 | -95,577 | -62,348 | -34,408 | -32,114 | -33,913 | -10,597 | -10,676 | -18,635 | -427,330 | -25,149 | -34,057 | -26,268 | -57,069 | -19,929 | -16,282 | -19,024 | -14,724 | -20,259 | -22,034 | -25,662 | -65,308 | -29,972 | -32,423 | -31,772 | -29,037 | -36,600 | -11,708 | -26,561 | -53,964 | -24,730 | -43,245 | -44,450 | -71,696 | -63,853 | -64,790 | -55,886 | -65,719 | -53,110 | -54,545 | -34,911 | -77,155 | -52,851 | -49,861 | -67,213 | -49,388 | -26,639 | -20,472 | -20,708 | -24,177 | -22,043 | -17,727 | -23,115 | -11,042.669 | -9,371.718 | -7,688.229 | 159.601 | -8,237.008 | 384.006 | -10,515.47 | 2,201.691 | -4,025.923 | 13,367.791 | -11,746.873 | -1,471.159 |
Inkomen voor belasting
| -115,661 | 195,957 | 204,516 | 165,976 | 117,838 | 194,025 | 247,090 | 211,009 | 190,996 | 222,719 | 213,966 | 229,132 | 124,325 | 266,142 | 257,744 | 256,982 | -251,851 | 226,057 | 205,652 | 193,489 | 130,080 | 135,983 | 132,272 | 175,605 | 89,367 | 207,861 | 189,037 | 162,002 | 136,025 | 184,162 | 175,577 | 171,056 | 155,356 | 174,754 | 168,430 | 144,036 | 59,151 | 147,390 | 149,136 | 110,265 | 118,924 | 110,656 | 33,236 | 57,299 | 59,229 | 96,100 | 90,273 | 88,242 | -15,600 | -63,187 | -51,395 | 949 | -8,815 | 68,318 | 39,841 | 69,151 | -72,761 | 1,732 | 79,656 | 559,607 | 63,944.977 | 101,772.732 | 50,444.242 | 142,843.027 | 63,050.416 | 123,350.724 | 84,403.014 | 92,078.474 | 52,289.448 | 127,707.091 | 72,455.938 | 67,616.595 |
Inkomen voor belasting ratio
| -0.031 | 0.052 | 0.059 | 0.046 | 0.031 | 0.054 | 0.072 | 0.06 | 0.053 | 0.064 | 0.063 | 0.067 | 0.034 | 0.077 | 0.077 | 0.075 | -0.072 | 0.068 | 0.063 | 0.059 | 0.045 | 0.042 | 0.041 | 0.058 | 0.028 | 0.069 | 0.063 | 0.054 | 0.041 | 0.06 | 0.058 | 0.059 | 0.05 | 0.064 | 0.059 | 0.053 | 0.021 | 0.054 | 0.056 | 0.043 | 0.044 | 0.04 | 0.012 | 0.021 | 0.02 | 0.033 | 0.033 | 0.031 | -0.006 | -0.022 | -0.018 | 0 | -0.004 | 0.029 | 0.017 | 0.033 | -0.036 | 0.001 | 0.04 | 0.231 | 0.053 | 0.08 | 0.038 | 0.125 | 0.053 | 0.102 | 0.067 | 0.079 | 0.045 | 0.11 | 0.062 | 0.062 |
Belastingkosten
| -336 | 61,070 | 39,898 | 35,376 | 13,670 | 37,361 | 33,783 | 55,892 | 31,602 | 51,889 | 52,010 | 58,724 | 22,538 | 55,092 | 47,253 | 56,092 | -27,173 | 53,138 | 50,376 | 44,446 | 24,690 | 31,531 | 33,774 | 43,034 | 14,096 | 54,106 | 51,960 | 46,496 | 421 | 41,361 | 39,329 | 38,591 | 37,390 | 40,805 | 37,680 | 33,963 | 19,586 | 33,826 | 33,260 | 28,037 | 33,641 | 28,613 | -326 | 30,466 | 11,107 | 20,543 | 8,798 | 13,935 | -4,390 | -24,787 | -19,313 | -21,128 | 55,359 | 11,747 | 4,575 | 12,151 | -23,528 | -5,450 | 10,787 | 16,404 | 2,528.95 | 9,102.761 | 12,110.519 | 27,137.93 | 22,528.548 | 23,970.797 | 16,820.238 | 16,003.572 | -3,769.709 | 28,708.141 | 18,442.237 | 1,399.147 |
Nettowinst
| -57,819 | 137,534 | 163,648 | 131,101 | 100,923 | 156,956 | 213,097 | 151,797 | 164,099 | 167,228 | 161,862 | 169,866 | 97,506 | 210,366 | 208,100 | 196,363 | -222,168 | 396,861 | 147,087 | 144,984 | 103,311 | 104,456 | 98,507 | 132,581 | 75,274 | 153,763 | 137,087 | 115,513 | 135,616 | 142,832 | 136,273 | 132,512 | 118,006 | 133,849 | 130,786 | 110,129 | 39,580 | 113,614 | 115,933 | 82,318 | 85,390 | 82,549 | 33,376 | 26,879 | 47,988 | 75,510 | 81,497 | 74,468 | -11,324 | -38,356 | -32,045 | 22,045 | -64,191 | 56,486 | 35,252 | 57,087 | -49,313 | 7,168 | 68,858 | 543,192 | 61,416.027 | 92,669.971 | 38,333.723 | 115,705.097 | 40,521.868 | 99,379.927 | 67,582.776 | 76,074.902 | 56,059.157 | 98,998.95 | 54,013.701 | 66,217.448 |
Nettowinstmarge
| -0.015 | 0.036 | 0.047 | 0.037 | 0.026 | 0.044 | 0.062 | 0.043 | 0.045 | 0.048 | 0.048 | 0.05 | 0.027 | 0.06 | 0.062 | 0.057 | -0.063 | 0.119 | 0.045 | 0.044 | 0.035 | 0.032 | 0.031 | 0.044 | 0.024 | 0.051 | 0.046 | 0.039 | 0.041 | 0.047 | 0.045 | 0.046 | 0.038 | 0.049 | 0.045 | 0.041 | 0.014 | 0.042 | 0.044 | 0.032 | 0.032 | 0.03 | 0.012 | 0.01 | 0.016 | 0.026 | 0.029 | 0.026 | -0.004 | -0.014 | -0.012 | 0.009 | -0.026 | 0.024 | 0.015 | 0.027 | -0.024 | 0.003 | 0.035 | 0.224 | 0.051 | 0.073 | 0.029 | 0.101 | 0.034 | 0.083 | 0.054 | 0.066 | 0.048 | 0.085 | 0.046 | 0.061 |
WPA (Winst Per Aandeel)
| -134.53 | 320 | 380.73 | 305.01 | 234.8 | 365.16 | 495.77 | 353.16 | 381.78 | 389.06 | 376.57 | 395.2 | 226.85 | 488 | 477.7 | 449.74 | -508.85 | 908.96 | 336.88 | 332.07 | 236.62 | 239.24 | 225.62 | 303.66 | 172 | 352 | 314.01 | 265 | 311 | 327 | 312 | 304 | 270 | 307 | 300 | 252 | 90.65 | 260 | 266 | 189 | 195.57 | 188 | 76 | 62 | 109.91 | 173 | 187 | 171 | -26.18 | -89 | -74 | 51 | -148.42 | 131 | 82 | 132 | -116.95 | 17 | 158 | 1,256 | 221.35 | 334 | 138 | 417 | 145.97 | 358 | 244 | 274 | 202.36 | 357.04 | 195 | 238.81 |
Verwaterde WPA
| -134.53 | 320 | 380.73 | 305.01 | 234.8 | 365.16 | 495.77 | 353.16 | 381.78 | 389.06 | 376.57 | 395.2 | 226.85 | 488 | 477.7 | 449.74 | -508.85 | 908.96 | 336.88 | 332.07 | 236.62 | 239.24 | 225.62 | 303.66 | 172 | 352 | 314 | 265 | 311 | 327 | 312 | 304 | 270 | 307 | 300 | 252 | 90.65 | 260 | 266 | 189 | 195.57 | 188 | 76 | 62 | 109.91 | 173 | 187 | 171 | -26.18 | -89 | -74 | 51 | -148.42 | 127 | 82 | 132 | -116.95 | 17 | 158 | 1,256 | 221.35 | 334 | 138 | 417 | 145.97 | 358 | 244 | 274 | 202.36 | 357.04 | 195 | 238.81 |
EBITDA
| 608,790 | 3,801,331 | 920,230 | 887,334 | 874,219 | 898,574 | 941,046 | 879,644 | 908,068 | 892,969 | 868,501 | 871,629 | 787,637 | 895,459 | 895,681 | 891,604 | 389,035 | 836,488 | 831,335 | 814,802 | 739,574 | 668,726 | 653,077 | 699,563 | 541,939 | 640,260 | 626,272 | 604,135 | 623,822 | 634,773 | 633,854 | 622,856 | 625,337 | 616,707 | 585,242 | 573,552 | 524,190 | 576,617 | 593,399 | 547,068 | 590,538 | 558,917 | 456,370 | 465,607 | 454,345 | 478,430 | 468,651 | 457,635 | 454,237 | 349,316 | 338,549 | 374,352 | 359,726 | 399,181 | 346,487 | 382,952 | 286,233 | 339,699 | 407,497 | 894,144 | 200,038.809 | 226,596.314 | 175,988.856 | 243,510.692 | 185,419.789 | 205,393.736 | 189,414.035 | 195,304.848 | 156,332.831 | 227,337.111 | 173,115.611 | 170,306.746 |
EBITDA ratio
| 0.162 | 1 | 0.263 | 0.248 | 0.229 | 0.251 | 0.274 | 0.248 | 0.251 | 0.255 | 0.257 | 0.256 | 0.218 | 0.258 | 0.268 | 0.261 | 0.111 | 0.25 | 0.254 | 0.248 | 0.253 | 0.206 | 0.204 | 0.232 | 0.171 | 0.214 | 0.21 | 0.203 | 0.187 | 0.207 | 0.211 | 0.216 | 0.2 | 0.225 | 0.203 | 0.211 | 0.183 | 0.212 | 0.223 | 0.214 | 0.22 | 0.202 | 0.165 | 0.167 | 0.154 | 0.166 | 0.17 | 0.16 | 0.165 | 0.124 | 0.122 | 0.147 | 0.147 | 0.17 | 0.152 | 0.182 | 0.141 | 0.164 | 0.206 | 0.369 | 0.166 | 0.178 | 0.133 | 0.212 | 0.157 | 0.171 | 0.151 | 0.168 | 0.134 | 0.195 | 0.149 | 0.157 |