SmarTone Telecommunications Holdings Limited

HKEX:0315.HK

4.29 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q2
Omzet 2,830.7563,390.4952,953.8733,809.0113,165.7633,791.5223,475.9953,244.3132,729.8454,256.6063,228.4762,103.7595,186.5612,497.1235,880.9152,497.1234,107.5772,178.8533,343.1082,178.8535,372.3044,588.9038,127.3214,588.90310,228.294,664.7099,986.0974,664.7098,672.7393,311.16,713.4613,311.16,530.9393,016.6336,178.4453,016.6333,016.6332,488.0352,488.0352,488.0352,488.0351,657.7741,657.7741,657.7741,657.774989.31989.31989.31989.31925.798925.798925.798925.7981,018.3561,018.3561,018.3561,018.3561,009.7311,009.7311,009.7311,009.731944.804944.804944.804944.804904.873904.873904.873904.873841.759841.759841.759841.759707.885707.885707.885707.885600.313600.313600.313600.313
Kosten van de omzet 2,010.9852,536.1562,164.8172,911.9142,341.2642,904.1922,667.6192,377.5971,984.2163,371.5481,982.0021,024.8893,367.251,308.8823,870.6061,308.8822,085.255875.9971,536.169875.9973,027.2553,198.6975,761.6193,198.6977,754.7843,176.957,416.9423,176.956,031.3771,935.6734,378.0921,935.6734,043.4911,553.5953,639.7751,553.5951,553.5951,047.3051,047.3051,047.3051,047.305820.096820.096820.096820.096449.948449.948449.948449.948452.826452.826452.826452.826497.978497.978497.978497.978383.187383.187383.187383.18700000000000000000000
Brutowinst 819.771854.339789.056897.097824.499887.33808.376866.716745.629885.0581,246.4741,078.871,819.3111,188.2412,010.3091,188.2412,022.3221,302.8571,806.9391,302.8572,345.0491,390.2062,365.7021,390.2062,473.5061,487.7592,569.1551,487.7592,641.3621,375.4282,335.3691,375.4282,487.4481,463.0392,538.671,463.0391,463.0391,440.731,440.731,440.731,440.73837.679837.679837.679837.679539.362539.362539.362539.362472.972472.972472.972472.972520.378520.378520.378520.378626.543626.543626.543626.543944.804944.804944.804944.804904.873904.873904.873904.873841.759841.759841.759841.759707.885707.885707.885707.885600.313600.313600.313600.313
Brutowinstmarge 0.290.2520.2670.2360.260.2340.2330.2670.2730.2080.3860.5130.3510.4760.3420.4760.4920.5980.540.5980.4370.3030.2910.3030.2420.3190.2570.3190.3050.4150.3480.4150.3810.4850.4110.4850.4850.5790.5790.5790.5790.5050.5050.5050.5050.5450.5450.5450.5450.5110.5110.5110.5110.5110.5110.5110.5110.6210.6210.6210.62111111111111111111111
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00000000000000000000000000000000000000000518.284518.284518.284518.284396.999396.999396.999396.999382.842382.842382.842382.842367.046367.046367.046367.04670.36370.36370.36370.36363.04763.04763.04763.0470000000000000000
Verkoop- en marketingkosten 0000000000000000000000000000000000000000077.69577.69577.69577.69560.46760.46760.46760.46761.25361.25361.25361.25367.25367.25367.25367.253510.353510.353510.353510.35300000000000000000000
Verkoop-, algemene en administratieve kosten 477.62488.379472.79506.103468.429487.189501.17479.941494.994524.328844.168873.485873.485976.9980.672976.998976.9981,071.0490.6381,071.0491,071.0491,114.5231,016.9181,114.5231,114.5231,177.2441,017.1971,177.2441,177.2441,174.107495.2631,174.107491.9341,179.565471.1411,179.5651,179.5651,100.9561,100.9561,100.9561,100.956595.979595.979595.979595.979457.466457.466457.466457.466444.095444.095444.095444.095434.299434.299434.299434.299580.715580.715580.715580.71563.04763.04763.04763.0470000000000000000
Overige kosten 1,322.178000000000000000000000000000000000000000000000000000000000000-607.565-607.565-607.565-607.5650000000000000000
Bedrijfskosten 477.62488.379472.79506.103468.429487.189501.17479.941494.994524.328844.168873.4851,391.876976.9981,629.725976.9981,587.1871,071.0491,425.3111,071.0491,839.1991,114.5231,873.6971,114.5231,965.6491,177.2441,979.3491,177.2442,060.9131,174.1072,017.3291,174.1072,104.6141,179.5652,066.9181,179.5651,179.5651,100.9561,100.9561,100.9561,100.956595.979595.979595.979595.979457.466457.466457.466457.466444.095444.095444.095444.095434.299434.299434.299434.299580.715580.715580.715580.715-544.519-544.519-544.519-544.5190000000000000000
Bedrijfsresultaat 342.151365.96316.266390.994356.07400.141307.206386.775250.635360.73402.306205.386433.344211.244399.025211.244455.706231.808401.794231.808526.881275.683523.479275.683593.043310.515622.622310.515628.042201.321398.706201.321415.805283.474519.572283.474283.474339.774339.774339.774339.774241.7241.7241.7241.781.89681.89681.89681.89628.87728.87728.87728.87786.07986.07986.07986.07945.82845.82845.82845.828400.285400.285400.285400.285904.873904.873904.873904.873841.759841.759841.759841.759707.885707.885707.885707.885600.313600.313600.313600.313
Bedrijfsresultaat ratio 0.1210.1080.1070.1030.1120.1060.0880.1190.0920.0850.1250.0980.0840.0850.0680.0850.1110.1060.120.1060.0980.060.0640.060.0580.0670.0620.0670.0720.0610.0590.0610.0640.0940.0840.0940.0940.1370.1370.1370.1370.1460.1460.1460.1460.0830.0830.0830.0830.0310.0310.0310.0310.0850.0850.0850.0850.0450.0450.0450.0450.4240.4240.4240.4241111111111111111
Totaal overige inkomsten en kosten netto -23.516-21.419-218.848-35.029-91.766-64.628-53.6-44.348-113.494-24.073-21.868-5.221-13.122-14.505-29.835-14.505-37.941-21.008-44.505-21.008-40.971-35.085-47.137-35.085-106.993-27.881-55.665-27.881-64.462-35.671-100.562-35.671-51.351-29.629-60.645-29.629-29.629-26.547-26.547-26.547-26.547-16.421-16.421-16.421-16.421-13.137-13.137-13.137-13.137-11.078-11.078-11.078-11.078-1.749-1.749-1.749-1.7495.3195.3195.3195.319-377.372-377.372-377.372-377.372-806.809-806.809-806.809-806.809-704.032-704.032-704.032-704.03200000000
Inkomen voor belasting 318.635344.54197.418355.965264.304335.513253.606342.427137.141336.657380.438200.165420.222196.739369.19196.739417.765210.8357.289210.8485.91240.598476.342240.598486.05282.634566.957282.634563.58165.65298.144165.65364.454253.845458.927253.845253.845313.227313.227313.227313.227225.279225.279225.279225.27968.75968.75968.75968.75917.79917.79917.79917.79984.3384.3384.3384.3351.14751.14751.14751.14722.91322.91322.91322.91398.06598.06598.06598.065137.727137.727137.727137.72700000000
Inkomen voor belasting ratio 0.1130.1020.0330.0930.0830.0880.0730.1060.050.0790.1180.0950.0810.0790.0630.0790.1020.0970.1070.0970.090.0520.0590.0520.0480.0610.0570.0610.0650.050.0440.050.0560.0840.0740.0840.0840.1260.1260.1260.1260.1360.1360.1360.1360.070.070.070.070.0190.0190.0190.0190.0830.0830.0830.0830.0510.0510.0510.0510.0240.0240.0240.0240.1080.1080.1080.1080.1640.1640.1640.16400000000
Belastingkosten 94.30198.74984.404100.13393.45583.43675.80977.58656.35877.82387.83445.46694.0344.95186.34844.95193.45544.35880.85544.35896.57643.74688.12643.74686.85648.8398.97448.8396.34432.64674.5732.64656.01341.73976.51641.73941.73953.05353.05353.05353.05334.01734.01734.01734.017-5.016-5.016-5.016-5.0162.3872.3872.3872.3877.8367.8367.8367.8366.9166.9166.9166.9161.9421.9421.9421.94210.79510.79510.79510.79519.65619.65619.65619.656606.113606.113606.113606.113573.039573.039573.039573.039
Nettowinst 224.334245.79213.014255.832171.787251.383178.025266.596113.518265.467299.837158.062332.41153.811287.126153.811328.117168.026278.703168.026393.399199.288394.423199.288402.727233.845469.09233.845466.289134.278225.811134.278311.299210.797383.787210.797210.797255.72255.72255.72255.72188.525188.525188.525188.52573.43973.43973.43973.43910.61410.61410.61410.61468.93968.93968.93968.93939.39139.39139.39139.39117.50517.50517.50517.50584.70284.70284.70284.702116.614116.614116.614116.614101.771101.771101.771101.77127.27427.27427.27427.274
Nettowinstmarge 0.0790.0720.0040.0670.0540.0660.0510.0820.0420.0620.0930.0750.0640.0620.0490.0620.080.0770.0830.0770.0730.0430.0490.0430.0390.050.0470.050.0540.0410.0340.0410.0480.070.0620.070.070.1030.1030.1030.1030.1140.1140.1140.1140.0740.0740.0740.0740.0110.0110.0110.0110.0680.0680.0680.0680.0390.0390.0390.0390.0190.0190.0190.0190.0940.0940.0940.0940.1390.1390.1390.1390.1440.1440.1440.1440.0450.0450.0450.045
WPA (Winst Per Aandeel) 0.20.220.0120.230.160.230.160.240.10.240.270.140.30.140.260.140.30.150.250.150.360.190.370.190.380.220.450.220.450.130.220.130.30.20.370.20.20.250.250.250.250.180.180.180.180.0690.0690.0690.0690.010.010.010.010.060.060.060.060.0340.0340.0340.0340.0150.0150.0150.0150.0730.0730.0730.0730.10.10.10.10.0870.0870.0870.0870.0240.0240.0240.024
Verwaterde WPA 0.20.220.0120.230.160.230.160.240.10.240.270.140.30.140.260.140.30.150.250.150.360.190.370.190.380.220.450.220.450.130.220.130.30.20.370.20.20.250.250.250.250.180.180.180.180.0690.0690.0690.0690.010.010.010.010.060.060.060.060.0340.0340.0340.0340.0150.0150.0150.0150.0730.0730.0730.0730.10.10.10.10.0870.0870.0870.0870.0240.0240.0240.024
EBITDA 1,200.2231,239.9411,185.1281,276.3241,278.9371,298.2361,187.5981,275.0851,156.2851,272.255903.742464.351900.17545.227866.792545.227922.762585.128874.784585.128981.5666.785961.495666.7851,026.383741.9691,066.638741.9691,081.274653.396821.206653.396823.722746.958898.518746.958746.958723.436723.436723.436723.436534.078534.078534.078534.078298.131298.131298.131298.131227.21227.21227.21227.21281.184281.184281.184281.18446.30746.30746.30746.30719.44719.44719.44719.447209.593209.593209.593209.593239.318239.318239.318239.318101.771101.771101.771101.77127.27427.27427.27427.274
EBITDA ratio 0.4240.3660.4010.3350.4040.3420.3420.3930.4240.2990.280.2210.1740.2180.1470.2180.2250.2690.2620.2690.1830.1450.1180.1450.10.1590.1070.1590.1250.1970.1220.1970.1260.2480.1450.2480.2480.2910.2910.2910.2910.3220.3220.3220.3220.3010.3010.3010.3010.2450.2450.2450.2450.2760.2760.2760.2760.0460.0460.0460.0460.0210.0210.0210.0210.2320.2320.2320.2320.2840.2840.2840.2840.1440.1440.1440.1440.0450.0450.0450.045