SmarTone Telecommunications Holdings Limited

HKEX:0315.HK

4.25 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,576.9151,047.7611,155.152815.65385.4672,100.9362,094.8841,764.5982,127.4091,894.5471,955.9871,955.9871,376.711,376.711,731.9511,731.9511,751.2291,751.2291,146.7951,146.795846.377846.3772,898.5122,898.5122,594.3622,594.3622,303.7832,303.7831,993.1611,993.1611,836.7731,836.7731,092.4611,092.461645.502645.5021,507.0091,507.0091,324.8691,337.758819.781557.536360.182
Kortetermijnbeleggingen 100.817129.2621.7491,720.5781,809.83240.54464.64165.484278.876433.544500.239571.5119.865187.234182.893260.84362.558218.003172.461263.67129.674296.051474.233666.62542.086705.5841,848.6442,017.6931,314.2341,506.0711,326.3661,505.5341,569.9391,727.6311,861.7452,029.72973.422241.73582.678439.177341.252276.634313.535
Liquide middelen en kortetermijnbeleggingen 1,677.7321,177.0211,176.9012,536.2282,195.2992,141.482,159.5251,830.0822,406.2852,328.0912,456.2262,527.4871,496.5751,563.9441,914.8441,992.7941,813.7871,969.2321,319.2561,410.465976.0511,142.4283,372.7453,565.1323,136.4483,299.9464,152.4274,321.4763,307.3953,499.2323,163.1393,342.3072,662.42,820.0922,507.2472,675.2311,580.4311,748.7441,407.5471,776.9351,161.033834.17673.717
Nettovorderingen 512.145652.526600.76569.837593.472535.284506.173579.092594.244919.038862.1740804.2590364.7570364.4310321.450289.9260274.4560306.8570332.4950371.9250435.7490408.5030398.8770384.09100599.095535.08425.831404.266
Voorraad 107.069197.708106.333180.918100.036198.47757.423111.15459.645177.1979.47279.472318.946318.946161.465161.465264.29264.29181.703181.703321.531321.531340.77340.77673.765673.76582.25282.252257.133257.13380.3580.35163.645163.645103.164103.164183.406183.406255.236289.125311.506145.1347.918
Overige vlottende activa 980.647621.732518.528568.5671,106.071,111.571464.815460.306499.964434.1831,281.82301,254.9540833.6410825.6690790.3870756.0180812.3990779.260801.2860910.3440673.9320681.5840740.230627.5690585.083108.602410.977357.26339.83
Totaal vlottende activa 3,025.3062,648.9872,402.5223,855.553,401.4053,451.5283,187.9362,980.6343,560.1383,858.5023,817.5213,817.5213,070.4753,070.4752,909.952,909.952,903.7462,903.7462,291.3462,291.3462,053.62,053.64,525.9144,525.9144,589.4734,589.4735,035.9655,035.9654,474.8724,474.8723,917.4213,917.4213,507.6293,507.6293,350.6413,350.6412,391.4062,391.4062,247.8662,773.7572,418.5961,762.3911,465.731
Niet-vlottende activa:
Materiële vaste activa, netto 3,884.4353,645.3063,690.173,649.4873,653.8473,550.1763,584.4893,667.6513,649.6883,645.3612,849.7522,839.7142,836.4392,826.0772,981.9952,970.682,972.2562,960.7353,083.1083,071.7253,066.1433,054.7073,248.2563,235.9923,175.2343,162.3363,354.1013,340.0633,252.2543,237.8583,410.7073,396.0563,189.1143,174.013,200.9433,185.6372,909.8052,894.4512,545.5722,147.6822,110.4832,007.9241,926.874
Goodwill -000000000000-57.176000456.43600000000000000000000000000
Immateriële activa 3,958.0764,194.7434,431.4094,668.0764,904.7425,067.0053,119.5362,716.4222,872.562,755.2562,764.9582,764.9582,964.8692,964.8693,516.9023,050.4283,193.1633,193.1633,631.3993,335.8983,859.7463,478.6331,757.1131,304.9632,099.8041,399.8732,318.7141,494.7822,597.0231,589.6912,378.0521,684.6012,727.5851,756.5162,989.221,828.4312,690.4292,690.4292,601.662,710.2892,536.5781,469.399892.459
Goodwill en immateriële activa 3,958.0764,194.7434,431.4094,668.0764,904.7425,067.0053,119.5362,716.4222,872.562,755.2562,764.9582,764.9582,907.6932,964.8693,516.9023,050.4283,649.5993,193.1633,631.3993,335.8983,859.7463,478.6331,757.1131,304.9632,099.8041,399.8732,318.7141,494.7822,597.0231,589.6912,378.0521,684.6012,727.5851,756.5162,989.221,828.4312,690.4292,690.4292,601.662,710.2892,536.5781,469.399892.459
Langetermijnbeleggingen 34.95936.646155.126264.501353.17391.601374.942559.209144.213138.641-339.253160.986317.271437.136303.709486.602487.167549.725500.07672.531579.344709.018273.694747.927325.016867.102-1,848.6410.003-1,314.2310.003-1,326.3630.003-1,569.9360.003-1,861.7420.003-73.4190.003-82.675-439.174-233.181136.656143.328
Belastingvorderingen 3.1285.0646.4476.9947.46810.1185.5858.6494.1414.544.78905.34105.54205.89906.1306.16406.49706.61406.80306.86407.34107.1907.54905.39203.67001.9243.673
Overige niet-vlottende activa 272.371190.944213.269245.94260.5285.926377.571297.835201.638188.629785.291-5,765.658446.306-6,228.082300.028-6,507.71179.186-6,703.623263.537-7,080.154238.061-7,242.358591.529-5,288.882642.351-5,429.3111,947.41-4,834.8481,403.733-4,827.5521,404.796-5,080.661,672.389-4,930.5291,941.531-5,014.071172.436-5,584.883152.762534.211404.416369.331409.082
Totaal niet-vlottende activa 8,152.9698,072.7038,496.4218,834.9989,179.7279,304.8267,462.1237,249.7666,872.246,732.4276,065.5375,765.6586,513.056,228.0827,108.1766,507.717,294.1076,703.6237,484.2447,080.1547,749.4587,242.3585,877.0895,288.8826,249.0195,429.3115,778.3874,834.8485,945.6434,827.5525,874.5335,080.666,026.3424,930.5296,277.5015,014.0715,704.6435,584.8835,220.9894,953.0084,818.2963,985.2343,375.416
Totaal activa 11,178.27510,721.6910,898.94312,690.54812,581.13212,756.35410,650.05910,230.410,432.37810,590.9299,883.0589,883.0589,583.5259,583.52510,018.12610,018.12610,197.85310,197.8539,775.599,775.599,803.0589,803.05810,403.00310,403.00310,838.49210,838.49210,814.35210,814.35210,420.51510,420.5159,791.9549,791.9549,533.9719,533.9719,628.1429,628.1428,096.0498,096.0497,468.8557,726.7657,236.8925,747.6254,841.147
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 366.208310.71317.302324.482239.453525.742414.085475.989451.79327.475448.469448.469316.791316.791521.62521.62890.093890.093357.393357.393521.599521.599577.913577.9131,084.2281,084.228754.944754.944574.751574.751778.119778.119688.454688.454536.654536.654927.508927.508615.533730.171698.032470.644184.895
Kortlopende schulden 2.2490.082534.2882,035.2742,021.111574.168623.49709.378761.8891,048.578430.3930130.2360135.7890134.5520133.6360129.6970126.2280124.9710124.3510124.8990100.901087.249065.153030.4770065055000
Belastingschulden 657.806570.204611.198628.041557.318465.037492.981423.673466.185581.151508.1990412.2270457.3890371.5040399.3420326.3260545.2920448.4010543.5250436.1560343.065045.4840177.9220224.0210174.09484.71541.1799.84453.235
Uitgestelde opbrengsten 397.804393.2521,629.6921,728.251,613.2551,552.6651,519.459274.771280.899292.7961,734.51201,596.94901,779.54701,423.52901,634.12901,492.62701,952.44502,108.92802,216.4202,145.17501,882.97201,570.51301,917.29902,139.521001,867.4031,639.78500
Overige kortlopende verplichtingen 2,177.6931,398.068222.922220.245217.609210.243102.9121,203.1351,379.4771,291.28560.0412,224.94635.2091,762.39460.0411,975.37759.281,617.36160.041,827.80559.2781,681.602206.3252,284.998173.392,407.289196.5332,537.304164.1422,434.216186.7412,170.614154.8921,812.654176.9482,159.4169.712,339.7082,293.067160.456123.831,361.1941,014.933
Totaal kortlopende verplichtingen 2,943.9052,592.1122,704.2044,308.2514,091.4282,862.8182,659.9462,663.2732,874.0552,960.1342,673.4152,673.4152,079.1852,079.1852,496.9972,496.9972,507.4542,507.4542,185.1982,185.1982,203.2012,203.2012,862.9112,862.9113,491.5173,491.5173,292.2483,292.2483,008.9673,008.9672,948.7332,948.7332,501.1082,501.1082,696.0542,696.0543,267.2163,267.2162,908.63,408.033,011.6471,831.8381,199.828
Langlopende verplichtingen:
Langetermijnschulden 61.661.6318.706335.376394.5221,816.3341,862.2361,533.81,671.4191,803.1321,872.5161,872.5162,239.5642,239.5642,294.5922,294.5922,494.2952,494.2952,557.0492,557.0492,658.862,658.862,724.1952,724.1952,783.472,783.472,844.4212,844.4212,878.5652,878.5652,739.3172,739.3172,722.2362,722.2362,529.6462,529.646358.937358.937660-318.57100
Uitgestelde opbrengsten niet-vlottend 8.4969.2466.947.86614.45520.66424.6415.634331.54395.96922.65049.811098.0870133.667047.044084.349073.8710139.8720216.9020366.9160148.1440250.5430316.2210454.6880347.8560318.57100
Uitgestelde belastingverplichtingen niet-vlottend 158.315154.317143.079137.062116.807120.663111.793113.648113.58116.037112.6080121.9070125.7080132.8580136.7380129.5290126.8460134.4530134.0020143.7140145.4020368.8220360.9910235.6990203.355173.96159.18624.66830.154
Overige niet-vlottende verplichtingen 2,820.312,776.2342,641.5272,672.3172,810.1362,769.041894.336826.83428.659226.746125.22-1,872.516142.38-2,239.564171.018-2,294.592188.175-2,494.295215.264-2,557.049226.851-2,658.86251.345-2,724.195264.052-2,783.47418.826-2,844.421425.53-2,878.565560.828-2,739.317556.858-2,722.236677.252-2,529.646664.55-358.937768.4831,148.9391,157.3751,152.995849.308
Totaal niet-vlottende verplichtingen 3,048.7213,001.3973,110.2523,152.6213,335.924,726.7022,893.0052,489.9122,545.1982,541.8842,132.9941,872.5162,553.6622,239.5642,689.4052,294.5922,948.9952,494.2952,956.0952,557.0493,099.5892,658.863,176.2572,724.1953,321.8472,783.473,614.1512,844.4213,814.7252,878.5653,593.6912,739.3173,898.4592,722.2363,884.112,529.6461,713.874358.9371,385.6941,322.8991,316.5611,177.663879.462
Totaal passiva 5,992.6265,593.5095,814.4567,460.8727,427.3487,589.525,552.9515,153.1855,419.2535,502.0184,806.4094,806.4094,632.8474,632.8475,186.4025,186.4025,456.4495,456.4495,141.2935,141.2935,302.795,302.796,039.1686,039.1686,813.3646,813.3646,906.3996,906.3996,823.6926,823.6926,542.4246,542.4246,399.5676,399.5676,580.1646,580.1644,981.094,981.094,294.2944,730.9294,328.2083,009.5012,079.29
Eigen vermogen:
Preferente aandelen 1,644.2705,063.945,210.9635,136.0885,164.8710000000000000000000000000000000000000
Gewone aandelen 110.226110.348110.646110.526110.579111.053111.099111.341112.227112.167112.453112.453112.122112.122112.426112.426112.118112.118110.581110.581109.088109.088108.118108.118106.193106.193105.668105.668104.695104.695104.599104.599103.804103.804103.794103.794103.751103.751103.672102.979102.83950.93952.567
Ingehouden winsten 3,405.4923,345.83,305.1633,452.453,369.3013,399.5533,329.0633,311.893,246.2593,293.9123,285.7913,285.7913,233.0673,233.0673,109.3113,109.3113,167.5833,167.5833,319.1993,319.1993,370.1693,370.1693,333.1263,333.1263,225.4253,225.4253,172.9393,172.9392,988.3052,988.3052,657.9952,657.9952,619.5042,619.5042,308.2052,308.2051,924.41801,465.0190874.650619.309
Overige gereserveerde algehele resultaten 21.816.36220.54718.71317.69623.13421.91429.38230.08533.038-6,933.24023.5960-6,473.609027.3990-6,066.678022.7060-5,498.56053.9850-5,245.6770101.8640-5,030.308094.6250-4,793.834000-4,365.8630-4,124.86800
Overige totale aandeelhoudersvermogen 3.8611,655.671-3,415.809-3,562.976-3,479.88-3,510.6061,656.8971,646.2391,644.4361,636.9418,592.159-3,398.2441,555.174-3,345.1898,050.953-3,221.7371,397.377-3,279.7017,230.461-3,429.78955.302-3,479.2576,374.083-3,441.244586.25-3,331.6185,818.215-3,278.607344.044-3,0935,460.276-2,762.594257.266-2,723.3085,367.75-2,411.9991,016.555-103.7515,908.112,836.6366,010.2552,648.362,055.123
Totaal eigen vermogen van aandeelhouders 5,185.6495,128.1815,084.4875,229.6765,153.7845,188.0055,118.9735,098.8525,033.0075,076.0585,057.1633,398.2444,923.9593,345.1894,799.0813,221.7374,704.4773,279.7014,593.5633,429.784,457.2653,479.2574,316.7673,441.2443,971.8533,331.6183,851.1453,278.6073,538.9083,0933,192.5622,762.5943,075.1992,723.3082,985.9152,411.9993,044.724103.7513,110.9382,939.6152,862.8762,699.2992,726.999
Totaal eigen vermogen 5,185.6495,128.1815,084.4875,229.6765,153.7845,166.8345,097.1085,077.2155,013.1255,088.9115,076.6493,398.2444,950.6783,345.1894,831.7243,221.7374,741.4043,279.7014,634.2973,429.784,500.2683,479.2574,363.8353,441.2444,025.1283,331.6183,907.9533,278.6073,596.8233,0933,249.532,762.5943,134.4042,723.3083,047.9782,411.9993,114.959103.7513,174.5612,995.8362,908.6842,738.1242,761.857
Totaal passiva en aandeelhoudersvermogen 11,178.27510,721.6910,898.94312,690.54812,581.13212,756.35410,650.05910,230.410,432.37810,590.9299,883.05809,583.525010,018.126010,197.85309,775.5909,803.058010,403.003010,838.492010,814.352010,420.51509,791.95409,533.97109,628.14208,096.04907,468.8557,726.7657,236.8925,747.6254,841.147