SHINSEGAE FOOD Inc.

KRX:031440.KS

32400 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q42014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 87,457.44478,635.48768,372.66156,865.87841,353.13544,627.70677,249.95524,452.1346,857.32361,577.26245,245.89865,462.69962,362.348,498.75520,751.5848,673.45919,583.3453,225.91623,769.83325,787.42115,255.86615,818.6476,518.90314,034.54397,351.57980,966.79751,215.27126,358.07119,218.6787,076.9522,221.85420,748.16422,168.40214,061.1346,610.61831,464.6549,998.5916,428.75424,218.23131,274.50823,857.35124,774.07615,813.4827,195.72611,143.62715,751.07115,473.03511,039.04415,183.09916,413.60521,592.20237,051.11329,618.66425,532.22222,758.24923,262.77515,049.08916,124.4086,952.65813,792.22210,106.4452,056.8598,686.63912,853.43825,089.284
Kortetermijnbeleggingen 1,5001,5003,391.9155,025.7365,838.5754,735.1957,388.9818,669.6658,253.4338,065.2675,341.3397,989.8798,250.9719,687.969,990.1388,890.91916,252.35836,653.4518,213.4931002,946.5851,862.6871001003,1002,1002,1004,1001,1001,184.3751,212.5240.6251001,994.13110,40010,40010,40048,40020,1002,10011,10013,1009,600100100100-323.107-303.447-19,786.810-17,305.454-18,783.264-19,368.636001,074.863-18,288.0610-21,403.124-18,765.276-18,609.752-18,275.497-16,630.673-15,636.201-14,222.963
Liquide middelen en kortetermijnbeleggingen 88,957.44480,135.48768,372.66161,891.61447,191.7149,362.90184,638.93633,121.79555,110.75669,642.52950,587.23773,452.57870,613.27158,186.71530,741.71857,564.37835,835.69889,879.36641,983.32625,887.42118,202.45117,681.3346,618.90314,134.543100,451.57983,066.79753,315.27130,458.07120,318.6788,261.3273,434.35420,988.78922,268.40216,055.26517,010.61841,864.65420,398.59154,828.75444,318.23133,374.50834,957.35137,874.07625,413.4827,295.72611,243.62715,851.07115,473.03511,039.04415,183.09916,413.60521,592.20237,051.11329,618.66425,532.22222,758.24924,337.63815,049.08916,124.4086,952.65813,792.22210,106.4452,056.8598,686.63912,853.43825,089.284
Nettovorderingen 145,845.287149,226.094149,714.696150,495.141138,188.395131,190.454133,318.462138,444.768128,051.792124,878.836124,864.154121,902.548116,758.398116,530.567120,255.306132,366.223109,346.19298,771.39112,669.853110,715.774105,643.107104,986.457101,146.513107,050.37295,649.777113,539.32894,434.695,207.99684,819.39490,125.98982,575.23778,360.69570,276.84569,744.9467,306.25966,727.44960,152.685000069,513.476065,186.64774,193.34764,356.01269,621.53562,849.03962,783.72959,011.36700052,859.74954,828.603046,830.37844,499.86747,160.4920040,530.16235,874.26333,883.5720
Voorraad 82,064.54486,345.75196,026.07899,683.782110,031.64107,855.15113,785.522127,496.28119,996.38692,224.71789,952.69882,788.29984,679.23580,686.96884,889.04593,986.018134,813.303129,727.112121,711.49118,074.806123,719.708100,820.00697,516.1471,643.28286,858.26980,423.39273,659.21279,275.67188,137.334103,741.18382,891.42958,650.36954,088.39450,142.4847,275.28343,321.01135,467.11532,240.4331,601.0941,023.25134,010.32534,863.839,610.00455,942.8145,375.60847,523.07550,714.83152,878.51741,246.8741,574.60745,863.45829,013.4919,164.74422,473.41820,556.55611,802.83812,015.1811,560.75415,639.94710,220.8827,514.8797,804.5085,894.3472,820.1263,708.279
Overige vlottende activa 8,157.10113,020.986,237.358,453.9335,296.1337,533.5486,161.0197,508.3533,580.4057,942.666,376.5536,040.547,400.18611,362.80911,186.54819,220.3926,894.56612,761.8747,532.80516,731.69512,898.51918,589.25310,466.33511,018.6748,350.53112,918.6326,159.9449,023.4219,090.66712,818.4918,979.939,427.3829,529.22311,521.3489,224.2349,100.3327,467.939640.042371.222302.086,863.88369,513.4776,303.18565,186.64674,193.34864,356.01369,621.53762,849.03962,783.7359,011.36661,854.81949,023.07254,764.30652,859.75154,828.60242,233.82746,830.37944,499.86947,160.49338,641.08538,444.90440,530.16335,874.26233,883.57335,707.697
Totaal vlottende activa 329,130.525328,728.312337,376.672320,524.47300,707.878295,942.053337,903.939306,571.196306,739.338294,688.742271,780.642284,183.965279,451.09266,767.059247,072.617303,137.012286,889.759331,139.741283,897.472271,409.696259,347.251238,859.118214,537.069202,691.97289,758.093288,657.004226,070.795213,047.562201,539.996212,762.925176,666.857166,553.236156,162.864147,464.033140,816.394161,013.446123,486.33140,375.333136,077.559140,459.966135,712.141142,251.353138,923.998128,425.182130,812.583127,730.159135,809.403126,766.6119,213.699116,999.578129,310.479115,087.675103,547.714100,865.39198,143.40778,374.30373,894.64872,185.03169,753.09862,654.18956,066.22850,391.5350,455.24849,557.13764,505.26
Niet-vlottende activa:
Materiële vaste activa, netto 325,515.027332,143.033340,750.257336,207.844340,879.531337,255.08366,100.113392,965.638396,925.396394,185.349408,913.279419,794.569424,145.287428,585.009433,436.523457,974.632359,113.04354,754.018353,491.595356,486.641367,877.395363,590.41310,951.258287,104.085274,707.892265,694.72263,972.315265,435.925263,677.985257,864.333255,745.634243,588.135240,457.775238,219.886239,840.218235,140.813173,673.617115,322.024114,651.724115,147.951114,664.264113,156.769114,403.876115,663.395116,499.312110,735.06299,769.28598,182.20791,016.96590,721.9889,169.95588,292.30687,213.05587,451.79389,043.78888,500.64288,567.20780,061.51467,174.5366,545.95866,675.56566,012.25966,327.70459,849.41941,441.03
Goodwill 40,918.23640,918.23640,918.23740,918.23740,918.23740,918.23740,918.23747,327.23647,327.23747,327.23750,401.26850,399.71350,257.35550,266.43150,148.44952,775.62152,846.15152,902.93952,734.9152,847.70752,732.31749,732.70749,732.70750,030.07850,030.07850,030.07850,030.07851,365.18751,365.18751,365.18751,365.18849,732.70649,732.70758,084.32149,732.70748,419.23740,609.0490000000000000000000000000000
Immateriële activa 31,275.19632,242.13933,282.72133,442.51833,484.94934,341.6447,425.0718,554.2398,853.9219,192.5649,893.82310,480.69510,233.75610,804.08610,868.40914,061.4839,671.0159,853.5510,186.4939,664.119,688.469,967.03810,327.21614,412.41614,824.44915,041.98915,097.32916,607.50317,131.15516,902.80620,023.37517,282.29117,439.7919,617.86818,361.07511,423.98811,638.7127,851.8338,183.9558,318.61911,791.4098,820.115,946.8691,404.0491,439.6671,486.1741,479.5871,773.781,500.781,544.7881,579.222541.32353.189279.242326.643316.752538.778605.168690.185818.8341,067.1231,111.1831,442.0611,668.1091,897.017
Goodwill en immateriële activa 72,193.43240,918.23674,200.95874,360.75574,403.18675,259.88148,343.30855,881.47556,181.15856,519.80160,295.09160,880.40860,491.11161,070.51761,016.85866,837.10462,517.16662,756.48962,921.40362,511.81762,420.77759,699.74560,059.92364,442.49464,854.52765,072.06765,127.40767,972.6968,496.34268,267.99371,388.56367,014.99767,172.49867,702.18968,093.78259,843.22552,247.7617,851.8338,183.9558,318.61911,791.4098,820.115,946.8691,404.0491,439.6671,486.1741,479.5871,773.781,500.781,544.7881,579.222541.32353.189279.242326.643316.752538.778605.168690.185818.8341,067.1231,111.1831,442.0611,668.1091,897.017
Langetermijnbeleggingen 71,089.54472,394.18273,909.00525,664.23424,113.29728,762.21422,542.21321,864.45622,314.02922,291.62126,908.40723,328.06723,068.53321,967.30922,860.15227,224.87718,360.929-16,061.597-642.7141,906.09126,645.66527,383.80430,959.4661,985.037-675.302920.96-2,098-4,098-1,098-1,182.375-1,210.5-238.625-98-1,990.131-10,398-10,369.509-10,397.5-48,397.5-20,097.5-2,097.5-11,097.5-13,097.5-9,597.5-97.5-97.52,409.243,830.62420,708.17825,809.751017,307.95418,785.76419,371.13600-1,072.36319,361.893025,871.71821,437.68621,293.80520,973.31419,470.29918,369.83916,905.027
Belastingvorderingen 08,549.57375,288.1546,162.7696,427.2667,875.8198,058.2198,844.79310,199.07910,653.96811,813.45410,366.99911,290.38912,894.7813,969.3868,387.7038,785.557,437.877,486.3593,722.2173,599.1623,659.7643,382.1512,758.952,681.5792,578.8062,455.4083,535.0463,636.3313,783.7813,996.5992,567.2593,158.1943,162.8742,686.0213,802.2762,218.8591,101.67702.869881.212383.661672.593913.87924.103923.5551,363.2831,363.7381,304.4162,642.3913,164.994401.294602.16680.5042.985205.112489.538280.854259.152224.464656.321545.503471.322626.854573.798473.601
Overige niet-vlottende activa 50,471.05377,938.73454,071.596108,277.063112,965.598113,726.228120,979.44887,178.13891,357.39195,061.61299,757.10199,951.446101,443.635104,661.513108,849.29110,206.313123,301.19243,732.08826,108.50637,320.4078,149.9957,628.695,068.82136,675.83643,277.09143,386.98939,837.73442,747.67843,695.45346,703.02349,563.89948,693.02248,839.88348,928.2562,212.36254,597.45541,237.49166,839.57141,667.93623,971.52429,957.16630,993.82126,698.56217,902.31917,813.08817,359.37817,255.23-0-0.00123,115.048-0.0010.0010.00117,251.22117,812.8519,551.3150.00121,067.2911,066.419996.9730.0017.4997.5-0.00164.15
Totaal niet-vlottende activa 519,269.056531,943.757618,219.969550,672.665558,788.878562,879.222566,023.301566,734.501576,977.052578,712.352607,687.332614,321.49620,438.955629,179.128640,132.208670,630.629572,077.876452,618.868449,365.15461,947.172468,692.994461,962.413410,421.618392,966.402384,845.787377,653.542369,294.864375,593.339378,408.111375,436.755379,484.195361,624.788359,530.35356,023.068362,434.382343,014.26258,980.228142,717.598145,108.984146,221.807145,699140,545.793138,365.677135,796.365136,578.122133,353.137123,698.464121,968.581120,969.886118,546.81108,458.424108,221.557107,017.885104,985.241107,388.393107,785.884108,748.733101,993.12595,027.31690,455.77289,581.99788,575.57787,874.41880,461.16460,780.825
Totaal activa 848,399.582860,672.069955,596.642871,197.135859,496.756858,821.275903,927.24873,305.697883,716.391873,401.094879,467.974898,505.455899,890.045895,946.187887,204.824973,767.641858,967.636783,758.609733,262.622733,356.868728,040.245700,821.531624,958.687595,658.372674,603.881666,310.546595,365.66588,640.901579,948.107588,199.68556,151.052528,178.024515,693.214503,487.101503,250.776504,027.705382,466.558283,092.931281,186.543286,681.773281,411.141282,797.146277,289.675264,221.548267,390.705261,083.296259,507.867248,735.181240,183.586235,546.388237,768.903223,309.232210,565.599205,850.632205,531.8186,160.187182,643.381174,178.156164,780.414153,109.961145,648.225138,967.107138,329.667130,018.301125,286.085
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 63,460.43776,489.30369,056.47873,893.1561,749.46671,215.64552,392.253,951.86552,738.47759,920.03453,663.06144,755.33844,474.82250,353.21742,385.03844,028.96836,881.01738,443.94648,453.69339,544.32949,778.25255,328.26446,674.24449,833.83837,181.16133,616.58343,078.09634,611.08830,154.00136,110.41840,311.72630,612.07827,324.57926,891.43428,519.7328,126.37726,946.68119,509.1717,505.623,986.82621,019.12329,515.81127,862.48917,186.53819,612.56620,930.19829,302.1526,223.91122,561.27123,179.52332,328.10427,089.52723,238.42227,883.84236,623.94421,428.51620,157.83319,312.2522,220.98414,077.06113,826.32813,266.51517,187.60413,089.45918,354.589
Kortlopende schulden 125,216.61126,141.935226,743.015224,003.712174,502.691172,976.657173,037.837129,941.476130,159.931130,196.09729,369.398-52,678.20130,746.206-49,009.299128,575.351169,669.476166,338.653204,733.555126,615.457128,137.402115,228.19273,840.932-52,246.074-90,071.83193,020.00398,332.975132,058.002128,834.58142,168.59554,079.658-49,219.062-1,419.4872,781.1984,031.765-55,028.523-48,776.68100000000000000000000000003,000000
Belastingschulden 1,529.3961,554.58311,103.45111,272.1149,424.9249,585.4469,248.0497,688.6157,319.8817,364.1027,344.8088,558.8968,447.4728,131.1667,394.8487,944.2247,018.7887,526.658,645.2859,784.0477,870.75710,145.9918,915.61710,846.51210,624.2584,682.1722,449.2153,011.1132,396.8692,197.2492,578.772,519.4871,868.802343.235837.621,770.5071,814.963751.2781,329.3812,486.825703.9792,181.9885,018.3774,593.9282,199.9964,333.7984,627.2574,466.353,355.1785,555.1275,287.6025,788.8883,546.8044,440.6584,242.9155,143.2383,324.9913,953.3133,585.4995,286.0143,577.4483,658.0822,454.5983,269.5444,463.798
Uitgestelde opbrengsten 5,932.3326,146.5687,683.82784,173.03484,977.5065,456.3943,885.4288,768.4645,366.2524,909.66694,093.55382,631.87986,886.65280,533.42375,777.6476,385.88469,620.07269,328.99985,451.10279,550.33184,925.38210,145.99196,119.29191,730.12810,624.2584,682.17288,309.9173,011.11374,461.2542,197.24973,523.8032,519.4871,868.802343.23559,734.0653,815.809000000000000000000000000025,424.937000
Overige kortlopende verplichtingen 80,037.83276,715.19285,956.78-11,272.114-9,424.92469,083.91179,326.73674,591.96785,210.86470,172.91186,748.745-8,558.89578,439.18-8,131.16668,382.792-7,944.22462,601.284-7,526.6576,805.81769,766.28277,054.62376,787.858-8,915.617-10,846.51165,815.63780,933.61185,860.70272,774.21372,064.38469,535.892-2,578.7764,369.79759,432.24259,839.479-837.62-1,683.06752,316.78236,946.35539,915.63435,359.20235,325.43132,466.11133,696.2432,635.22638,998.2237,268.55835,963.79533,082.42330,579.05531,748.22836,719.24229,884.79628,930.68526,883.25528,133.0625,992.59130,829.06828,862.4625,823.80324,430.9723,744.23621,766.85627,498.09626,926.62221,754.524
Totaal kortlopende verplichtingen 276,176.607287,047.582402,863.064382,069.896321,229.664328,318.053317,890.251274,942.386280,795.404272,562.81177,126.013157,340.896162,107.679162,410.765246,738.029290,084.329272,839.742312,506.499260,520.251247,232.06249,931.824226,249.036186,666.752143,222.264227,889.575226,929.685263,446.015245,253.221146,783.849166,317.715138,140.271101,120.84995,144.42591,792.38392,959.32887,068.75481,078.42757,206.80358,750.61561,832.85257,048.53364,163.9166,577.10654,415.69260,810.78262,532.55469,893.20263,772.68456,495.50460,482.87874,334.94862,763.21155,715.91159,207.75568,999.91952,564.34554,311.89252,128.02351,630.28643,794.04541,148.01241,691.45347,140.29843,285.62544,572.911
Langlopende verplichtingen:
Langetermijnschulden 252,150.543257,283.91798,594.976164,231.408218,831.971218,742.361274,531.246287,759.506292,244.597296,334.434398,198.885406,798.121411,765.381416,971.575328,303.114335,175.326242,106.089137,930.979136,790.312132,384.348132,777.007135,802.417100,500100,750101,000101,249.0631,462.8751,864.7102,105.6100,550100,825101,100101,650101,925101,925102,20000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000-78,742.812000000000000000000025.4740000000021,565.79100000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0070,121.89500078,742.8120000000000000000000-25.47400000000244.2000000000000000338.3330172.756483.084509.106464.423475.326501.985296.145295.952317.723646.719641.741635.632
Overige niet-vlottende verplichtingen 25,600.07527,092.376-46,117.89522,522.99921,843.19820,440.55919,436.81918,526.8318,152.46119,020.47619,325.96939,888.87236,105.24532,222.93828,883.49438,772.9235,406.50824,656.44120,851.09531,515.80227,847.65424,616.87220,886.76626,272.49623,026.82619,049.75115,393.18529,743.03226,263.79422,957.56620,006.27929,534.69726,639.92523,915.02421,222.5452,248.31615,914.8367,328.7496,703.0145,810.2799,205.3828,428.4047,664.0966,745.76111,562.20510,448.6359,819.0398,702.74615,389.74814,477.58312,029.4365,625.6766,692.7646,152.5425,333.7254,812.7274,624.4535,044.9124,253.0226,195.6455,694.2444,536.9593,804.5343,167.6442,857.744
Totaal niet-vlottende verplichtingen 277,750.618284,376.293262,842.766186,754.408240,675.169239,182.921293,968.065306,286.337310,397.059315,354.91417,524.854446,686.993447,870.627449,194.513357,186.608373,948.247277,512.596162,587.42157,641.407163,900.15160,624.66160,419.289121,386.766127,022.496124,026.826120,298.81316,856.0631,607.732128,369.394123,507.566120,831.279130,634.697128,289.926125,840.024123,147.545126,014.10715,914.8367,328.7496,703.0145,810.2799,205.3828,428.4047,664.0966,745.76111,562.20510,448.6359,819.0398,702.74615,389.74814,477.58312,029.4365,964.0096,692.7646,325.2985,816.8095,321.8335,088.8765,520.2384,755.0076,491.795,990.1964,854.6824,451.2533,809.3853,493.376
Totaal passiva 553,927.226571,423.874665,705.829568,824.304561,904.833567,500.974611,858.316581,228.722591,192.463587,917.72594,650.867604,027.889609,978.306611,605.278603,924.637664,032.575550,352.338475,093.919418,161.658411,132.21410,556.485386,668.325308,053.518270,244.76351,916.401347,228.499280,302.075276,860.953275,153.243289,825.281258,971.55231,755.546223,434.35217,632.407216,106.874213,082.86196,993.26264,535.55265,453.62967,643.13166,253.91472,592.31574,241.20261,161.45372,372.98772,981.18979,712.2472,475.4371,885.25274,960.46186,364.38568,727.2262,408.67565,533.05374,816.72757,886.17759,400.76857,648.26156,385.29350,285.83647,138.20846,546.13551,591.55147,095.0148,066.286
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 19,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.417,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,14317,143
Ingehouden winsten 35,370.82530,122.04727,477.359214,816.891210,156.255203,783.956204,714.445204,017.667204,674.507197,686.461197,053.904206,690.833203,320.524197,676.309197,370.134217,517.518216,050.527215,857.978223,247.324229,895.652225,657.722221,980.043225,022.279237,763.392234,965.889231,372.128227,421.688224,138.052217,152.969210,732.504209,537.606208,780.582204,616.968198,212.797199,502.007203,302.948197,831.4196,372.159193,547.693196,853.422192,972.006188,019.611180,863.252180,874.874172,832.497165,911.778157,606.603154,074.53146,100.533138,398.156129,219.297132,396.791125,971.703118,132.358108,529.852106,028.272101,003.34194,285.13586,155.78478,732.79674,413.13568,324.09162,641.23458,826.40953,122.917
Overige gereserveerde algehele resultaten -4,613.741195,424.454198,711.759198,831.241198,763.362200,649.705191,853.159192,353.11192,279.61192,279.611192,710.495192,618.546191,538.50763,701.694000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 244,352.872239,763.748245,235.02970,191.15770,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15670,191.15770,191.15670,191.15668,279.49770,191.15670,191.15670,191.15768,279.49770,191.15670,191.15670,191.15768,279.49670,191.15768,279.4965,042.2215,042.2215,042.2215,042.2215,042.2215,042.2215,042.2215,042.225,047.335,046.0245,042.2215,054.8015,044.7725,042.2215,042.2215,042.2215,042.2215,042.2215,102.7395,096.2725,101.765,096.3376,948.336,953.8826,953.8826,953.8826,953.8826,953.882
Totaal eigen vermogen van aandeelhouders 294,472.356289,248.195289,890.812302,372.831297,591.922291,320.302292,068.924292,076.974292,523.928285,483.374284,817.107294,477.566289,911.739284,340.909283,280.187309,735.066308,615.298308,664.69315,100.964322,224.658317,483.76314,153.205316,905.169325,413.612322,687.48319,082.047315,063.585311,779.948304,794.864298,374.4297,179.502296,422.478292,258.864285,854.693287,143.903290,944.844285,473.296218,557.38215,732.914219,038.643215,157.227210,204.832203,048.473203,060.095195,017.717188,102.108179,795.627176,259.751168,298.334160,585.928151,404.518154,582.012148,156.924140,317.579130,715.073128,274.011123,242.613116,529.895108,395.121102,824.12698,510.01792,420.97386,738.11682,923.29177,219.799
Totaal eigen vermogen 294,472.356289,248.195289,890.812302,372.831297,591.922291,320.302292,068.924292,076.974292,523.928285,483.374284,817.107294,477.566289,911.739284,340.909283,280.187309,735.066308,615.298308,664.69315,100.964322,224.658317,483.76314,153.205316,905.169325,413.612322,687.48319,082.047315,063.585311,779.948304,794.864298,374.4297,179.502296,422.478292,258.864285,854.693287,143.903290,944.844285,473.296218,557.38215,732.914219,038.643215,157.227210,204.832203,048.473203,060.095195,017.717188,102.108179,795.627176,259.751168,298.334160,585.928151,404.518154,582.012148,156.924140,317.579130,715.073128,274.011123,242.613116,529.895108,395.121102,824.12698,510.01792,420.97386,738.11682,923.29177,219.799
Totaal passiva en aandeelhoudersvermogen 848,399.582860,672.069955,596.642871,197.135859,496.755858,821.276903,927.24873,305.697883,716.391873,401.094879,467.974898,505.455899,890.045895,946.187887,204.824973,767.641858,967.636783,758.609733,262.622733,356.868728,040.245700,821.53624,958.687595,658.372674,603.881666,310.546595,365.66588,640.901579,948.107588,199.681556,151.052528,178.024515,693.214503,487.1503,250.777504,027.705382,466.558283,092.932281,186.543286,681.774281,411.141282,797.146277,289.675264,221.548267,390.704261,083.297259,507.867248,735.181240,183.586235,546.389237,768.903223,309.232210,565.599205,850.632205,531.8186,160.187182,643.381174,178.156164,780.414153,109.961145,648.225138,967.108138,329.667130,018.301125,286.085