Wuling Motors Holdings Limited
HKEX:0305.HK
0.5 (HKD) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 77.461 | 22.611 | -24.148 | -33.403 | -124.026 | 70.673 | 173.158 | 140.462 | 82.212 | 49.443 | 50.528 | 143.683 | 167.921 | 237.663 | 139.712 | 164.769 | 74.618 | 22.144 | -8.776 | -6.638 | -12.285 | -23.177 | -46.525 | -7.582 | -50.2 |
Afschrijvingen & Amortisatie
| 410.198 | 435.874 | 380.462 | 328.238 | 117.779 | 176.536 | 73.851 | 62.428 | 201.042 | 173.646 | 159.386 | 121.526 | 94.507 | 79.634 | 65.485 | 58.309 | 20.154 | 0 | 0.055 | 0.539 | 0.994 | 0.537 | 2.23 | 2.418 | 4.19 |
Uitgestelde Inkomstenbelasting
| 0 | -659.004 | -735.061 | 0 | 0 | 0 | 0 | 0 | -302.42 | 0 | 0 | -52.997 | -105.137 | -61.02 | -38.579 | -61.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.456 | 9.149 | 0.583 | 0 | 0 | 0 | 0 | 0 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6,596.236 | 649.855 | 734.478 | 463.443 | -1,014.448 | -93.563 | 1,220.435 | -176.823 | 301.055 | 292.315 | 691.373 | 846.068 | -163.027 | 121.747 | -410.107 | 602.156 | -105.224 | 6.829 | 12.115 | 35.793 | -3.802 | 3.343 | 69.568 | -12.082 | -5.545 |
Vorderingen
| -476.02 | 155.852 | 1,104.995 | 148.014 | -494.637 | -494.701 | 834.944 | -617.42 | 642.065 | 539.777 | 1,182.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 438.766 | 494.003 | -370.517 | 315.429 | -519.811 | 401.138 | 385.491 | 440.597 | -341.01 | -247.462 | -491.437 | -118.97 | 337.988 | -101.333 | -183.551 | -183.774 | -105.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.722 |
Crediteuren
| 0 | 9,159.123 | 7,377.323 | 9,067.962 | 5,889.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6,066.369 | -9,159.123 | -7,377.323 | -9,067.962 | -5,889.475 | -3,721.397 | -2,560.059 | -5,415.136 | -3,928.868 | 302.176 | -98.262 | 965.038 | -501.015 | 223.08 | -226.556 | 785.93 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.268 |
Overige Niet-Contante Posten
| 14.724 | -9,219.082 | -7,131.619 | -8,760.769 | -5,752.333 | -3,399.514 | -3,210.256 | -4,830.32 | -2,564.828 | 670.217 | -431.631 | 65.866 | 48.135 | 45.922 | 82.578 | 48.079 | 46.983 | -35.075 | -7.514 | -7.251 | -3.85 | 9.972 | 31.551 | 2.024 | 23.028 |
Kasstroom uit Operationele Activiteiten
| -5,983.11 | -8,760.597 | -6,775.305 | -8,002.491 | -6,773.028 | -3,245.868 | -1,742.812 | -4,804.253 | -1,979.154 | 1,185.621 | 469.656 | 1,140.965 | 43.277 | 449.635 | -159.966 | 817.096 | 36.531 | -6.102 | -4.12 | 22.443 | -18.944 | -9.325 | 56.824 | -15.222 | -28.527 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -263.304 | -323.154 | -382.754 | -362.585 | -786.956 | -899.416 | -999.111 | -474.79 | -695.945 | -560.183 | -430.031 | -184.893 | -114.183 | -287.607 | -196.178 | -180.144 | -90 | -27.844 | -0.105 | -0.025 | -0.072 | -0.023 | -0.633 | -1.558 | -1.369 |
Netto Overnames
| -25 | -498.213 | -9.734 | -7.269 | -124 | -251.662 | -79.08 | -34.614 | -28.309 | -21.85 | -67.716 | -13.197 | 0.491 | 2.291 | 0 | 0 | -124.731 | -0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.792 | 25.891 | 0 | 30.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.508 | 0.134 | 0 | 0.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 45.102 | 264.532 | 204.99 | 150.296 | 849.982 | -94.601 | -199.623 | 565.186 | -6.53 | 87.457 | 100.859 | -499.431 | 252.732 | -318.696 | -197.109 | -302.955 | 715.597 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0 | 1.205 |
Kasstroom uit Investeringsactiviteiten
| -91.291 | -556.835 | -187.498 | -219.558 | -60.974 | -1,245.679 | -1,277.814 | 55.782 | -730.784 | -494.576 | -398.68 | -671.496 | 139.04 | -572.436 | -393.287 | -483.099 | 500.866 | -28.538 | -0.105 | -0.025 | -0.072 | 0.054 | -0.633 | -1.558 | -0.164 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 179.388 | 0 | 0 | 0 | 5.697 | 170.247 | 0.397 | 0.602 | 0 | 126.644 | 63.486 | 0 | 0 | 0 | 6.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 5,209.534 | 0 | 0 | 0 | 214.225 | -146.016 | 429.698 | 18.109 | 0 | 1,151.409 | 174.041 | 0 | 0 | 0 | -1.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.176 | -8.451 | -8.096 | -7.769 | -9.164 | -21.622 | -19.648 | -11.79 | -5.957 | -6.004 | -4.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 6,750.188 | 10,828.592 | 10,208.728 | 8,338.458 | 7,521.572 | 4,278.563 | 3,987.103 | 5,357.309 | 3,543.515 | -366.428 | -216.947 | 357.313 | -1,135.309 | 223.864 | 1,083.255 | -265.503 | 314.264 | 47.482 | 0 | -14.916 | 0 | 0 | 1.682 | 19.542 | 13.765 |
Kasstroom uit Financieringsactiviteiten
| 6,716.611 | 9,455.878 | 7,852.255 | 8,330.689 | 6,700.209 | 3,760.151 | 3,175.741 | 5,131.294 | 3,683.574 | -802.13 | -239.765 | -830.966 | -183.217 | 162.364 | 760.118 | -339.344 | 57.087 | 34.714 | 0 | -16.579 | -2.372 | -2.878 | -2.607 | 16.089 | 8.038 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.032 | 0.436 | -0.292 | -0.121 | -2.848 | -0.687 | -8.076 | 1.525 | 0.005 | -0.628 | -0.907 | -0.071 | 0.196 | 3.04 | -0.101 | -0.204 | -0.474 | -0.048 | -0.029 | -0.003 | -0.008 | -0 | -0.723 | -1.174 | -0.097 |
Netto Kasstroomverandering
| 642.178 | 138.882 | 889.16 | 108.519 | -136.641 | -732.083 | 147.039 | 384.348 | 973.641 | -111.713 | -169.696 | -361.568 | -0.704 | 42.603 | 206.764 | -5.551 | 594.01 | 0.025 | -4.254 | 5.836 | -21.396 | -12.149 | 52.861 | -1.866 | -20.75 |
Kaspositie aan het Einde van de Periode
| 2,616.795 | 1,974.617 | 1,835.735 | 946.575 | 838.056 | 974.697 | 1,706.78 | 1,559.741 | 1,175.393 | 201.752 | 313.465 | 483.161 | 844.729 | 845.433 | 802.83 | 596.066 | 601.617 | 7.627 | 7.892 | 12.432 | 6.601 | 27.867 | 40.016 | -18.131 | -16.335 |