Vtech Holdings Limited
HKEX:0303.HK
58.6 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 322.1 | 70.9 | 193.7 | 341.7 | 240.4 | 209 | 167.3 | 266.7 | 268 | 224.2 | 322.9 | 308.6 | 326.5 | 333.1 | 382.6 | 287.2 | 285.4 | 246.5 | 242.4 | 123.9 | 105.2 | 70.4 | 63.3 | 56.2 | 79.6 | 97.3 | 55 | 25.9 |
Kortetermijnbeleggingen
| 322.1 | 127.6 | 2.1 | 2.1 | 2.1 | 28 | 87.1 | 2.1 | 5 | 70 | 135 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 322.1 | 198.5 | 195.8 | 343.8 | 242.5 | 237 | 254.4 | 268.8 | 273 | 294.2 | 322.9 | 308.6 | 326.5 | 333.1 | 382.6 | 287.2 | 285.4 | 246.5 | 242.4 | 123.9 | 105.2 | 70.4 | 63.3 | 56.2 | 79.6 | 97.3 | 55 | 25.9 |
Nettovorderingen
| 283.7 | 277.2 | 325.4 | 270.7 | 221.5 | 263 | 264.9 | 275.4 | 230.3 | 221.9 | 208.6 | 256.7 | 243.4 | 224.7 | 210.7 | -8 | -15.4 | 1.6 | 1.8 | 2.4 | 4.6 | 1.5 | 165.3 | 3.6 | 0 | 0 | 0 | 0 |
Voorraad
| 348 | 475.5 | 553.3 | 414 | 372.6 | 369.9 | 349.9 | 324.9 | 285.4 | 290.2 | 265.9 | 276.9 | 239.2 | 229.8 | 159.3 | 318.2 | 361.6 | 124.1 | 133.8 | 124.2 | 96.1 | 84 | 94.4 | 187.5 | 256.8 | 91.9 | 119.5 | 73.2 |
Overige vlottende activa
| 5.2 | 57.6 | 67.7 | 51.8 | 53.2 | 59.7 | 87.4 | 52.6 | 38.2 | 38 | 236.7 | 3.2 | 1.6 | 0.6 | 1.4 | 16 | 30.8 | 203.4 | 183.6 | 175.7 | 161.9 | 147.9 | 27.5 | 286 | 247.6 | 148.8 | 119.1 | 106.1 |
Totaal vlottende activa
| 959 | 1,008.8 | 1,142.2 | 1,080.3 | 889.8 | 929.6 | 956.6 | 921.7 | 826.9 | 844.3 | 825.5 | 845.4 | 810.7 | 788.2 | 754 | 613.4 | 662.4 | 575.6 | 561.6 | 426.2 | 367.8 | 303.8 | 350.5 | 533.3 | 584 | 338 | 293.6 | 205.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 209.8 | 237.7 | 268.1 | 285.3 | 230.8 | 84.3 | 76.2 | 72.1 | 68.4 | 67 | 91 | 93.6 | 91 | 78.4 | 79.8 | 99.9 | 101.3 | 78.4 | 64.6 | 52.6 | 48.7 | 48 | 58 | 102.8 | 172.8 | 109.1 | 112.6 | 86.4 |
Goodwill
| 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 31.1 | 31.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.2 | 0 | 0 | 0 |
Immateriële activa
| 14.7 | 15.3 | 16 | 16.8 | 17.7 | 18.6 | 19.6 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 50.8 | 51.4 | 52.1 | 52.9 | 53.8 | 54.7 | 50.7 | 51.6 | 67.5 | 62.6 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -32.2 | -0.2 | 0 | 0 |
Langetermijnbeleggingen
| 5 | 5.7 | 6 | 10.2 | 11.3 | 5.4 | 5.4 | 3.1 | 3.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0.4 | 0.5 | 1.8 | 0.2 | 0 | 0.2 |
Belastingvorderingen
| 8.7 | 9.2 | 10.9 | 10 | 8.3 | 5.8 | 6.3 | 7 | 4 | 4.5 | 2.5 | 3.7 | 5.9 | 5.4 | 5.6 | 5.2 | 6.9 | 5.5 | 5.1 | 2.6 | 3.7 | 3.9 | 4.3 | 4 | 4.3 | 5.4 | 0 | 0 |
Overige niet-vlottende activa
| 29 | -9.2 | -10.9 | -10 | -8.3 | -5.8 | -6.3 | -7 | -71.5 | -67.1 | 0.1 | 0.1 | 5.3 | 5.2 | 6.7 | 4 | 4 | 3.9 | 3.7 | 1.8 | 1.8 | 2.9 | 3.1 | 0.5 | 0 | 0.2 | 0.2 | 0 |
Totaal niet-vlottende activa
| 303.3 | 294.8 | 326.2 | 348.4 | 295.9 | 144.4 | 132.3 | 126.8 | 71.5 | 67.1 | 93.6 | 97.4 | 102.2 | 89 | 92.1 | 109.1 | 112.2 | 87.8 | 73.6 | 57.2 | 54.4 | 54.8 | 65.8 | 107.3 | 146.7 | 114.7 | 112.8 | 86.6 |
Totaal activa
| 1,262.3 | 1,318.4 | 1,486.7 | 1,445.6 | 1,195.4 | 1,086.9 | 1,102.7 | 1,060 | 910.5 | 920.9 | 919.1 | 942.8 | 912.9 | 877.2 | 846.1 | 722.5 | 774.6 | 663.4 | 635.2 | 483.4 | 422.2 | 358.6 | 416.3 | 640.6 | 730.7 | 452.7 | 406.4 | 291.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 199.8 | 252.3 | 327.2 | 236.7 | 195.4 | 244.7 | 209.4 | 227.2 | 188.4 | 186.1 | 140.8 | 176.2 | 0 | 0 | 0 | 0 | 0 | 256.5 | 267.7 | 231.3 | 200.3 | 171.4 | 187.9 | 0 | 242.4 | 0 | 0 | 0 |
Kortlopende schulden
| 18.4 | 16.6 | 20.6 | 17.5 | 17.9 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 314.9 | 284.9 | 272.9 | 232.9 | 262.1 | 0 | 0 | 0.1 | 0.6 | 0.5 | 30.6 | 112.7 | 16.2 | 13.8 | 4.6 | 6.7 |
Belastingschulden
| 12.6 | 6.5 | 11.9 | 17.3 | 9 | 7.7 | 8 | 10.8 | 3.6 | 7.2 | 5.1 | 7.2 | 4.5 | 5.1 | 9.6 | 3.3 | 9.3 | 11.5 | 7.9 | 6.7 | 14.4 | 15 | 2.1 | 1 | 3.4 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 231.6 | -16.6 | -20.6 | -17.5 | -17.9 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.7 | 14.4 | 15 | 2.1 | 0 | -12.8 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 23.4 | 264.9 | 300.8 | 286.3 | 246.5 | 231.8 | 243.7 | 241.4 | 192 | 191 | 196.6 | 189.8 | 36 | 44.5 | 52 | 45.1 | 55.7 | 59.4 | 57.2 | 41.2 | 40.7 | 40.4 | 39.1 | 309 | 16.2 | 166.5 | 186.7 | 107.3 |
Totaal kortlopende verplichtingen
| 473.2 | 517.2 | 628 | 523 | 441.9 | 476.5 | 453.1 | 468.6 | 380.4 | 377.1 | 337.4 | 366 | 350.9 | 329.4 | 324.9 | 278 | 317.8 | 315.9 | 324.9 | 279.3 | 256 | 227.3 | 259.7 | 421.7 | 262 | 180.3 | 191.3 | 114 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 140.3 | 163.3 | 176.5 | 188.6 | 147.3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 2 | 2.2 | 65.2 | 136.9 | 169.7 | 14.1 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.6 | -3.2 | -3.4 | -2.9 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -2 | 0 | -66 | -137.8 | -170.5 | -14.8 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.2 | 3.2 | 3.4 | 2.9 | 2.9 | 3.4 | 3 | 3.2 | 0 | 0 | 4.1 | 4.5 | 0 | 3.9 | 3.7 | 0 | 0 | 4.2 | 4.1 | 0.7 | 1.6 | 0.8 | 1.2 | 1.3 | 1.4 | 1.7 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0.2 | 3.2 | 3.4 | 2.9 | 1.8 | 0 | 0 | -1 | 0 | 3 | 2 | 0 | 5.8 | 0 | 0 | 4.3 | 4.5 | 0 | 0 | 0.1 | 2 | 0 | 66 | 137.8 | 170.5 | 14.8 | 6.1 | 8.6 |
Totaal niet-vlottende verplichtingen
| 143.9 | 166.5 | 179.9 | 191.5 | 152 | 3.4 | 3 | 1 | 5.1 | 3 | 6.1 | 4.5 | 5.8 | 3.9 | 3.7 | 4.3 | 4.5 | 4.2 | 4.1 | 0.8 | 3.6 | 3 | 66.4 | 138.2 | 171.1 | 15.8 | 6.1 | 8.6 |
Totaal passiva
| 617.1 | 683.7 | 807.9 | 714.5 | 593.9 | 479.9 | 456.1 | 475.3 | 385.5 | 380.1 | 343.5 | 370.5 | 356.7 | 333.3 | 328.6 | 282.3 | 322.3 | 320.1 | 329 | 280.1 | 259.6 | 230.3 | 326.1 | 559.9 | 433.1 | 196.1 | 197.4 | 122.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 30.3 | 8.3 | 10 | 32.1 | 17.6 | 5.3 | 28.8 | 12.3 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.4 | 12.4 | 12.3 | 12.1 | 0 | 11.9 | 11.3 | 11.3 | 0 | 11.3 | 11.3 | 10.7 | 10.6 | 0 | 10.5 |
Ingehouden winsten
| 507.2 | 489.1 | 513.7 | 570.2 | 464.8 | 457.7 | 487.5 | 452.2 | 376 | 392 | 397.9 | 384.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 632.4 | -30.3 | -8.3 | -10 | -32.1 | -17.6 | -5.3 | -28.8 | -12.3 | -12.5 | -416.2 | -397 | -396.9 | -378.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -507 | 133 | 152.5 | 148.3 | 124.1 | 136.7 | 146.5 | 120 | 136.5 | 136.3 | 581.4 | 572.7 | 940.6 | 910.1 | 503.3 | 427.9 | 440.2 | 343.3 | 294.3 | 192 | 151.3 | 127.5 | 78.1 | 68.5 | 286.1 | 245.3 | 208.1 | 157.9 |
Totaal eigen vermogen van aandeelhouders
| 645.2 | 634.7 | 678.8 | 731.1 | 601.5 | 607 | 646.6 | 584.7 | 525 | 540.8 | 575.6 | 572.3 | 556.2 | 543.9 | 515.7 | 440.2 | 452.3 | 343.3 | 306.2 | 203.3 | 162.6 | 127.5 | 89.4 | 79.8 | 296.8 | 255.9 | 208.1 | 168.4 |
Totaal eigen vermogen
| 645.2 | 634.7 | 678.8 | 731.1 | 601.5 | 607 | 646.6 | 584.7 | 525 | 540.8 | 575.6 | 572.3 | 556.2 | 543.9 | 517.5 | 440.2 | 452.3 | 343.3 | 306.2 | 203.3 | 162.6 | 128.3 | 90.2 | 80.7 | 297.6 | 256.6 | 209 | 169.2 |
Totaal passiva en aandeelhoudersvermogen
| 1,262.3 | 1,318.4 | 1,486.7 | 1,445.6 | 1,195.4 | 1,086.9 | 1,102.7 | 1,060 | 910.5 | 920.9 | 919.1 | 942.8 | 912.9 | 877.2 | 846.1 | 722.5 | 774.6 | 663.4 | 635.2 | 483.4 | 422.2 | 358.6 | 416.3 | 640.6 | 730.7 | 452.7 | 406.4 | 291.8 |