Daol Investment & Securities Co., Ltd.

KRX:030210.KS

3435 (KRW) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12009 Q42009 Q32009 Q22008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 01,374,352.1041,115,256.7661,156,723.4651,158,040.9241,359,850.4321,146,284.6221,186,230.1241,092,613.821,185,661.0361,477,498.2481,249,469.7761,464,186.047833,781.729885,823.734993,213.478914,823.024891,989.781804,596.436694,596.189499,060.732558,353.891602,298.738603,950.621650,036.493847,323.7311,045,208.548714,722.07489,220.392600,576.25486,732.386490,365.118411,179.616427,438.444394,658.792264,327254,077.892356,790.549300,289.127345,874.197282,262.967424,159.083290,000.466307,665.534369,796.579531,235.037497,530.434392,137.131314,368.799365,888.731334,289.974460,865.818337,015.769276,009.635300,582.493119,899.82299,202.448246,776.024142,250.264280,067.84699,188.37982,255.71771,845.12932,789.479
Kortetermijnbeleggingen 422,7390-603,610700,121723,44700000001,014,65400000000000-10000000000000000000000000-20,11700034,825.583000000000
Liquide middelen en kortetermijnbeleggingen 422,7391,374,352.104511,646.7661,221,427.4651,327,253.9241,359,850.4321,146,284.6221,186,230.1241,092,613.821,185,661.0361,477,498.2481,249,469.7761,464,186.047833,781.729885,823.734993,213.478914,823.024891,989.781804,596.436694,596.189499,060.732558,353.891602,298.738603,950.621650,035.493847,323.7311,045,208.548714,722.07489,220.392600,576.25486,732.386490,365.118411,179.616427,438.444394,658.792264,327254,077.892356,790.549300,289.127345,874.197282,262.967424,159.083290,000.466307,665.534369,796.579531,235.037497,530.434392,137.131314,368.799365,888.731314,172.974460,865.818337,015.769276,009.635335,408.076119,899.82299,202.448246,776.024142,250.264280,067.84699,188.37982,255.71771,845.12932,789.479
Nettovorderingen 3,865,137.114575,25204,442,925.6364,029,224.512342,810.266843,473582,261177,237918,951832,375947,573306,405630,1531,525,150.268960,033332,527767,2631,120,810753,607153,979737,519615,192.7631,375,805.55394,482373,3161,003,093.7840.467156,091430,302693,734.225928,99184,2551,018,9942,082,3931,514,313.65173,065921,2851,192,8352,113,89467,4101,256,875.1151,072,213674,892953,9801,922,62394,538212,0341,516,8661,576,918109,082250,006.6441,554,9621,415,91756,454.46460,520.452751,561.123683,606.29983,082.5435,131.9767,420.710,231.8738,444.56613,780.197
Voorraad 0000000000000000000000000000000000000000000000000000000000000000
Overige vlottende activa 000-5,664,353.102-5,356,478.4350000000000010,4290006,5070004,00000000003,9880002,3752,7164,916.4734,5002,972.7323,2792,4322,2774,8116,7687,97111,32813,99912,761.32610,01310,72211,8507,6797,0277,086.1796,131.5316,510.7641,220.439303.465420.27465.1425.177609.417
Totaal vlottende activa 4,287,876.1141,949,604.104511,646.766001,702,660.6981,989,757.6221,768,491.1241,269,850.822,104,612.0362,309,873.2482,197,042.7761,770,591.0471,463,934.7292,410,974.0021,953,246.4781,257,779.0241,659,252.7811,925,406.4361,448,203.189653,039.7321,295,872.8911,217,491.5011,979,756.174744,517.4931,220,639.7312,048,302.328714,762.537645,311.3921,030,878.251,180,466.6111,419,356.118495,434.6161,446,432.4442,477,051.7921,778,640.651327,142.8921,280,791.5491,493,124.1272,464,268.197349,672.9671,681,034.1981,364,645.466984,834.5341,323,776.5792,453,858.037592,068.434604,171.1311,831,234.7991,942,806.731423,254.974710,872.4621,891,977.7691,691,926.635391,862.54187,506.453856,895.102930,382.323225,332.807285,199.822106,609.07992,487.5980,289.69546,569.676
Niet-vlottende activa:
Materiële vaste activa, netto 0037,382.22839,426.22241,999.58344,481.20145,612.44848,457.13153,434.83768,144.45864,603.77861,036.99162,303.42749,983.45451,458.9747,995.4518,930.96620,701.50222,774.20623,463.61225,713.00422,106.03323,513.89824,294.30513,848.38713,637.25413,536.7213,283.7713,204.04912,293.37212,449.81512,326.17712,434.43112,325.0312,766.9712,893.27119,032.51519,726.45920,437.80221,133.98221,823.11817,247.03117,879.96518,256.17320,718.09921,440.32421,887.07222,557.36422,464.86121,398.55120,770.23412,591.11113,480.22212,287.36312,465.73610,032.6427,412.8657,561.3074,980.547205.203234.679206.144249.33250.167
Goodwill 000000000000000000000000000000000000000004974815062,9522,5092,3142,3972,3932,4382,4032,5052,3162,4173,729.8881,971.6672,111.6672,251.6676,083.84700000
Immateriële activa 026,712.04820,067.74429,618.11828,993.89827,868.98628,218.97227,301.42325,747.14928,345.52727,986.92527,661.08427,931.42317,050.3316,966.47716,288.92715,561.89714,446.95313,920.03714,220.55814,287.45913,469.49213,261.68313,240.85413,034.69913,264.31713,192.0212,242.81113,965.23414,219.74912,684.7913,466.3113,497.13513,338.16914,166.27516,997.94416,800.8717,132.99317,796.06516,541.85416,874.3321,085.84122,429.14822,994.30225,754.03126,123.87826,919.33328,895.29831,216.81333,212.83435,547.24135,348.46435,376.234,827.86610,380.4151,485.1381,154.406314.81670.93176.70682.44394.221100.11106.21
Goodwill en immateriële activa 026,712.04820,067.74429,618.11828,993.89827,868.98628,218.97227,301.42325,747.14928,345.52727,986.92527,661.08427,931.42317,050.3316,966.47716,288.92715,561.89714,446.95313,920.03714,220.55814,287.45913,469.49213,261.68313,240.85413,034.69913,264.31713,192.0212,242.81113,965.23414,219.74912,684.7913,466.3113,497.13513,338.16914,166.27516,997.94416,800.8717,132.99317,796.06516,541.85416,874.3321,582.84122,910.14823,500.30228,706.03128,632.87829,233.33331,292.29833,609.81335,650.83437,950.24137,853.46437,692.237,244.86614,110.3033,456.8053,266.0732,566.4836,154.77876.70682.44394.221100.11106.21
Langetermijnbeleggingen 03,912,294.3673,752,547.477154,638.346188,218.6823,890,855.6133,360,847.1233,070,782.8472,897,754.5013,851,923.7523,424,521.2873,348,503.43,085,553.8333,015,513.73,028,395.3732,508,233.85102,417,988.2431,750,412.5521,457,802.61101,333,1841,522,094.6271,282,090.8480896,507.0631,131,150.791,002,503.3010669,478.107690,258.984654,164.2150789,567.851621,634.185543,342.7980483,069.161658,123.301475,076.7820459,683.576584,152.692535,513.6821,055,316.3251,104,668.384001,112,376.9811,097,401.8961,056,455.6941,040,798.211,004,051.6431,303,544.0481,110,501.54554,881.79691,269.556587,889.18580,601.531396,083.554332,674.166291,247.72280,760.00999,871.361
Belastingvorderingen 00014,056.71111,762.50100000000000000000000000000000-4,600.13800000000000000000002,207,598.461000000000
Overige niet-vlottende activa 0-3,939,006.416-3,809,997.448-237,739.397-270,974.663-3,963,205.89,141,283.91-3,146,541.402-2,976,936.487-3,948,413.737-3,517,111.99-3,437,201.475-3,175,788.683-3,082,547.484-3,096,820.82-2,572,518.2284,008,413.012-2,453,136.697-1,787,106.795-1,495,486.7812,593,547.091-1,368,759.525-1,558,870.208-1,319,626.0081,284,283.062-923,408.634-1,157,879.53-1,028,029.8821,542,193.694-695,991.227-715,393.589-679,956.7021,072,509.557-815,231.0510-573,234.013805,932.1261,205,062.8451,459,472.4012,419,287.069843,189.8592,031,797.2691,369,041.8121,002,713.809-1,104,740.454-1,154,741.5861,662,552.1531,628,865.016-1,168,451.655-1,154,451.282-1,115,176.169-1,091,242.785-1,055,224.065-1,353,076.276535,260.441-568,371.237-701,948.494-598,016.97-591,736.856-396,365.463-332,991.288-291,548.085-281,109.449-100,227.738
Totaal niet-vlottende activa 5,315,293.6563,939,006.41613,095,914.4720012,946,369.81812,575,962.45211,966,587.55911,920,799.45814,530,887.18113,274,699.95313,070,736.31611,871,465.4117,770,639.0628,276,980.5617,168,101.7454,042,905.8756,548,643.6935,382,554.5754,379,327.0542,633,547.5554,051,009.6564,205,126.0184,212,385.9911,311,166.1483,341,323.9774,507,130.273,632,516.6871,569,362.9772,455,658.2892,665,504.1642,718,777.5611,098,441.1233,070,114.137648,567.433,100,584.213841,765.511,724,991.4582,155,829.572,932,039.687881,887.3072,530,310.7161,993,984.6161,579,983.9651,104,740.4541,154,741.5861,713,672.5581,682,714.6781,168,451.6551,154,451.2821,115,176.1691,091,242.7851,055,224.0651,353,076.2761,672,338.02568,371.237701,948.494598,016.97591,736.856396,365.463332,991.288291,548.085281,109.449100,227.738
Totaal activa 9,603,169.7710,374,276.3159,855,013.7629,095,210.4179,211,837.3529,977,840.6389,891,091.9529,486,634.8369,503,703.77610,920,717.46610,517,132.91510,265,263.6929,229,156.6255,115,511.3625,569,295.9225,115,263.3734,356,250.8994,534,196.2324,030,250.4593,244,289.6322,859,631.2872,993,855.5473,113,689.1293,336,467.7641,750,744.6412,714,537.6453,795,669.0283,054,107.7891,888,899.3692,211,131.4322,320,140.5662,430,509.4531,359,572.7392,519,880.7293,349,888.1332,702,058.4151,020,430.4021,960,513.0072,371,131.6973,121,600.8841,043,780.2742,350,120.2232,170,649.0821,727,885.4992,590,883.0623,869,407.9891,960,074.9921,911,234.8093,277,580.1043,345,674.4281,801,888.0441,973,881.8933,114,560.9663,187,215.9661,707,599.81792,768.0891,596,919.7471,573,289.412854,717.21712,151.025550,922.435509,801.832502,891.965500,781.746
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000000000000000000000000000044,052873,0801,144,6562,048,53640,1621,202,463.1351,038,943.277653,491901,7771,895,691.32667,728.279166,3801,483,9611,564,477.58261,915239,7701,490,1231,415,027136,71644,035.001791,749.886731,025.418110,516.39715,692.532692.532644.7711,879.595980
Kortlopende schulden 0000000000000000000000000000000000000000000000000000000000000000
Belastingschulden 0592.0361,071.539,964.87115,904.54516,135.7311,393.35,962.34410,719.36714,259.70141,706.12794,679.84584,142.53253,510.94239,148.51422,042.1049,885.1710,995.3712,945.376398.13140.063,126.8953,650.0595,159.9743,905.9153,854.9914,726.4572,237.7611,643.753,008.9313,092.731485.91,992.377961.831862.3861,282.7441,135.9581,535.962653.4651,121.048466.319957.506289.035275.462526.297646.659573.837255.864797.7733,467.1053,032.4062,997.377240.640397.552000000000
Uitgestelde opbrengsten 000020,845.1780025,028.3211,880.92911,1429,5560005,8260000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 0-592.036-1,071.532,483,156.1292,920,686.277-16,135.731-1,393.3-30,990.664-22,600.296-25,401.701-51,262.127-94,679.845-84,142.532-53,510.942-44,974.514-22,042.104-9,885.17-10,995.371-2,945.376-398.131-40.06-3,126.895-3,650.059-5,159.974-3,905.915-3,854.991-4,726.457-2,237.761-1,643.75-3,008.931-3,092.731-485.9-1,992.377-961.831-862.386-1,282.744-45,187.958-874,615.962-1,145,309.465-2,049,657.048-40,628.319-1,203,420.641-1,039,232.312-653,766.462-902,303.297-1,896,337.985-68,302.116-166,635.864-1,484,758.773-1,567,944.687-64,947.406-242,767.377-1,490,363.64-1,415,027-137,113.552-44,035.001-791,749.886-731,025.418-110,516.397-15,692.532-692.532-644.771-1,879.595-980
Totaal kortlopende verplichtingen 0002,493,1212,957,43600000000000000000000000000000000000000000000000000000000000
Langlopende verplichtingen:
Langetermijnschulden 00027,67329,67330,58433,54134,63301,309,9701,202,0981,248,2581,175,415.792968,174904,3920835,3060332,738.33300502,713.277000713,502.5300811,308.758841,276.55800568,411.503583,220.714540,374.525474,9800000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000031,764.89300011,1429,5568,59613,321.8734,6655,8260000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000007,703.736,721.7938,884.9718,803.3629,307.9424,461.9730000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 00000-62,348.893-33,541008,575,389.2348,307,008.2028,048,542.8667,063,939.9413,336,332.1493,955,227.8140-835,3060-332,738.33300-502,713.27702,807,079.7680-713,502.5300-811,308.758-841,276.55800-568,411.503-583,220.714-540,374.525-474,9800000000000000000000000000000
Totaal niet-vlottende verplichtingen 007,838,787.87327,67329,67362,348.89333,54134,63309,904,204.9649,525,383.9959,314,281.8368,261,480.9684,318,479.0924,869,907.7873,624,750.6133,766,921.2113,157,140.8023,174,564.7732,112,734.7911,648,207.7352,440,884.851,975,028.4442,807,079.768498,319.2552,198,103.1982,096,281.8291,608,827.4851,398,572.9881,730,356.4711,138,789.3061,345,256.725901,713.9342,062,492.4472,910,717.7852,277,811.21401,184,799.9621,473,402.2612,386,409.52357,4431,608,728.0491,416,833.441,087,463.0430067,7290000239,770000000110,516.39715,692.532692.53201,879.5950
Totaal passiva 8,827,179.139,575,327.5769,059,982.9278,273,617.1998,381,319.2819,146,830.569,019,912.6498,604,607.8018,517,287.8539,904,204.9649,525,383.9959,314,281.8368,261,480.9684,318,479.0924,869,907.7874,507,450.2683,766,921.2113,986,849.8023,508,564.7732,699,008.512,279,169.42,440,884.852,566,395.8682,796,517.7681,223,857.1292,198,103.1983,281,699.8992,550,328.8961,398,572.9881,730,356.4711,844,435.4531,970,663.415901,713.9342,076,800.7072,910,717.7852,277,811.214599,228.1831,554,251.9621,973,967.3282,738,742.52666,092.1141,976,687.5321,750,260.441,294,892.0432,133,582.3163,412,189.3551,480,852.091,433,844.4392,793,380.7552,863,092.0461,303,411.8761,490,981.8632,644,990.3442,696,344.2461,194,236.248351,192.491,145,666.7461,119,259.847363,221.783196,526.479151,793.432155,136.461157,855.637177,943.459
Eigen vermogen:
Preferente aandelen 096,189.80596,189.80596,189.80596,189.80596,189.80596,189.80597,681.3499,174.87599,17599,174.87599,174.87551,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,413.751,41451,41451,413.751,41451,413.751,413.751,413.751,413.751,413.751,413.751,41451,413.751,413.751,413.751,413.751,413.751,413.70000
Gewone aandelen 0304,555.53304,555.53304,555.335304,555.335304,555.53304,555.53303,063.995301,570.46301,570.335301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.16301,570.16301,570.46301,570.16301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.16301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46301,570.46
Ingehouden winsten 0171,026.7195,301120,094127,265208,791.43247,621.542255,463.948224,215.589252,755.917238,120.463205,467.788260,246.761211,121.703189,756.62161,169.455142,687.146101,386.02174,108.12398,369.853132,508.45104,211.827100,097.20494,191.45882,413.43572,015.14270,003.5660,482.01342,764.42427,833.96424,058.7859,241.4016,827.56-8,201.928-10,805.276-21,150.887-29,453.801-35,114.909-39,125.208-53,673.874-60,797.188-64,604.505-20,073.11-7,593.38816,005.46316,801.29239,349.43334,181.9831,768.23128,857.8735,544.61624,151.0299,533.05921,685.8431,647.6983,350.64733,102.71736,102.62374,498.12986,591.46679,298.28389,409.88971,373.14559,460.368
Overige gereserveerde algehele resultaten 009,847.9017,526.58577,336.56107,715.0148,075.4985,002.21606,096.90500-1,431.4640-1,026.3780-1,483.10569.93673.82600-245.005-1,222.837-1,965.8780-2,133.739-2,274.7492,531.047,754.1327,719.0250000017,743.74603,408.09305,024.1564,580.2814,168.7644,330.6470006,510.3060000000000000000
Overige totale aandeelhoudersvermogen 043,780.328109,854.065185,502.608119,854.84843,368.30335,21535,21535,18147,924.46535,403.54637,460.5736,472.938154,389.028116,396.45284,372.77484,034.51385,288.33185,288.33285,289.07886,224.96586,924.30986,129.94786,130.94786,130.94784,155.50186,129.94786,129.94783,598.90778,375.81677,468.71692,104.33994,162.67893,780.87992,365.7991,584.50579,13787,596.72779,137.17182,082.34679,041.14479,660.57879,661.13179,661.19583,843.09683,015.42381,874.60678,547.12981,970.55583,510.77784,644.08886,014.95287,403.56193,438.539101,808.62185,240.79265,166.12464,942.78264,013.13876,048.9218,260.26-36,314.978-27,907.277-38,192.541
Totaal eigen vermogen van aandeelhouders 593,972.824615,552.373615,748.301638,295.528647,864.988652,905.068691,296.891699,499.78665,144.14701,425.716680,366.249643,673.693649,703.859717,063.426659,137.232597,500.011579,705.819538,175.407512,450.552536,716.917571,717.574544,120.295538,966.305532,083.728519,562.663509,154.803506,983.927497,321.371484,409.571474,702.205469,949.71454,329.9453,974.398438,563.111434,544.674423,417.777420,411.105405,465.977396,404.216381,392.632376,252.273372,620.514416,740.945429,382.614452,832.719452,800.875474,208.198472,223.574466,722.947465,352.807473,172.864463,150.141449,920.78468,108.539486,440.48441,575.599451,253.001454,029.565491,495.427515,624.546399,129.003354,665.371345,036.328322,838.287
Totaal eigen vermogen 775,990.64798,948.739795,030.834821,593.218830,518.071831,010.077871,179.303882,027.034986,415.9231,016,512.501991,748.919950,981.856967,675.657797,032.27699,388.136607,813.105589,329.689547,346.43521,685.686545,281.122580,461.886552,970.697547,293.26539,949.995526,887.512516,434.447513,969.129503,778.893490,326.381480,774.96475,705.113459,846.038457,858.805443,080.022439,170.348424,247.201421,202.22406,261.045397,164.368382,858.364377,688.16373,432.691420,388.642432,993.456457,300.746457,218.634479,222.903477,390.37484,199.349482,582.381498,476.168482,900.03469,570.622490,871.721932,528.652441,575.599451,253.001454,029.565491,495.427515,624.546399,129.003354,665.371345,036.328322,838.287
Totaal passiva en aandeelhoudersvermogen 9,603,169.7710,374,276.3159,855,013.7629,095,210.4179,211,837.3529,977,840.6389,891,091.9529,486,634.8369,503,703.77610,920,717.46610,517,132.91510,265,263.6929,229,156.6255,115,511.3625,569,295.9225,115,263.3734,356,250.8994,534,196.2324,030,250.4593,244,289.6322,859,631.2872,993,855.5473,113,689.1293,336,467.7641,750,744.6412,714,537.6453,795,669.0283,054,107.7891,888,899.3692,211,131.4322,320,140.5662,430,509.4531,359,572.7392,519,880.7293,349,888.1332,702,058.4151,020,430.4021,960,513.0072,371,131.6973,121,600.8841,043,780.2742,350,120.2232,170,649.0821,727,885.4992,590,883.0623,869,407.9891,960,074.9921,911,234.8093,277,580.1043,345,674.4281,801,888.0441,973,881.8933,114,560.9663,187,215.9671,680,676.728792,768.0891,596,919.7471,573,289.412854,717.21712,151.025550,922.435509,801.832502,891.965500,781.746