Cheil Worldwide Inc.
KRX:030000.KS
18550 (KRW) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,344,256.681 | 4,138,274.796 | 4,253,367.26 | 3,325,712.308 | 2,747,921.881 | 3,421,672.988 | 3,477,880.994 | 3,374,986.899 | 3,232,593.889 | 2,806,713.644 | 2,666,255.722 | 2,709,281.436 | 2,365,019.211 | 1,758,178.413 | 1,344,516.085 | 1,169,390.65 | 1,173,496.79 | 694,685.148 |
| Kosten van de omzet
| 2,616,793.629 | 2,545,028.838 | 2,715,017.61 | 2,046,146.43 | 1,643,465.293 | 2,256,743.751 | 2,395,130.442 | 2,362,441.116 | 2,235,158.837 | 1,858,043.484 | 1,873,404.072 | 2,011,526.73 | 1,784,557.93 | 1,300,137.862 | 974,786.828 | 837,079.347 | 828,760.432 | 440,454.883 |
| Brutowinst
| 1,727,463.052 | 1,593,245.958 | 1,538,349.65 | 1,279,565.877 | 1,104,456.588 | 1,164,929.237 | 1,082,750.552 | 1,012,545.784 | 997,435.053 | 948,670.16 | 792,851.649 | 697,754.707 | 580,461.281 | 458,040.551 | 369,729.257 | 332,311.303 | 344,736.358 | 254,230.265 |
| Brutowinstmarge
| 0.398 | 0.385 | 0.362 | 0.385 | 0.402 | 0.34 | 0.311 | 0.3 | 0.309 | 0.338 | 0.297 | 0.258 | 0.245 | 0.261 | 0.275 | 0.284 | 0.294 | 0.366 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 3,801.717 | 6,181.486 | 5,540.776 | 7,128.802 | 10,157.21 | 14,040.664 | 11,889.416 | 0 | 0 | 0 | 2,777.093 | 2,059.671 | 1,992.786 | 2,526.244 | 2,123.344 | 1,441.872 |
| Algemene en administratieve kosten
| 115,396.82 | 111,577.999 | 102,933.314 | 76,519.201 | 68,910.181 | 90,044.387 | 85,657.873 | 85,928.599 | 87,237.411 | 94,593.257 | 80,784.904 | 72,123.059 | 42,431.875 | 35,673.858 | 25,647.447 | 18,807.06 | 25,249.608 | 21,335.865 |
| Verkoop- en marketingkosten
| 160,713.422 | 170,791.975 | 162,544.005 | 123,579.639 | 100,581.567 | 100,901.195 | 95,576.833 | 98,741.655 | 87,908.163 | 67,699.514 | 52,220.464 | 50,747.926 | 63,162.79 | 48,492.629 | 35,026.758 | 28,908.178 | 34,974.298 | 28,137.728 |
| Verkoop-, algemene en administratieve kosten
| 276,110.242 | 282,369.974 | 265,477.319 | 200,098.84 | 169,491.748 | 190,945.582 | 181,234.706 | 184,670.254 | 175,145.574 | 162,292.771 | 133,005.368 | 122,870.985 | 105,594.665 | 84,166.487 | 60,674.205 | 47,715.238 | 60,223.906 | 49,473.593 |
| Overige kosten
| 1,130,632.222 | 1,029,045.205 | 961,459.57 | 831,287.496 | 730,047.69 | 768,170.621 | 6,115.731 | 15,111.933 | 12,360.247 | 15,471.596 | 10,224.453 | 1,818.945 | 267.37 | 417.949 | 1,271.299 | 1,198.688 | 1,603.449 | 1,485.498 |
| Bedrijfskosten
| 1,406,742.464 | 1,285,723.191 | 1,226,936.889 | 1,031,386.336 | 899,539.438 | 959,116.203 | 901,653.924 | 856,009.825 | 847,885.557 | 821,452.164 | 666,079.152 | 567,768.118 | 454,506.82 | 349,587.666 | 266,953.418 | 240,805.57 | 250,069.63 | 188,609.698 |
| Bedrijfsresultaat
| 320,720.588 | 307,522.766 | 311,412.762 | 248,179.541 | 204,917.15 | 205,813.034 | 181,096.627 | 156,535.958 | 149,549.496 | 127,217.996 | 126,772.497 | 129,986.589 | 125,954.461 | 108,629.82 | 102,775.839 | 91,505.733 | 94,666.728 | 65,620.567 |
| Bedrijfsresultaat ratio
| 0.074 | 0.074 | 0.073 | 0.075 | 0.075 | 0.06 | 0.052 | 0.046 | 0.046 | 0.045 | 0.048 | 0.048 | 0.053 | 0.062 | 0.076 | 0.078 | 0.081 | 0.094 |
| Totaal overige inkomsten en kosten netto
| -7,224.725 | -22,700.079 | -10,977.733 | -20,428.757 | -8,019.737 | 4,001.32 | -38,245.639 | -35,056.157 | -21,741.879 | -27,438.723 | -28,681.363 | -26,239.155 | 10,969.673 | 18,140.69 | 46,071.86 | 24,849.938 | 32,111.148 | 24,950.378 |
| Inkomen voor belasting
| 313,495.863 | 284,822.687 | 300,435.029 | 259,630.285 | 196,897.413 | 209,814.355 | 190,455.475 | 165,325.012 | 127,824.204 | 149,511.367 | 140,098.812 | 138,572.891 | 136,924.134 | 126,770.51 | 148,847.699 | 116,355.671 | 126,777.876 | 90,570.945 |
| Inkomen voor belasting ratio
| 0.072 | 0.069 | 0.071 | 0.078 | 0.072 | 0.061 | 0.055 | 0.049 | 0.04 | 0.053 | 0.053 | 0.051 | 0.058 | 0.072 | 0.111 | 0.1 | 0.108 | 0.13 |
| Belastingkosten
| 105,152.878 | 94,701.074 | 104,600.606 | 92,031.14 | 38,617.23 | 70,361.051 | 58,586.482 | 36,952.126 | 37,176.07 | 67,770.406 | 38,076.503 | 36,303.672 | 37,756.637 | 31,039.211 | 43,953.448 | 23,036.905 | 40,084.987 | 30,751.676 |
| Nettowinst
| 207,516.531 | 187,301.873 | 193,731.654 | 165,485.251 | 157,399.95 | 138,055.157 | 129,712.697 | 127,153.227 | 88,263.166 | 79,514.268 | 101,604.522 | 98,540.231 | 93,651.708 | 93,313.72 | 103,467.82 | 91,629.522 | 86,691.935 | 59,818.978 |
| Nettowinstmarge
| 0.048 | 0.045 | 0.046 | 0.05 | 0.057 | 0.04 | 0.037 | 0.038 | 0.027 | 0.028 | 0.038 | 0.036 | 0.04 | 0.053 | 0.077 | 0.078 | 0.074 | 0.086 |
| WPA (Winst Per Aandeel)
| 1,826.31 | 1,849 | 1,912.86 | 1,633.96 | 1,554.13 | 1,363.12 | 1,281 | 1,255 | 871 | 770 | 1,034 | 975 | 870 | 853 | 948 | 842.6 | 798.64 | 552.64 |
| Verwaterde WPA
| 1,826.31 | 1,849.37 | 1,912.86 | 1,633.96 | 1,554.13 | 1,363.12 | 1,281 | 1,255 | 871 | 770 | 1,034 | 974 | 870 | 853 | 947 | 840.4 | 796.16 | 552.64 |
| EBITDA
| 398,970.897 | 370,014.55 | 384,947.297 | 318,864.634 | 277,092.611 | 290,120.108 | 218,293.621 | 192,985.041 | 187,772.857 | 166,453.231 | 160,120.502 | 157,494.691 | 155,409.58 | 139,010.213 | 129,905.849 | 127,257.946 | 134,877.064 | 97,820.043 |
| EBITDA ratio
| 0.092 | 0.089 | 0.091 | 0.096 | 0.101 | 0.085 | 0.063 | 0.057 | 0.058 | 0.059 | 0.06 | 0.058 | 0.066 | 0.079 | 0.097 | 0.109 | 0.115 | 0.141 |