Yangtzekiang Garment Limited
HKEX:0294.HK
1 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 68.075 | 68.075 | 98.153 | 49.077 | 166.239 | 83.12 | 199.522 | 99.761 | 228.775 | 114.388 | 161.671 | 80.836 | 200.825 | 100.413 | 219.65 | 109.825 | 365.246 | 182.623 | 290.966 | 145.483 | 199.909 | 199.909 | 158.898 | 158.898 | 217.267 | 217.267 | 157.374 | 157.374 | 224.698 | 224.698 | 175.474 | 175.474 | 249.187 | 249.187 | 220.031 | 220.031 | 319.683 | 319.683 | 247.25 | 247.25 | 281.138 | 281.138 | 255.929 | 255.929 | 358.487 | 358.487 | 308.047 | 308.047 | 437.668 | 437.668 | 354.063 | 354.063 | 354.063 | 354.063 | 327.511 | 327.511 | 327.511 | 327.511 | 406.382 | 406.382 | 406.382 | 406.382 | 385.069 | 385.069 | 385.069 | 385.069 | 431.359 | 431.359 | 431.359 | 431.359 | 400.245 | 400.245 | 400.245 | 400.245 | 416.459 | 416.459 | 416.459 | 416.459 | 373.372 | 373.372 | 373.372 | 373.372 | 309.591 | 309.591 | 309.591 | 309.591 | 289.982 | 289.982 | 289.982 | 289.982 |
Kosten van de omzet
| 56.193 | 56.193 | 78.167 | 39.403 | 134.211 | 67.308 | 159.948 | 80.242 | 193.637 | 97.018 | 136.277 | 68.352 | 165.47 | 82.937 | 183.742 | 92.067 | 299.797 | 150.189 | 245.393 | 122.909 | 162.463 | 162.463 | 130.052 | 130.052 | 176.296 | 176.296 | 129.57 | 129.57 | 187.163 | 187.163 | 143.355 | 143.355 | 205.045 | 205.045 | 182.017 | 182.017 | 275.393 | 275.393 | 208.859 | 208.859 | 238.085 | 238.085 | 220.342 | 220.342 | 295.562 | 295.562 | 259.927 | 259.927 | 370.351 | 370.351 | 299.468 | 299.468 | 299.468 | 299.468 | 274.03 | 274.03 | 274.03 | 274.03 | 330.818 | 330.818 | 330.818 | 330.818 | 317.385 | 317.385 | 317.385 | 317.385 | 345.608 | 345.608 | 345.608 | 345.608 | 323.381 | 323.381 | 323.381 | 323.381 | 332.279 | 332.279 | 332.279 | 332.279 | 294.443 | 294.443 | 294.443 | 294.443 | 259.826 | 259.826 | 259.826 | 259.826 | 246.17 | 246.17 | 246.17 | 246.17 |
Brutowinst
| 11.882 | 11.882 | 19.986 | 9.674 | 32.028 | 15.812 | 39.574 | 19.519 | 35.138 | 17.37 | 25.394 | 12.484 | 35.355 | 17.476 | 35.908 | 17.759 | 65.449 | 32.435 | 45.573 | 22.575 | 37.446 | 37.446 | 28.846 | 28.846 | 40.971 | 40.971 | 27.804 | 27.804 | 37.535 | 37.535 | 32.119 | 32.119 | 44.142 | 44.142 | 38.014 | 38.014 | 44.29 | 44.29 | 38.391 | 38.391 | 43.053 | 43.053 | 35.587 | 35.587 | 62.925 | 62.925 | 48.12 | 48.12 | 67.317 | 67.317 | 54.595 | 54.595 | 54.595 | 54.595 | 53.481 | 53.481 | 53.481 | 53.481 | 75.565 | 75.565 | 75.565 | 75.565 | 67.684 | 67.684 | 67.684 | 67.684 | 85.751 | 85.751 | 85.751 | 85.751 | 76.864 | 76.864 | 76.864 | 76.864 | 84.18 | 84.18 | 84.18 | 84.18 | 78.929 | 78.929 | 78.929 | 78.929 | 49.765 | 49.765 | 49.765 | 49.765 | 43.812 | 43.812 | 43.812 | 43.812 |
Brutowinstmarge
| 0.175 | 0.175 | 0.204 | 0.197 | 0.193 | 0.19 | 0.198 | 0.196 | 0.154 | 0.152 | 0.157 | 0.154 | 0.176 | 0.174 | 0.163 | 0.162 | 0.179 | 0.178 | 0.157 | 0.155 | 0.187 | 0.187 | 0.182 | 0.182 | 0.189 | 0.189 | 0.177 | 0.177 | 0.167 | 0.167 | 0.183 | 0.183 | 0.177 | 0.177 | 0.173 | 0.173 | 0.139 | 0.139 | 0.155 | 0.155 | 0.153 | 0.153 | 0.139 | 0.139 | 0.176 | 0.176 | 0.156 | 0.156 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 0.163 | 0.163 | 0.163 | 0.163 | 0.186 | 0.186 | 0.186 | 0.186 | 0.176 | 0.176 | 0.176 | 0.176 | 0.199 | 0.199 | 0.199 | 0.199 | 0.192 | 0.192 | 0.192 | 0.192 | 0.202 | 0.202 | 0.202 | 0.202 | 0.211 | 0.211 | 0.211 | 0.211 | 0.161 | 0.161 | 0.161 | 0.161 | 0.151 | 0.151 | 0.151 | 0.151 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.081 | 7.081 | 7.725 | 7.725 | 7.342 | 7.342 | 8.364 | 8.364 | 8.349 | 8.349 | 11.888 | 11.888 | 12.678 | 12.678 | 11.733 | 11.733 | 13.855 | 13.855 | 15.006 | 15.006 | 15.368 | 15.368 | 15.216 | 15.216 | 15.596 | 15.596 | 15.591 | 15.591 | 16.279 | 16.279 | 16.037 | 16.037 | 16.414 | 16.414 | 16.768 | 16.768 | 17.489 | 17.489 | 16.817 | 16.817 | 17.557 | 17.557 | 17.539 | 17.539 | 15.088 | 15.088 | 21.135 | 21.135 | 21.167 | 21.167 | 18.991 | 18.991 | 18.991 | 18.991 | 21.01 | 21.01 | 21.01 | 21.01 | 22.92 | 22.92 | 22.92 | 22.92 | 23.47 | 23.47 | 23.47 | 23.47 | 21.99 | 21.99 | 21.99 | 21.99 | 24.507 | 24.507 | 24.507 | 24.507 | 25.736 | 25.736 | 25.736 | 25.736 | 30.02 | 30.02 | 30.02 | 30.02 | 32.018 | 32.018 | 32.018 | 32.018 | 26.549 | 26.549 | 26.549 | 26.549 |
Verkoop- en marketingkosten
| 6.191 | 6.191 | 5.792 | 5.792 | 5.461 | 5.461 | 6.224 | 6.224 | 6.649 | 6.649 | 7.452 | 7.452 | 9.215 | 9.215 | 9.254 | 9.254 | 10.232 | 10.232 | 11.68 | 11.68 | 11.62 | 11.62 | 13.269 | 13.269 | 13.092 | 13.092 | 13.707 | 13.707 | 14.032 | 14.032 | 14.593 | 14.593 | 15.328 | 15.328 | 16.73 | 16.73 | 17.835 | 17.835 | 17.747 | 17.747 | 18.715 | 18.715 | 20.182 | 20.182 | 21.899 | 21.899 | 19.037 | 19.037 | 23.478 | 23.478 | 25.744 | 25.744 | 25.744 | 25.744 | 25.489 | 25.489 | 25.489 | 25.489 | 32.099 | 32.099 | 32.099 | 32.099 | 33.121 | 33.121 | 33.121 | 33.121 | 32.966 | 32.966 | 32.966 | 32.966 | 29.061 | 29.061 | 29.061 | 29.061 | 33.423 | 33.423 | 33.423 | 33.423 | 30.402 | 30.402 | 30.402 | 30.402 | 13.411 | 13.411 | 13.411 | 13.411 | 9.615 | 9.615 | 9.615 | 9.615 |
Verkoop-, algemene en administratieve kosten
| 13.272 | 13.272 | 25.73 | 13.517 | 25.542 | 12.819 | 27.398 | 14.588 | 29.535 | 14.998 | 38.572 | 19.339 | 52.662 | 21.893 | 47.255 | 20.987 | 48.173 | 24.073 | 53.371 | 26.699 | 26.988 | 26.988 | 28.485 | 28.485 | 28.688 | 28.688 | 29.297 | 29.297 | 30.311 | 30.311 | 30.629 | 30.629 | 31.742 | 31.742 | 33.498 | 33.498 | 35.324 | 35.324 | 34.564 | 34.564 | 36.272 | 36.272 | 37.72 | 37.72 | 36.986 | 36.986 | 40.171 | 40.171 | 44.644 | 44.644 | 44.735 | 44.735 | 44.735 | 44.735 | 46.499 | 46.499 | 46.499 | 46.499 | 55.018 | 55.018 | 55.018 | 55.018 | 56.591 | 56.591 | 56.591 | 56.591 | 54.956 | 54.956 | 54.956 | 54.956 | 53.568 | 53.568 | 53.568 | 53.568 | 59.159 | 59.159 | 59.159 | 59.159 | 60.423 | 60.423 | 60.423 | 60.423 | 45.428 | 45.428 | 45.428 | 45.428 | 36.164 | 36.164 | 36.164 | 36.164 |
Overige kosten
| -3.048 | 0 | -0.734 | 0 | -0.646 | 0 | -1.122 | 0 | -0.807 | 0 | -0.896 | 0 | -0.485 | 0 | -0.6 | 3.59 | 3.59 | 3.59 | 2.537 | 2.537 | 2.537 | 2.537 | 3.331 | 3.331 | 3.331 | 3.331 | 2.497 | 2.497 | 2.497 | 2.497 | 3.457 | 3.457 | 3.457 | 3.457 | 5.332 | 5.332 | 5.332 | 5.332 | 5.647 | 5.647 | 5.647 | 5.647 | 7.163 | 7.163 | 7.163 | 7.163 | 4.707 | 4.707 | 4.707 | 4.707 | 3.305 | 3.305 | 3.305 | 3.305 | 1.806 | 1.806 | 1.806 | 1.806 | 15.34 | 15.34 | 15.34 | 15.34 | 5.747 | 5.747 | 5.747 | 5.747 | 2.164 | 2.164 | 2.164 | 2.164 | 6.976 | 6.976 | 6.976 | 6.976 | 6.959 | 6.959 | 6.959 | 6.959 | 0.874 | 0.874 | 0.874 | 0.874 | -2.851 | -2.851 | -2.851 | -2.851 | -1.931 | -1.931 | -1.931 | -1.931 |
Bedrijfskosten
| 10.224 | 34.458 | 26.464 | 18.369 | 26.188 | 32.941 | 28.52 | 14.223 | 30.342 | 5.241 | 39.468 | 7.636 | 53.147 | 21.083 | 47.855 | 27.606 | 48.173 | 49.323 | 53.371 | 30.648 | 27.353 | 27.353 | 27.638 | 27.638 | 20.806 | 20.806 | 26.42 | 26.42 | 25.269 | 25.269 | 26.619 | 26.619 | 31.548 | 31.548 | 46.273 | 46.273 | 47.605 | 47.605 | 39.57 | 39.57 | 42.175 | 42.175 | 26.756 | 26.756 | 23.459 | 23.459 | 53.68 | 53.68 | 49.351 | 49.351 | 48.04 | 48.04 | 48.04 | 48.04 | 48.305 | 48.305 | 48.305 | 48.305 | 70.359 | 70.359 | 70.359 | 70.359 | 62.338 | 62.338 | 62.338 | 62.338 | 57.12 | 57.12 | 57.12 | 57.12 | 60.545 | 60.545 | 60.545 | 60.545 | 66.119 | 66.119 | 66.119 | 66.119 | 61.296 | 61.296 | 61.296 | 61.296 | 42.577 | 42.577 | 42.577 | 42.577 | 34.233 | 34.233 | 34.233 | 34.233 |
Bedrijfsresultaat
| 1.658 | -4.473 | -6.478 | -1.332 | 5.84 | 2.417 | 11.054 | 4.052 | 4.796 | -0.898 | -14.074 | -7.379 | -17.792 | -9.707 | -11.947 | -4.637 | 17.276 | 2.744 | -7.798 | -4.539 | 8.265 | 8.265 | -2.518 | -2.518 | 7.335 | 7.335 | -1.432 | -1.432 | 4.664 | 4.664 | -0.59 | -0.59 | 7.77 | 7.77 | 2.231 | 2.231 | 0.818 | 0.818 | 1.48 | 1.48 | -1.737 | -1.737 | -3.557 | -3.557 | 18.29 | 18.29 | 2.587 | 2.587 | 17.966 | 17.966 | 6.555 | 6.555 | 6.555 | 6.555 | 5.176 | 5.176 | 5.176 | 5.176 | 5.206 | 5.206 | 5.206 | 5.206 | 5.346 | 5.346 | 5.346 | 5.346 | 28.632 | 28.632 | 28.632 | 28.632 | 16.32 | 16.32 | 16.32 | 16.32 | 18.061 | 18.061 | 18.061 | 18.061 | 17.633 | 17.633 | 17.633 | 17.633 | 7.188 | 7.188 | 7.188 | 7.188 | 9.579 | 9.579 | 9.579 | 9.579 |
Bedrijfsresultaat ratio
| 0.024 | -0.066 | -0.066 | -0.027 | 0.035 | 0.029 | 0.055 | 0.041 | 0.021 | -0.008 | -0.087 | -0.091 | -0.089 | -0.097 | -0.054 | -0.042 | 0.047 | 0.015 | -0.027 | -0.031 | 0.041 | 0.041 | -0.016 | -0.016 | 0.034 | 0.034 | -0.009 | -0.009 | 0.021 | 0.021 | -0.003 | -0.003 | 0.031 | 0.031 | 0.01 | 0.01 | 0.003 | 0.003 | 0.006 | 0.006 | -0.006 | -0.006 | -0.014 | -0.014 | 0.051 | 0.051 | 0.008 | 0.008 | 0.041 | 0.041 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.066 | 0.066 | 0.066 | 0.066 | 0.041 | 0.041 | 0.041 | 0.041 | 0.043 | 0.043 | 0.043 | 0.043 | 0.047 | 0.047 | 0.047 | 0.047 | 0.023 | 0.023 | 0.023 | 0.023 | 0.033 | 0.033 | 0.033 | 0.033 |
Totaal overige inkomsten en kosten netto
| -18.66 | -12.529 | 3.759 | -7.502 | 4.092 | -17.427 | -2.286 | 0.709 | -4.783 | 12.505 | 1.937 | 11.604 | -5.727 | 6.174 | 0.079 | -6.307 | -29.192 | -18.854 | -6.411 | -4.561 | 2.84 | 2.84 | 2.889 | 2.889 | 13.309 | 13.309 | 1.937 | 1.937 | 7.654 | 7.654 | 5.395 | 5.395 | 5.324 | 5.324 | -11.317 | -11.317 | -3.625 | -3.625 | -3.549 | -3.549 | 2.919 | 2.919 | 11.504 | 11.504 | 21.532 | 21.532 | -9.38 | -9.38 | 11.323 | 11.323 | 25.799 | 25.799 | 25.799 | 25.799 | 25.757 | 25.757 | 25.757 | 25.757 | 13.697 | 13.697 | 13.697 | 13.697 | 32.435 | 32.435 | 32.435 | 32.435 | -1.097 | -1.097 | -1.097 | -1.097 | -6.565 | -6.565 | -6.565 | -6.565 | -7.443 | -7.443 | -7.443 | -7.443 | 5.815 | 5.815 | 5.815 | 5.815 | 4.669 | 4.669 | 4.669 | 4.669 | 0.901 | 0.901 | 0.901 | 0.901 |
Inkomen voor belasting
| -17.002 | -17.002 | -2.719 | -8.834 | 9.932 | -15.01 | 8.768 | 4.761 | 0.013 | 11.607 | -12.137 | 4.225 | -23.519 | -3.534 | -11.868 | -10.944 | -11.916 | -16.11 | -14.209 | -9.1 | 11.105 | 11.105 | 0.371 | 0.371 | 20.644 | 20.644 | 0.505 | 0.505 | 12.317 | 12.317 | 4.805 | 4.805 | 13.094 | 13.094 | -9.086 | -9.086 | -2.807 | -2.807 | -2.069 | -2.069 | 1.182 | 1.182 | 7.948 | 7.948 | 39.822 | 39.822 | -6.793 | -6.793 | 29.289 | 29.289 | 32.354 | 32.354 | 32.354 | 32.354 | 30.933 | 30.933 | 30.933 | 30.933 | 18.904 | 18.904 | 18.904 | 18.904 | 37.781 | 37.781 | 37.781 | 37.781 | 27.535 | 27.535 | 27.535 | 27.535 | 9.754 | 9.754 | 9.754 | 9.754 | 10.618 | 10.618 | 10.618 | 10.618 | 23.448 | 23.448 | 23.448 | 23.448 | 11.856 | 11.856 | 11.856 | 11.856 | 10.48 | 10.48 | 10.48 | 10.48 |
Inkomen voor belasting ratio
| -0.25 | -0.25 | -0.028 | -0.18 | 0.06 | -0.181 | 0.044 | 0.048 | 0 | 0.101 | -0.075 | 0.052 | -0.117 | -0.035 | -0.054 | -0.1 | -0.033 | -0.088 | -0.049 | -0.063 | 0.056 | 0.056 | 0.002 | 0.002 | 0.095 | 0.095 | 0.003 | 0.003 | 0.055 | 0.055 | 0.027 | 0.027 | 0.053 | 0.053 | -0.041 | -0.041 | -0.009 | -0.009 | -0.008 | -0.008 | 0.004 | 0.004 | 0.031 | 0.031 | 0.111 | 0.111 | -0.022 | -0.022 | 0.067 | 0.067 | 0.091 | 0.091 | 0.091 | 0.091 | 0.094 | 0.094 | 0.094 | 0.094 | 0.047 | 0.047 | 0.047 | 0.047 | 0.098 | 0.098 | 0.098 | 0.098 | 0.064 | 0.064 | 0.064 | 0.064 | 0.024 | 0.024 | 0.024 | 0.024 | 0.025 | 0.025 | 0.025 | 0.025 | 0.063 | 0.063 | 0.063 | 0.063 | 0.038 | 0.038 | 0.038 | 0.038 | 0.036 | 0.036 | 0.036 | 0.036 |
Belastingkosten
| 2.1 | 2.1 | 0.7 | 0.35 | 1.05 | 0.525 | 1.701 | 0.851 | 1.043 | 0.521 | 0.347 | 0.174 | -1.224 | 0.612 | 0.921 | 0.461 | -0.282 | 0.141 | 0.648 | 0.324 | 0.466 | 0.466 | 0.86 | 0.86 | 1.739 | 1.739 | 1.888 | 1.888 | 2.597 | 2.597 | 0.533 | 0.533 | 1.28 | 1.28 | 0.549 | 0.549 | 5.145 | 5.145 | 1.784 | 1.784 | 1.649 | 1.649 | 1.881 | 1.881 | 2.982 | 2.982 | 2.174 | 2.174 | 3.206 | 3.206 | 4.443 | 4.443 | 4.443 | 4.443 | 5.022 | 5.022 | 5.022 | 5.022 | 0.862 | 0.862 | 0.862 | 0.862 | 2.294 | 2.294 | 2.294 | 2.294 | 3.418 | 3.418 | 3.418 | 3.418 | 2.751 | 2.751 | 2.751 | 2.751 | 0.87 | 0.87 | 0.87 | 0.87 | 5.081 | 5.081 | 5.081 | 5.081 | 2.309 | 2.309 | 2.309 | 2.309 | 2.63 | 2.63 | 2.63 | 2.63 |
Nettowinst
| -14.903 | -14.903 | -18.367 | -9.184 | -31.07 | -15.535 | 7.821 | 3.911 | 22.171 | 11.086 | 8.494 | 4.247 | -5.431 | -2.716 | -22.391 | -11.196 | -32.113 | -16.057 | -18.896 | -9.448 | 10.396 | 10.396 | 0.635 | 0.635 | 19.353 | 19.353 | -1.074 | -1.074 | 10.525 | 10.525 | 4.665 | 4.665 | 11.867 | 11.867 | -9.66 | -9.66 | -7.734 | -7.734 | -3.887 | -3.887 | -0.421 | -0.421 | 6.381 | 6.381 | 35.889 | 35.889 | -9.348 | -9.348 | 25.79 | 25.79 | 27.778 | 27.778 | 27.778 | 27.778 | 25.87 | 25.87 | 25.87 | 25.87 | 17.969 | 17.969 | 17.969 | 17.969 | 35.488 | 35.488 | 35.488 | 35.488 | 24.118 | 24.118 | 24.118 | 24.118 | 7.004 | 7.004 | 7.004 | 7.004 | 8.754 | 8.754 | 8.754 | 8.754 | 17.271 | 17.271 | 17.271 | 17.271 | 8.27 | 8.27 | 8.27 | 8.27 | 6.898 | 6.898 | 6.898 | 6.898 |
Nettowinstmarge
| -0.219 | -0.219 | -0.187 | -0.187 | -0.187 | -0.187 | 0.039 | 0.039 | 0.097 | 0.097 | 0.053 | 0.053 | -0.027 | -0.027 | -0.102 | -0.102 | -0.088 | -0.088 | -0.065 | -0.065 | 0.052 | 0.052 | 0.004 | 0.004 | 0.089 | 0.089 | -0.007 | -0.007 | 0.047 | 0.047 | 0.027 | 0.027 | 0.048 | 0.048 | -0.044 | -0.044 | -0.024 | -0.024 | -0.016 | -0.016 | -0.001 | -0.001 | 0.025 | 0.025 | 0.1 | 0.1 | -0.03 | -0.03 | 0.059 | 0.059 | 0.078 | 0.078 | 0.078 | 0.078 | 0.079 | 0.079 | 0.079 | 0.079 | 0.044 | 0.044 | 0.044 | 0.044 | 0.092 | 0.092 | 0.092 | 0.092 | 0.056 | 0.056 | 0.056 | 0.056 | 0.017 | 0.017 | 0.017 | 0.017 | 0.021 | 0.021 | 0.021 | 0.021 | 0.046 | 0.046 | 0.046 | 0.046 | 0.027 | 0.027 | 0.027 | 0.027 | 0.024 | 0.024 | 0.024 | 0.024 |
WPA (Winst Per Aandeel)
| -0.072 | -0.072 | -0.089 | -0.044 | -0.15 | -0.075 | 0.038 | 0.019 | 0.11 | 0.054 | 0.041 | 0.021 | -0.026 | -0.013 | -0.11 | -0.054 | -0.16 | -0.078 | -0.091 | -0.046 | 0.05 | 0.05 | 0.003 | 0.003 | 0.094 | 0.094 | -0.005 | -0.005 | 0.051 | 0.051 | 0.023 | 0.023 | 0.057 | 0.057 | -0.047 | -0.047 | -0.037 | -0.037 | -0.019 | -0.019 | -0.002 | -0.002 | 0.031 | 0.031 | 0.17 | 0.17 | -0.045 | -0.045 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.085 | 0.085 | 0.085 | 0.085 | 0.17 | 0.17 | 0.17 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.033 | 0.033 | 0.033 | 0.033 | 0.05 | 0.05 | 0.05 | 0.05 | 0.12 | 0.12 | 0.12 | 0.12 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
Verwaterde WPA
| -0.072 | -0.072 | -0.089 | -0.044 | -0.15 | -0.075 | 0.038 | 0.019 | 0.11 | 0.054 | 0.041 | 0.021 | -0.026 | -0.013 | -0.11 | -0.054 | -0.16 | -0.078 | -0.091 | -0.046 | 0.05 | 0.05 | 0.003 | 0.003 | 0.094 | 0.094 | -0.005 | -0.005 | 0.051 | 0.051 | 0.023 | 0.023 | 0.057 | 0.057 | -0.047 | -0.047 | -0.037 | -0.037 | -0.019 | -0.019 | -0.002 | -0.002 | 0.031 | 0.031 | 0.17 | 0.17 | -0.045 | -0.045 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.085 | 0.085 | 0.085 | 0.085 | 0.17 | 0.17 | 0.17 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.033 | 0.033 | 0.033 | 0.033 | 0.05 | 0.05 | 0.05 | 0.05 | 0.12 | 0.12 | 0.12 | 0.12 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
EBITDA
| -4.191 | -4.191 | -4.945 | -1.254 | 7.443 | 2.52 | 12.981 | 4.331 | 7.854 | -0.56 | -12.201 | -7.173 | -15.177 | -9.378 | -9.135 | -4.227 | 21.733 | 3.334 | -3.439 | -3.518 | 9.345 | 9.345 | -1.332 | -1.332 | 8.525 | 8.525 | -0.072 | -0.072 | 6.171 | 6.171 | 1.626 | 1.626 | 10.14 | 10.14 | 4.892 | 4.892 | 4.519 | 4.519 | 4.483 | 4.483 | 1.82 | 1.82 | 0.162 | 0.162 | 21.361 | 21.361 | 8.092 | 8.092 | 34.947 | 34.947 | 38.194 | 38.194 | 38.194 | 38.194 | 32.3 | 32.3 | 32.3 | 32.3 | 27.497 | 27.497 | 27.497 | 27.497 | 43.842 | 43.842 | 43.842 | 43.842 | 34.468 | 34.468 | 34.468 | 34.468 | 23.1 | 23.1 | 23.1 | 23.1 | 23.115 | 23.115 | 23.115 | 23.115 | 36.912 | 36.912 | 36.912 | 36.912 | 17.781 | 17.781 | 17.781 | 17.781 | 15.206 | 15.206 | 15.206 | 15.206 |
EBITDA ratio
| -0.062 | -0.062 | -0.05 | -0.026 | 0.045 | 0.03 | 0.065 | 0.043 | 0.034 | -0.005 | -0.075 | -0.089 | -0.076 | -0.093 | -0.042 | -0.038 | 0.06 | 0.018 | -0.012 | -0.024 | 0.047 | 0.047 | -0.008 | -0.008 | 0.039 | 0.039 | -0 | -0 | 0.027 | 0.027 | 0.009 | 0.009 | 0.041 | 0.041 | 0.022 | 0.022 | 0.014 | 0.014 | 0.018 | 0.018 | 0.006 | 0.006 | 0.001 | 0.001 | 0.06 | 0.06 | 0.026 | 0.026 | 0.08 | 0.08 | 0.108 | 0.108 | 0.108 | 0.108 | 0.099 | 0.099 | 0.099 | 0.099 | 0.068 | 0.068 | 0.068 | 0.068 | 0.114 | 0.114 | 0.114 | 0.114 | 0.08 | 0.08 | 0.08 | 0.08 | 0.058 | 0.058 | 0.058 | 0.058 | 0.056 | 0.056 | 0.056 | 0.056 | 0.099 | 0.099 | 0.099 | 0.099 | 0.057 | 0.057 | 0.057 | 0.057 | 0.052 | 0.052 | 0.052 | 0.052 |