Dong-Ah Geological Engineering Company Ltd.
KRX:028100.KS
13160 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 147,248.258 | 138,869.524 | 126,602.646 | 120,282.124 | 95,812.205 | 82,856.185 | 78,551.62 | 74,539.728 | 54,891.176 | 55,159.894 | 47,426.993 | 48,051.026 | 14,778.089 | 12,450.121 | 27,138.489 | 1,398.744 | 6,069.675 |
Kortetermijnbeleggingen
| 22,859.921 | 9,019.321 | 6,110 | 5,220 | 9,844.216 | 31,836.979 | 7,335.655 | 2,617.584 | 3,715.426 | 4,751.83 | 6,607.245 | 9,521.103 | 20,073.81 | 32,880.282 | 11,181.048 | 1,837.6 | 828.8 |
Liquide middelen en kortetermijnbeleggingen
| 170,108.179 | 147,888.845 | 132,712.646 | 125,502.124 | 105,656.421 | 114,693.164 | 85,887.274 | 77,157.311 | 58,606.603 | 59,911.724 | 54,034.238 | 57,572.129 | 34,851.899 | 45,330.403 | 38,319.537 | 3,236.344 | 6,898.475 |
Nettovorderingen
| 96,826.79 | 99,576.042 | 102,606.048 | 112,815.551 | 107,949.954 | 93,818.902 | 85,698.08 | 128,140.948 | 113,898.829 | 105,014.649 | 110,022.547 | 108,408.267 | 106,915.785 | 82,879.695 | 0 | 74,425.446 | 0 |
Voorraad
| 5,458.803 | 5,016.197 | 4,308.36 | 4,995.561 | 4,189.306 | 1,890.053 | 3,654.35 | 2,882.5 | 4,577.256 | 3,393.369 | 3,530.258 | 1,579.932 | 1,652.811 | 2,014.284 | 571.396 | 700.934 | 1,263.947 |
Overige vlottende activa
| 10,982.525 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0.001 | -0 | 0 | -0.001 | 84,212.061 | 0.001 | 62,031.88 |
Totaal vlottende activa
| 283,376.296 | 252,481.084 | 239,627.053 | 243,313.236 | 217,795.681 | 210,402.119 | 175,239.705 | 208,180.76 | 177,082.687 | 168,319.742 | 167,587.043 | 167,560.328 | 143,420.495 | 130,224.381 | 123,102.994 | 78,362.725 | 70,194.302 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 67,494.063 | 77,142.901 | 76,341.439 | 68,119.705 | 82,639.765 | 52,526.801 | 61,306.159 | 78,815.424 | 71,578.087 | 48,371.278 | 40,044.634 | 45,406.944 | 43,154.421 | 35,098.835 | 40,835.604 | 33,795.648 | 25,882.667 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267.142 | 267.142 | 267.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,152.053 | 1,158.647 | 1,052.615 | 925.87 | 922.374 | 1,050.441 | 1,246.138 | 1,183.159 | 1,161.27 | 1,171.477 | 1,553.629 | 1,549.283 | 1,550.225 | 73.096 | 74.328 | 109.262 | 116.361 |
Goodwill en immateriële activa
| 1,152.053 | 1,158.647 | 1,052.615 | 925.87 | 922.374 | 1,050.441 | 1,246.138 | 1,183.159 | 1,428.412 | 1,438.619 | 1,820.771 | 1,549.283 | 1,550.225 | 73.096 | 74.328 | 109.262 | 116.361 |
Langetermijnbeleggingen
| 30,243.615 | 4,344.912 | 6,347.663 | 7,274.711 | 2,780.866 | -21,666.789 | 2,065.062 | 5,273.746 | 3,570.362 | 3,111.121 | 1,356.914 | -1,888.293 | -9,420.189 | -24,066.722 | -2,998.62 | 5,724.597 | 7,191.105 |
Belastingvorderingen
| 3,622.633 | 5,176.282 | 27,459.249 | 1,275.735 | 1,986.178 | 4,079.25 | 1,234.656 | 1.504 | 2.124 | 118.154 | 14,491.436 | 0 | 24,216.074 | 337.133 | 744.011 | 287.811 | 374.922 |
Overige niet-vlottende activa
| 5,046.206 | 31,977.528 | -0 | 13,931.231 | 16,149.17 | 38,370.368 | 16,543.037 | 5,415.172 | 5,775.11 | 11,322.329 | -0 | 13,619.267 | -0 | 36,793.964 | 14,696.229 | 4,801.509 | 3,990.442 |
Totaal niet-vlottende activa
| 107,558.57 | 119,800.27 | 111,200.966 | 91,527.251 | 104,478.353 | 74,360.071 | 82,395.051 | 90,689.006 | 82,354.094 | 64,361.501 | 57,713.756 | 58,687.202 | 59,500.532 | 48,236.306 | 53,351.552 | 44,718.827 | 37,555.497 |
Totaal activa
| 390,934.867 | 372,281.355 | 350,828.019 | 334,840.487 | 322,274.034 | 284,762.19 | 257,634.756 | 298,869.765 | 259,436.782 | 232,681.244 | 225,300.799 | 226,247.53 | 202,921.027 | 178,460.688 | 176,454.546 | 123,081.551 | 107,749.799 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 32,014.435 | 37,940.188 | 33,451.08 | 37,940.668 | 45,917.134 | 53,094.156 | 46,243.738 | 68,812.352 | 56,412.134 | 36,903.387 | 42,502.502 | 44,766.418 | 41,393.413 | 33,414.983 | 43,706.326 | 45,826.711 | 42,269.18 |
Kortlopende schulden
| 52,707.289 | 51,508.903 | 82,986.042 | 77,221.8 | 62,996.664 | 23,517.482 | 30,951.465 | 41,060.261 | 36,227.699 | 33,712.379 | 27,053.628 | 17,528.615 | 15,173.963 | 6,000 | 0 | 4,895.609 | 0 |
Belastingschulden
| 1,819.843 | 0 | 0 | 539.227 | 452.818 | 8,680.552 | 4,692.946 | 2,462.691 | 1,001.923 | 694.662 | 1,479.548 | 2,783.842 | 982.74 | 1,599.175 | 1,843.319 | 2,451.697 | 3,508.052 |
Uitgestelde opbrengsten
| 39,405.794 | 42,829.759 | 28,590.639 | 20,801.926 | 17,698.186 | 8,680.552 | 22,470.439 | 32,807.943 | 21,410.418 | 25,089.886 | 13,494.514 | 21,881.938 | 15,175.025 | 23,068.108 | 0 | 22,794.211 | 0 |
Overige kortlopende verplichtingen
| 33,001.7 | 14,100.427 | -0 | -0 | -0 | 23,724.768 | -0 | 0.001 | -0.001 | 0 | -0.001 | 0 | -0.001 | -0.001 | 22,813.252 | -0.001 | 22,326.706 |
Totaal kortlopende verplichtingen
| 157,129.219 | 146,379.277 | 145,027.761 | 135,964.393 | 126,611.984 | 109,016.958 | 99,665.642 | 142,680.557 | 114,050.251 | 95,705.652 | 83,050.644 | 84,176.971 | 71,742.399 | 62,483.09 | 66,519.578 | 73,516.53 | 64,595.886 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 3,000 | 3,655.815 | 703.544 | 6,113.056 | 558.2 | 0 | 0 | 5,000 | 5,000 | 0 | 8,091 | 5,000 | 750 | 2,000 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 240.248 | 0 | 0 | 0 | 0 | 571.435 | 744.545 | 0 | 160.489 | 132.494 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 463.441 | 0 | 0 | 0 | 0 | 1,187.425 | 1,251.944 | 1,120.864 | 1,126.293 | 3,307.281 | 3,766.656 | 113.25 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,889.098 | 607.14 | 0 | 1,227.288 | 1,223.86 | 984.245 | 1,733.671 | -0 | -0 | 157.729 | 0 | 0 | 140 | 249.09 | 3,757.701 | 1,064.907 | 746.462 |
Totaal niet-vlottende verplichtingen
| 4,889.098 | 4,262.955 | 1,407.233 | 7,340.344 | 1,782.061 | 984.245 | 1,733.671 | 6,758.859 | 6,996.489 | 1,278.593 | 9,377.783 | 8,439.774 | 4,656.656 | 2,362.34 | 3,757.701 | 1,064.907 | 746.462 |
Totaal passiva
| 162,018.317 | 150,642.232 | 146,434.994 | 143,304.737 | 128,394.045 | 110,001.203 | 101,399.312 | 149,439.417 | 121,046.74 | 96,984.245 | 92,428.427 | 92,616.746 | 76,399.055 | 64,845.43 | 70,277.279 | 74,581.436 | 65,342.347 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,026.323 | 7,026.323 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 5,750 | 4,000 | 4,000 |
Ingehouden winsten
| 9,153.587 | 122,285.202 | 148,955.323 | 144,168.605 | 140,621.69 | 124,485.463 | 111,590.215 | 97,192.731 | 88,061.246 | 86,042.625 | 83,702.467 | 83,943.079 | 78,168.37 | 66,622.116 | 55,325.634 | 44,444.951 | 38,111.707 |
Overige gereserveerde algehele resultaten
| 132,123.874 | 148,542.662 | 145,032.851 | 136,994.923 | 125,010.488 | 104,024.203 | 89,654.499 | 89,476.13 | 49,784.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 80,608.119 | -56,220.917 | -95,364.963 | -95,364.963 | -77,489.963 | -59,489.962 | -50,764.963 | -42,994.617 | -5,217.665 | 43,960.287 | 43,415.255 | 43,937.705 | 42,603.602 | 41,243.142 | 45,101.633 | 55.164 | 295.745 |
Totaal eigen vermogen van aandeelhouders
| 228,911.903 | 221,633.27 | 204,373.211 | 191,548.565 | 193,892.216 | 174,769.703 | 156,229.751 | 149,424.244 | 138,377.842 | 135,752.912 | 132,867.722 | 133,630.784 | 126,521.972 | 113,615.258 | 106,177.267 | 48,500.115 | 42,407.452 |
Totaal eigen vermogen
| 228,916.549 | 221,639.122 | 204,393.025 | 191,535.75 | 193,879.989 | 174,760.987 | 156,235.444 | 149,430.348 | 138,390.042 | 135,696.999 | 132,872.372 | 133,630.784 | 126,521.972 | 113,615.258 | 106,177.267 | 48,500.115 | 42,407.452 |
Totaal passiva en aandeelhoudersvermogen
| 390,934.867 | 372,281.355 | 350,828.019 | 334,840.487 | 322,274.034 | 284,762.19 | 257,634.756 | 298,869.765 | 259,436.782 | 232,681.244 | 225,300.799 | 226,247.53 | 202,921.027 | 178,460.688 | 176,454.546 | 123,081.551 | 107,749.799 |