Samsung Engineering Co., Ltd.

KRX:028050.KS

18000 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 459,828.663893,885.543915,023.6331,327,889.711667,744.286879,799.5331,412,070.577713,712.8591,030,038.545822,812.7231,138,310.713681,214.525534,375.0591,298,140.281747,991.437660,050.138824,089.436684,279.911589,512.194569,836.209403,126.947515,674.784369,360.461423,637.167573,828.784776,580.332745,120.509764,598.548662,950.928705,943.529882,178.525559,932.336663,601.816740,453.615695,733.686807,757.425416,789.164452,098.667388,042.973353,621.822338,765.241284,377.477263,784.128262,806.519294,783.517411,726.774436,409.775493,197.296506,089.411510,188.589560,018.146678,517.607359,165.664341,950.606147,610.547240,460.25289,238.327465,228.678416,077.748237,118.978156,370.714149,055.044415,326.62659,132.883142,278.70436,079.143
Kortetermijnbeleggingen 850,036.868540,884.423555,761.584418,659.409765,969.658886,176.058598,278.277481,037.3482,481.056460,210.364205,693.604374,321.973344,307.71845,911.41954,938.06562,447.901109,159.113188,769.394150,549.40791,927.28213,875.82559,407.97151,398.14139,966.41424,628.82923,620.5892,983.88490,915.227122,125.89112,593.8498,532.046115,882.061177,885.185167,446.096117,819.446122,697.561122,661.239148,374.245201,184.949111,632.141103,438.937101,038.233107,987.65364,914.43558,306.3386,765.96851,206.30249,639.46151,168.333139,525.617181,796.449157,091.057168,826.038384,527.288860,358.896732,932.7750,187.341421,019.182201,708.28370,483.93425,861.287407,673.626307,359.037408,851.494287,676.447284,709.411
Liquide middelen en kortetermijnbeleggingen 1,309,865.5321,434,769.9661,470,785.2161,746,549.121,433,713.9431,765,975.5912,010,348.8541,194,750.1591,512,519.6011,283,023.0871,344,004.3171,055,536.498878,682.7771,344,051.701802,929.502722,498.039933,248.549873,049.305740,061.601661,763.492417,002.772575,082.755420,758.602463,603.581598,457.613800,200.912838,104.393855,513.775785,076.818818,537.369980,710.571675,814.397841,487.001907,899.711813,553.133930,454.986539,450.403600,472.912589,227.922465,253.963442,204.178385,415.71371,771.78327,720.954353,089.847498,492.742487,616.077542,836.756657,257.744649,714.206741,814.595835,608.664527,991.702726,477.8941,007,969.443973,392.951,039,425.668886,247.86617,786.028607,602.908582,232.001556,728.67722,685.663467,984.377429,955.151320,788.554
Nettovorderingen 4,752,037.494,029,615.483,851,889.6773,186,535.6823,770,856.5023,133,227.9223,177,710.7442,792,619.592,684,055.3672,671,771.92,588,595.7452,149,732.4232,228,992.063000000000000000000000000000000000000000001,325,472.2541,200,447.125982,841.06500976,634.597000000
Voorraad 000513,809.629574,747.708655,423.632703,487.903641,217.86450,387.228449,237.585472,335.432589,094.952458,982.2580000000000000000000000000000000000000000013,297.91610,276.93813,317.37219,021.34919,144.63315,541.724000000
Overige vlottende activa 550,657.041651,060.248642,667.139208,631.265258,341.945247,522.58256,107.97306,576.415274,361.17172,084.72737,551.874128,495.678144,843.359199,937.858113,042.623126,595.908168,508.612151,759.101107,817.805147,412.229117,057.581118,705.68268,178.361139,283.953125,646.42769,295.97775,693.23133,507.37559,663.9156,615.223-1,628.97935,517.40151,592.27734,877.47730,043.6922,014.95714,202.71413,258.82712,883.2987,360.1383,963.5126,451.83921,577.30514,626.58823,463.55429,104.10336,113.67230,455.94626,936.76637,193.8544,887.92427,854.95822,789.4848,486.4260.0010.001-0.001829,345.635911,417.248-0.0010.001610,030.404-0.0010.001-0.001472,632.174
Totaal vlottende activa 6,612,560.0626,115,445.6945,965,342.0335,655,525.6966,037,660.0985,802,149.7265,947,655.4714,935,164.0244,921,323.3664,576,117.34,442,487.3693,922,859.5513,711,500.4583,718,294.6083,135,849.9983,144,524.1123,070,030.7132,926,419.8952,901,788.9172,775,525.7632,662,756.0583,070,583.7962,952,247.5032,773,524.4972,920,393.3153,264,898.9923,283,029.3573,409,295.8873,375,387.9613,428,798.893,644,436.2443,502,333.4063,538,193.3173,765,027.6633,775,012.0944,015,910.074,308,271.3354,604,496.0424,556,878.5454,498,680.3184,474,369.8114,300,586.0174,266,179.9164,172,487.4344,464,610.1064,434,885.3024,187,618.8734,071,694.4244,428,653.144,274,357.5554,156,825.1794,089,153.4143,800,460.0033,122,037.192,346,739.6142,184,117.0142,035,584.1041,734,614.8441,548,347.9091,599,779.2281,286,785.961,166,759.0741,256,831.034874,916.313862,595.881793,420.728
Niet-vlottende activa:
Materiële vaste activa, netto 433,505.981430,676.558429,722.104434,837.002433,129.423442,200.39437,334.212445,121.872444,716.907446,476.88446,786.684450,277.697446,159.875439,759.72438,293.169422,144.321425,773.45427,860.619428,010.738426,797.456426,517.904429,215.18397,918.404406,657.609414,908.302417,648.012426,764.584631,936.312639,081.913646,888.085656,813.251658,488.537660,419.442672,514.625686,541.36763,005.386773,141.8677,114.111689,919.595693,706.474692,499.395704,711.048715,354.363713,793.338730,419.13733,582.142733,262.703720,816.805721,521.023749,359.835700,298.365637,337.8580,475.165524,450.091351,967.644332,077.411300,395.6276,985.101186,375.052182,344.009176,121.387163,541.45163,574.173162,563.174161,350.816157,233.54
Goodwill -0-00000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 87,658.40184,100.5480,599.20478,775.5878,958.08178,225.91575,000.95271,064.88465,943.52761,254.10756,477.94247,981.16946,071.54740,245.88135,289.45633,587.74331,681.50830,716.37235,689.17640,036.66544,281.88548,501.72854,811.13356,933.64961,617.85564,346.78671,088.93877,523.09181,095.9889,048.76195,718.996100,603.217109,057.67947,580.15250,260.62548,707.71250,240.9555,315.18859,243.11659,626.30660,234.06157,419.41452,465.39645,982.14143,827.20440,575.34639,795.94140,576.00336,260.62835,132.73234,183.65733,029.08729,697.5729,497.6956,376.4665,930.5256,124.3393,466.7623,295.2043,438.8483,631.4823,820.0833,917.6794,331.5274,533.3843,563.366
Goodwill en immateriële activa 87,658.40184,100.5480,599.20478,775.5878,958.08178,225.91575,000.95271,064.88465,943.52761,254.10756,477.94247,981.16946,071.54740,245.88135,289.45633,587.74331,681.50830,716.37235,689.17640,036.66544,281.88548,501.72854,811.13356,933.64961,617.85564,346.78671,088.93877,523.09181,095.9889,048.76195,718.996100,603.217109,057.67947,580.15250,260.62548,707.71250,240.9555,315.18859,243.11659,626.30660,234.06157,419.41452,465.39645,982.14143,827.20440,575.34639,795.94140,576.00336,260.62835,132.73234,183.65733,029.08729,697.5729,497.6956,376.4665,930.5256,124.3393,466.7623,295.2043,438.8483,631.4823,820.0833,917.6794,331.5274,533.3843,563.366
Langetermijnbeleggingen 460,106.575467,641.1439,882.167-138,532.754-493,769.447-620,647.724-344,903.157-173,944.172-250,928.872-302,805.418-77,462.965-254,297.651-210,195.63180,417.57576,254.58741,154.03518,406.523-71,297.966-24,062.854-20,461.38251,667.75,170.81832,761.2623,707.65730,204.32434,058.383-20,663.2032,473.818-53,276.845-45,292.397-30,430.903-41,489.637-124,579.654-112,711.981-33,969.338-50,033.274-49,094.769-71,615.201-102,885.472-30,476.327-21,160.96-11,749.0558,818.46746,890.37971,561.3739,757.18388,498.10992,293.346-32,239.692-6,484.854-113,045.776-69,163.777-71,589.195-151,051.507-680,641.407-362,749.855-376,624.226-319,965.183-99,340.707-233,931.747-320,771.021-309,954.568-221,210.181-326,239.532-206,768.424-217,604.257
Belastingvorderingen 713,242.604686,078.732692,881.625662,968.576643,710.914602,163.474631,832.779548,493.114588,520.069605,017.643625,690.082808,574.398790,500.652676,372.571682,456.658729,595.742739,651.762751,340.843758,316.271763,659.629772,260.79783,286.737801,853.493828,217.437840,474.798814,418.679818,657.781799,622.997796,923.749778,051.897784,064.651703,145.565707,725.412723,228.645669,999.217649,970.136410,728.32406,924.835393,729.083413,459.025383,267.97821,160.024344,181.767334,701.87274,598.36343,163.261,042.7714,074.0625,052.5042,946.8642,177.8182,252.963556.949457.9452,611.90613,176.34413,937.4295,826.8826,242.39516,406.8686,505.153003,970.5144,478.2563,909.451
Overige niet-vlottende activa 242,011.164185,055.795192,971.481859,810.761,246,607.9371,381,628.1431,101,802.966841,506.893805,427.068806,390.414564,743.286711,486.638687,777.051402,842.925387,432.035420,811.117435,457.98506,021.624465,969.551443,461.752364,800.306408,269.324380,056.816396,194.373449,998.448441,366.411493,957.15288,088.042345,428.598344,244.303358,818.038453,542.442525,352.075535,208.855482,914.561573,059.137623,631.841545,068.362554,981.368496,867.299469,537.894915,230.98541,775.965622,997.523638,601.048659,604.894623,334.969599,984.208621,045.239491,546.697408,175.574344,216.496321,281.679397,167.884960,480.202843,813.086854,551.193510,152.61288,040.945458,959.969496,385.184469,557.491362,040.428454,342.339326,642.343319,393.6
Totaal niet-vlottende activa 1,936,524.7251,853,552.7241,836,056.5811,897,859.1651,908,636.9081,883,570.1981,901,067.7521,732,242.5911,653,678.6991,616,333.6261,616,235.0281,764,022.2511,760,313.4941,639,638.6721,619,725.9051,647,292.9581,650,971.2231,644,641.4921,663,922.8831,653,494.1211,659,528.5841,674,443.7871,667,401.1061,711,710.7251,797,203.7271,771,838.2711,789,805.251,799,644.261,809,253.3951,812,940.6491,864,984.0321,874,290.1241,877,974.9541,865,820.2961,855,746.4241,984,709.0971,808,648.1421,612,807.2951,594,987.6911,633,182.7771,584,378.3681,686,772.4111,662,595.9571,764,365.2531,559,007.1151,516,682.8251,485,934.4921,457,744.4241,351,639.7021,272,501.2741,031,789.639947,672.569860,422.168800,522.108640,794.811832,247.511798,384.335476,466.172384,612.889427,217.947361,872.185326,964.456308,322.099298,968.022290,236.375266,495.7
Totaal activa 8,549,084.7887,968,998.4187,801,398.6137,553,384.8617,946,297.0067,685,719.9247,848,723.2236,667,406.6146,575,002.0656,192,450.9266,058,722.3975,686,881.8025,471,813.9525,357,933.284,755,575.9034,791,817.074,721,001.9364,571,061.3864,565,711.84,429,019.8844,322,284.6424,745,027.5834,619,648.614,485,235.2224,717,597.0425,036,737.2635,072,834.6075,208,940.1475,184,641.3565,241,739.5395,509,420.2765,376,623.535,416,168.2715,630,847.9595,630,758.5196,000,619.1676,116,919.4776,217,303.3376,151,866.2366,131,863.0966,058,748.1795,987,358.4295,928,775.8735,936,852.6876,023,617.2215,951,568.1265,673,553.3635,529,438.8485,780,292.8425,546,858.8295,188,614.8185,036,825.9824,660,882.1713,922,559.2982,987,534.4253,016,364.5252,833,968.4392,211,081.0161,932,960.7972,026,997.1751,648,658.1451,493,723.531,565,153.1331,173,884.3341,152,832.2561,059,916.428
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 822,009.202836,802.359874,500.173629,007.8893,046,557.013,062,735.294934,862.6042,630,172.872,891,070.126712,980.759798,813.361719,944.68618,287.886651,877.193610,883.8751,934,132.352593,272.002558,826.205515,715.4961,961,474.9481,933,021.5762,079,756.8062,097,273.9381,752,773.631,824,006.4881,947,206.942478,088.4081,276,460.621,132,386.5331,205,822.293798,185.1751,933,459.821,848,301.6052,038,202.3592,633,653.6761,291,351.635935,886.3911,269,411.0913,180,853.8462,833,428.5671,314,061.0671,024,806.372,946,144.6772,812,644.7792,876,924.62,931,999.3032,685,773.292,585,690.763,112,532.6183,080,411.5343,208,869.7432,759,322.42,776,336.8882,267,831.878700,803.21626,618.964554,300.537335,598.863274,302.801304,885.574335,608.971289,654.226224,924.902176,081.868208,786.529238,945.566
Kortlopende schulden 109,346.422152,349.521128,484.642171,481.732238,676.305460,076.75231,871.003161,492.46141,232.20277,822.57840,848.58824,665.72785,105.73595,734.456241,514.493388,387.05171,892.527166,389.704156,603.055218,971.416269,601.128598,312.461557,544.447879,783.7831,038,361.4191,235,791.7911,176,885.9641,107,036.241,036,228.0581,507,126.3771,451,606.9021,619,016.521,646,574.639981,473.0221,965,303.1011,770,256.781,006,131.0361,701,178.4761,319,050.8641,611,402.1951,257,080.8391,258,109.7971,165,088.0731,434,781.511,018,481.014646,806.187374,050.373529,640.724402,834.02133,745.5354,344.351475,946.675233,871.2095,146.518000000000000
Belastingschulden 200,147.6394,512.238158,499.492130,069.79772,127.2447,386.88590,391.32265,613.94950,126.96947,995.83655,220.391186,473.479166,290.57225,901.86512,679.05126,112.21718,844.45317,788.23328,200.03221,864.67415,547.02610,788.11711,607.03224,189.03615,247.40710,297.02622,589.28419,466.68111,628.5184,192.91437,208.85513,294.7518,872.4749,019.16514,806.32827,536.77727,705.63311,738.7959,300.26423,336.54812,562.2334,397.59221,763.72811,012.30126,912.81774,648.75891,951.401101,173.14393,608.631138,007.05118,650.80191,036.43386,923.38981,629.52141,741.92239,804.25240,700.3614,807.15619,564.44143,132.03539,646.42715,354.19221,816.03535,520.79322,878.41543,367.77
Uitgestelde opbrengsten 2,073,992.1091,767,778.5871,687,599.7152,632,900.409715,367.8382,226,282.5652,546,663.8171,862,600.2992,039,531.7972,169,714.5542,851,893.812,521,135.6632,543,074.9922,510,988.1421,949,120.363465,697.3142,048,016.4492,022,150.0312,193,905.759521,468.731476,825.908515,382.373565,241.364481,258.022450,711.459399,023.4961,918,922.5331,036,839.6931,270,903.1921,248,493.7151,959,348.931359,306.966381,874.298403,178.638170,589.7131,783,546.5551,887,530.3511,626,962.298213,606.891166,175.1571,763,910.9682,026,425.788161,007.864269,992.066333,894.573408,596.238489,593.985407,762.191458,434.127572,485.422429,852.533372,003.883322,125.167339,725.136000000000000
Overige kortlopende verplichtingen 1,589,048.2061,406,542.1411,526,364.962604,385.787516,966.472-1,166,399.721,299,615.74-800,226.931-1,050,166.179882,554.877161,129.707212,438.569174,449.007153,982.093159,562.381146,167.524139,548.994147,846.784111,266.184109,486.573129,908.912138,154.574158,166.1314,502.57715,780.18416,542.253121,718.177116,792.564117,753.346118,066.382103,558.1987,476.09281,626.23879,096.61114,209.38252,566.621220,032.914190,897.6628,586.88,881.2833,331.2791,713.2395,164.3153,290.353,780.284115,080.1274,663.8112,397.7341,643.795112,325.6891,774.1451,606.7341,961.23594,716.1421,264,458.5231,414,744.1051,392,378.8691,041,259.427895,879.0371,029,900.464686,480.988634,800.865723,305.709436,691.574428,241.297339,841.454
Totaal kortlopende verplichtingen 4,594,395.9394,163,472.6074,216,949.4924,037,775.8164,517,567.6254,582,694.8895,013,013.1643,854,038.6984,021,667.9463,843,072.7693,852,685.4663,478,184.6393,420,917.623,412,581.8852,961,081.1112,934,384.242,952,729.9732,895,212.7242,977,490.4942,811,401.6672,809,357.5233,331,606.2143,378,225.8793,128,318.0123,328,859.553,598,564.4823,695,615.0823,537,129.1173,557,271.1294,079,508.7674,312,699.1973,999,259.3983,958,376.783,501,950.634,783,755.8695,097,721.5914,049,580.6924,788,449.5274,722,098.4014,619,887.2024,338,384.1534,311,055.1944,277,404.9294,520,708.7054,233,080.4714,102,481.8553,554,081.4593,525,491.4093,975,444.563,898,968.183,644,840.7723,608,879.6923,334,294.4992,707,419.6741,965,261.7332,041,363.0691,946,679.4061,376,858.291,170,181.8381,334,786.0381,022,089.959924,455.091948,230.611612,773.442637,027.826578,787.02
Langlopende verplichtingen:
Langetermijnschulden 012,787.51914,025.03616,061.87415,322.7410-682.906018,087.15519,022.814022,677.90123,761.67818,443.17522,715.13525,501.18628,02029,119.6829,64828,64229,29427,62366,297.60934,500118,000168,500268,000471,000446,0000054,727.5157,225.938849,825.313856,758.75983,726.5772,645.25220,945219,700210,067.5431,595427,485422,070139,815000000004,464.90000000000000
Uitgestelde opbrengsten niet-vlottend 0-12,787.51908,008.327,590.6260682.906000041,532.17629,254.55920,784.6199,259.3990.70771,028.00965,759.0250.70993,111.0183,516.3681,531.1290.20492,194.71186,617.95765,863.698240.07881,456.14171,830.1400121,490.228114,314.27597,302.31785,185.23192,873.65677,097.53672,138.04559,605.037126,209.68107,819.791101,823.83388,391.361180,922.5570000000072,715.5030000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8,328.66767,561.19965,842.74976,552.3869,627.34326,665.69930,617.88130,420.72634,475.01520,592.06624,533.12754,997.97834,022.12829,005.31814,082.42630,979.43737,892.49932,514.36825,565.01125,457.1520,615.82217,182.52923,468.77117,110.56416,334.92213,334.23813,325.42316,671.1115,319.70416,747.93414,342.33713,283.07913,491.42914,887.86114,923.18612,723.98512,775.23512,796.81612,868.94312,947.5212,960.72313,087.7613,050.36213,110.41913,868.5113,944.22834,702.39635,334.23831,019.10639,748.97822,929.29224,785.55242,666.12140,568.58917,773.9723,156.0444,733.6833,844.9754,435.27712,508.10811,823.31716,955.50912,887.5498,730.2438,762.4124,755.347
Overige niet-vlottende verplichtingen 221,783.213212,997.722206,243.041186,578.233266,144.02261,773.113228,051.771264,732.883225,627.509217,058.825220,986.085179,715.375170,454.529178,846.273166,702.313275,609.305174,992.389154,261.204237,821.348198,638.408177,870.575159,937.39153,800.278156,436.882164,174.35158,981.945119,562.21186,070.67889,322.523151,516.364195,662.117118,997.572146,465.482128,786.697203,070.475188,205.214171,393.396172,395.638184,249.768211,213.773208,414.8220,473.642222,200.707288,418.633471,695.536447,847.76344,724.931337,341.058291,536.1245,915.592207,487.947208,665.745109,387.201181,569.739117,860.194106,632.979102,469.189104,420.53697,391.816100,401.14583,864.91879,828.86183,497.02675,508.03672,170.78182,622.963
Totaal niet-vlottende verplichtingen 230,111.881280,558.921286,110.826287,200.807358,684.729288,438.812258,669.652295,153.608278,189.679256,673.704245,519.212298,923.429257,492.893247,079.384212,759.273332,090.634311,932.897281,654.277293,035.068345,848.568311,296.758286,274.048243,566.863300,242.157385,127.229406,679.881401,127.711655,197.929622,472.367168,264.298210,004.454308,498.379431,497.1241,090,802.1881,159,937.6431,277,529.3551,033,911.417478,275.499476,423.749560,438.473760,790.314762,870.235745,712.43622,266.609485,564.046461,791.988379,427.327372,675.296322,555.206285,664.57230,417.239233,451.297229,233.725222,138.328135,634.166109,789.023107,202.872108,265.511101,827.093112,909.25395,688.23596,784.3796,384.57584,238.27980,933.19387,378.31
Totaal passiva 4,824,507.824,444,031.5284,503,060.3174,324,976.6224,876,252.3534,871,133.75,271,682.8164,149,192.3064,299,857.6254,099,746.4744,098,204.6793,777,108.0683,678,410.5143,659,661.2693,173,840.3853,266,474.8743,264,662.873,176,867.0013,270,525.5623,157,250.2363,120,654.2813,617,880.2623,621,792.7413,428,560.1693,713,986.7794,005,244.3624,096,742.7934,192,327.0464,179,743.4964,247,773.0654,522,703.6514,307,757.7774,389,873.9044,592,752.8185,943,693.5126,375,250.9465,083,492.1095,266,725.0275,198,522.1495,180,325.6755,099,174.4685,073,925.435,023,117.3595,142,975.3144,718,644.5174,564,273.8423,933,508.7863,898,166.7044,297,999.7654,184,632.7513,875,258.0123,842,330.9893,563,528.2242,929,558.0022,100,895.8992,151,152.0912,053,882.2781,485,123.8011,272,008.9311,447,695.2911,117,778.1941,021,239.4611,044,615.187697,011.721717,961.019666,165.331
Eigen vermogen:
Preferente aandelen 00000052,074.13906,411.16141,406.33954,794.57445,565.15461,478.42800000000000000000000000000000000000000000000000000000
Gewone aandelen 980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000980,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000
Ingehouden winsten 2,948,727.4682,629,907.592,448,460.9862,314,253.8272,163,846.4231,853,937.51,676,536.2581,431,087.0971,266,593.5431,126,088.0131,011,607.15948,583.448840,557.726747,334.597688,893.203651,708.662582,043.42513,988.203518,602.995478,428.107405,812.89333,546.088197,768.077251,871.099195,896.832174,510.697141,017.618209,636.516202,677.405170,860.807-207,257.835-210,986.301-212,886.853-215,195.45-516,937.554-305,070.2921,026,759.831,025,730.9091,013,344.271,020,728.0061,006,226.282983,327.746958,397.78868,843.4641,393,121.1721,485,807.0871,771,202.251,658,914.9991,534,554.491,391,201.3571,358,353.331,208,259.5651,079,732.455967,006.56836,381.496748,868.237650,995.406598,254.478530,745.588458,801.287413,175.422356,234.888309,551.64264,984.118228,060.203192,826.02
Overige gereserveerde algehele resultaten 12,254.13816,030.946-25,255.6047,107.88510,795.0924,832.262-52,074.13969,333.593-6,411.161-41,406.339-54,794.574-45,565.154-61,478.42800000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 70,048.36470,048.36470,048.36498,148.20491,391.63194,305.30236,640.54489,647.87674,799.38830,415.8510,700.5717,593.042-1,378.432-2,732.554-68,194.768-75,107.049-83,818.866-78,013.376-183,440.819-168,261.956-168,180.183-169,197.166-158,701.125-150,521.915-146,961.234-102,696.883-123,404.037-155,137.244-159,824.036-139,319.722228,708.391298,123.157257,579.601271,696.2022,448.436-268,068.998-194,318.011-275,499.364-260,646.8-269,768.071-246,641.975-269,205.292-251,893.961-274,011.636-287,876.77-298,332.128-231,737.747-200,113.506-225,826.889-202,619.308-207,713.888-174,940.384-144,756.391-135,019.87-149,742.971-83,655.804-70,909.245-72,297.263-69,793.722-79,499.404-82,295.47-83,750.8210,986.30611,888.4956,811.034925.077
Totaal eigen vermogen van aandeelhouders 4,011,029.973,695,986.93,473,253.7463,399,509.9163,246,033.1462,933,075.0642,693,176.8022,570,068.5662,321,392.932,136,503.8632,002,307.721,946,176.491,819,179.2931,724,602.0431,600,698.4351,556,601.6131,478,224.5541,415,974.8271,315,162.1761,290,166.151,217,632.7071,144,348.9221,019,066.9521,081,349.1841,028,935.5981,051,813.814997,613.5811,034,499.2721,022,853.3691,011,541.0851,001,450.5561,067,136.8561,024,692.7481,036,500.752-314,489.118-373,139.291,032,441.819950,231.545952,697.469950,959.935959,584.307914,122.454906,503.819794,831.8281,305,244.4021,387,474.9591,739,464.5031,658,801.4931,508,727.6011,388,582.0491,350,639.4431,233,319.1811,134,976.0641,031,986.69886,638.525865,212.433780,086.161725,957.215660,951.866579,301.883530,879.952472,484.068520,537.946476,872.613434,871.237393,751.097
Totaal eigen vermogen 3,724,576.9683,524,966.893,298,338.2963,228,408.2393,070,044.6522,814,586.2242,577,040.4072,518,214.3082,275,144.442,092,704.4521,960,517.7181,909,773.7341,793,403.4391,698,272.0111,581,735.5181,525,342.1971,456,339.0661,394,194.3861,295,186.2381,271,769.6481,201,630.3611,127,147.321997,855.8681,056,675.0531,003,610.2631,031,492.901976,091.8141,016,613.1011,004,897.86993,966.474986,716.6251,068,865.7531,026,294.3681,038,095.141-312,934.993-374,631.7791,033,427.369950,578.311953,344.087951,537.421959,573.712913,432.999905,658.514793,877.3731,304,972.7041,387,294.2841,740,044.5771,631,272.1431,482,293.0771,362,226.0781,313,356.8061,194,494.9931,097,353.948993,001.295886,638.525865,212.433780,086.161725,957.215660,951.866579,301.883530,879.952472,484.068520,537.946476,872.613434,871.237393,751.097
Totaal passiva en aandeelhoudersvermogen 8,549,084.7887,968,998.4187,801,398.6137,553,384.8617,946,297.0067,685,719.9247,848,723.2236,667,406.6146,575,002.0656,192,450.9266,058,722.3975,686,881.8025,471,813.9525,357,933.284,755,575.9034,791,817.074,721,001.9364,571,061.3864,565,711.84,429,019.8844,322,284.6424,745,027.5834,619,648.614,485,235.2224,717,597.0425,036,737.2635,072,834.6075,208,940.1475,184,641.3565,241,739.5395,509,420.2765,376,623.535,416,168.2725,630,847.9595,630,758.5196,000,619.1676,116,919.4786,217,303.3376,151,866.2366,131,863.0966,058,748.1795,987,358.4295,928,775.8735,936,852.6876,023,617.2215,951,568.1265,673,553.3635,529,438.8485,780,292.8425,546,858.8295,188,614.8185,036,825.9824,660,882.1723,922,559.2972,987,534.4243,016,364.5252,833,968.4392,211,081.0161,932,960.7972,026,997.1741,648,658.1461,493,723.5291,565,153.1331,173,884.3341,152,832.2561,059,916.428