Maniker.Co.,Ltd

KRX:027740.KS

837 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,692.6133,097.20610,676.6233,348.1675,462.6925,172.2814,858.3388,562.6449,388.6567,781.65623,290.0688,357.1457,569.855,348.39412,888.55131,780.9021,265.571,955.4631,798.8567,808.4663,135.7642,538.642,350.3774,751.1172,869.7777,841.1262,593.9583,816.0536,321.8365,371.2873,296.6256,505.5911,659.0523,353.87517,860.0561,310.1565,187.6683,883.312,833.9184,570.4344,249.9363,058.32411,990.8374,250.9294,271.4325,636.7369,252.858,666.9725,075.5926,542.82710,032.19112,000.9638,747.6485,242.05812,513.6171,146.452,101.5482,641.8921,894.4191,159.1021,794.3214,821.9112,816.323
Kortetermijnbeleggingen 1,106.7681,164.2271,977.4035,485.0516,314.869,030.34724,989.7062,817.5673,705.8224,555.8883,538.8993,870.5163,873.9413,866.964391.343140.0669,972.00211,901.005657.72113,157.0017,937.68713,673.0171,624.763388.9352,666.6221,721.8581,698.6222,160.1432,187.8172,260.1552,038.8391,217.2871,657.0971,779.8635,856.38911,494.69111,746.80811,913.927,653.8733,163.3913,573.02913,190.23712,639.01222,340.17625,938.93227,112.11126,462.24118,400.9812,781.7929,274.9712,196.85111,827.79311,175.78212,252.02110,448.6049,378.5228,351.9098,459.1497,446.1411,151.98516,361.1588,235.0926,162.383
Liquide middelen en kortetermijnbeleggingen 3,799.3814,261.43312,654.0268,833.21911,777.55214,202.62829,848.04511,380.21113,094.47712,337.54426,828.96712,227.66111,443.7919,215.35813,279.89431,920.96811,237.57213,856.4672,456.57720,965.46711,073.45116,211.6573,975.145,140.0525,536.3999,562.9844,292.5795,976.1968,509.6537,631.4425,335.4657,722.8783,316.1495,133.73823,716.44612,804.84716,934.47615,797.2310,487.7917,733.8257,822.96516,248.56124,629.84926,591.10530,210.36432,748.84735,715.09127,067.95217,857.38415,817.79722,229.04223,828.75619,923.4317,494.07922,962.22110,524.97210,453.45711,101.0419,340.55912,311.08718,155.47913,057.0038,978.706
Nettovorderingen 29,274.18229,858.60123,816.82428,089.11821,744.55121,437.99622,420.24318,313.00819,348.5519,291.23919,650.13616,923.95318,987.92718,872.67119,155.84917,191.42514,018.98517,804.85419,198.85516,156.08517,332.37521,447.82118,360.63726,489.83123,014.05321,897.49724,191.51422,755.45124,398.55727,113.1631,751.97225,336.63530,967.15320,971.04224,026.52125,375.00227,458.92527,550.51930,404.63339,265.8440,060.28440,155.3342,377.68344,760.70364,775.21560,394.43863,015.358067,867.86859,178.28730,258.69324,507.396030,799.33134,080.415034,550.3939,402.43240,698.70336,142.871000
Voorraad 20,192.03719,862.57120,085.35217,133.23418,764.69115,632.59114,580.20315,375.72518,173.60713,597.62613,266.29714,193.72215,364.44313,788.93213,553.92910,875.316,865.05412,949.7049,768.84211,835.6283,560.7863,859.2944,478.0743,329.3413,279.0073,746.9214,243.273,577.253,730.9834,694.0263,799.4523,717.1985,609.0287,457.6065,634.087,691.8667,447.2887,354.21312,139.26723,917.66125,105.74727,525.19917,963.29616,184.87316,689.20517,105.40315,784.2923,731.0063,332.97310,279.26911,111.94312,205.63413,458.81516,415.37622,431.68319,027.90517,377.63522,768.61618,325.58317,014.45315,365.75716,874.78717,585.804
Overige vlottende activa 539.01430,337.30311,831.07412,423.35313,935.91910,457.00210,153.5710,449.39415,630.93229,388.41810,373.23417,476.36911,159.4699,470.60614,984.2657,055.91810,956.22218,125.539,940.06215,989.64413,500.68210,106.03210,513.39915,595.41812,339.43612,598.56112,379.30310,843.84913,846.89717,461.8718,112.51716,851.71319,807.38718,850.62820,693.33130,837.85333,815.87331,875.01129,028.9428,236.831,539.40939,380.41936,825.53543,609.3276,743.63671,876.49276,784.62314,718.44581,140.25160,236.24230,798.06625,046.77141,871.7931,149.21834,947.63841,600.30235,091.98945,497.15745,297.90241,755.13326,652.03933,119.08230,856.671
Totaal vlottende activa 53,804.61354,794.61157,695.51454,471.92852,807.69951,535.23267,103.49245,376.20251,027.26155,323.58969,790.93543,897.75246,760.81642,243.35146,235.19860,206.23942,361.18944,931.70131,745.07549,581.64542,829.6151,411.08237,020.56345,351.74242,848.35647,349.81743,502.5941,259.19847,440.41851,840.42447,164.8946,616.850,798.06550,647.10168,220.57265,219.4673,913.18170,734.05674,464.7696,150.738101,287.379110,400.275113,901.896108,977.095123,643.205121,730.742126,128.559101,894.987102,330.60886,333.30864,139.05161,081.16175,254.03565,058.67380,341.54271,153.17962,923.08179,366.81472,964.04471,080.67360,173.27563,050.87257,421.181
Niet-vlottende activa:
Materiële vaste activa, netto 95,533.65197,293.84597,753.4399,571.477100,543.678101,446.591102,535.09197,790.37398,473.27898,905.77499,954.806108,236.633109,512.545109,803.725110,949.788111,144.722112,481.109114,937.833116,695.512118,085.911119,633.41120,951.783120,283.278118,409.945123,647.173173,970.846175,009.084176,162.363177,191.962179,210.262132,414.936138,508.168139,842.269141,984.011133,756.459130,708.339130,406.368127,133.086126,268.481149,088.61149,585.407148,157.188148,799.795153,042.927119,862.358125,484.998115,167.48766,178.19464,322.65679,088.993100,501.502101,362.903102,545.441101,580.696,677.68187,535.51164,646.49666,184.41262,641.67963,495.97273,430.28771,950.23770,680.453
Goodwill 000000000000000000000009,211.0119,211.0119,211.0119,211.01118,705.40418,705.40418,705.4049,494.3939,494.3939,494.3939,494.39300000650.249650.249650.249650.249650.249650.249650.249650.2480000000000000000
Immateriële activa 93.22839.01743.53848.60481.17113.736146.301178.872211.442236.871269.276271.847302.915334.099365.391397.389429.72477.494892.9891,376.6131,401.431,428.7111,455.485943.602957.745979.25998.3381,018.9231,039.641,054.683847.234875.66904.129932.881878.6181,120.5731,149.8821,177.5821,205.4571,310.9411,363.7071,403.3911,439.2311,475.0761,507.4031,552.6451,574.2441,607.4171,667.4731,563.935614.294669.969703.412566.535610.354641.134361.656387.288413.337386.086155.826175.725198.259
Goodwill en immateriële activa 93.22839.01743.53848.60481.17113.736146.301178.872211.442236.871269.276271.847302.915334.099365.391397.389429.72477.494892.9891,376.6131,401.431,428.7111,455.48510,154.61310,168.75610,190.26110,209.34919,724.32719,745.04419,760.08710,341.62710,370.05310,398.52210,427.274878.6181,120.5731,149.8821,177.5821,205.4571,961.192,013.9562,053.642,089.482,125.3252,157.6522,202.8942,224.4921,607.4171,667.4731,563.935614.294669.969703.412566.535610.354641.134361.656387.288413.337386.086155.826175.725198.259
Langetermijnbeleggingen 4,030.0534,078.1184,029.42-2,115.566-3,361.354-5,734.056-21,828.7961,313.346686.113109.6561,792.932927.826859.549856.3337,732.09913,113.429-474-2,421.8718,603.566-1,095.2394,102.081-2,272.8779,693.27118,154.50316,043.16618,534.00812,694.43212,715.81312,701.29113,163.89512,271.1935,819.2015,673.0535,708.0985,239.424-228.30890.944293.2325,727.92913,845.5513,987.596,244.8745,180.755-6,941.298-13,925.195-18,250.991-18,828.3651,068.3652,829.6416,463.4614,007.5383,397.8763,008.0531,359.361,032.6473,840.45,189.1893,020.0693,965.318-4,299.445-11,852.557-3,794.692-630.327
Belastingvorderingen -93.228-39.01706,698.57505,734.0560-1,313.3460-109.65624,659.07227,836.75928,151.922026,816.24400025,227.91236,296.8240024,843.83523,671.93309,765.6910,282.92510,837.5610107.565550.635696.473730.873442.054281.686223.514023,154.82418,414.409230.41473.58173.58119,214.71535,438.815268.10265,777.20765,731.05358,724.79455,487.06736,807.39117,074.64616,761.15816,065.77416,844.98714,810.48814,039.9271,386.1971,386.197668.453668.4534,347.9053,310.1061,780.552
Overige niet-vlottende activa 1,108.343887.269851.596-07,837.4195,040.52126,670.04925,517.82625,577.45325,763.1480-0-028,990.203024,951.33934,875.89236,406.563-0-031,028.90736,828.16300.00126,378.053-0.00100.0019,963.7749,306.8049,228.64810,579.72510,984.82610,517.75814,454.27523,037.27423,192.5420.001014,674.08915,710.35726,898.2092,095.6760.00170,789.4740.0011,474.3215,265.31910.92810.92745.85745.858100.95874.85290.71731.5212,938.21212,745.45211,776.01815,481.74418,934.0410,814.8558,842.798
Totaal niet-vlottende activa 100,672.048102,259.232102,677.985104,203.09105,100.913106,600.847107,522.645123,487.071124,948.285124,905.793126,676.086137,273.065138,826.93139,984.359145,863.522149,606.879147,312.72149,400.019151,419.979154,664.11156,165.829156,935.78156,275.869170,390.995176,237.148212,460.804208,195.79219,440.065219,602.071221,548.613164,807.038165,973.62167,629.543169,079.195154,610.462154,861.392154,839.736151,758.725151,616.276179,799.853181,370.891183,427.492177,380.422183,665.77179,152.391175,214.109165,768.989132,844.089124,317.765123,934.707122,243.837122,237.764122,423.638120,426.334113,221.887106,088.49284,521.7583,723.41879,464.80575,732.8185,015.50182,456.23180,871.735
Totaal activa 154,476.661157,053.843160,373.499158,675.018157,908.612158,136.08174,626.137168,863.273175,975.546180,229.382196,467.021181,170.817185,587.746182,227.71192,098.72209,813.118189,673.91194,331.72183,165.054204,245.754198,995.438208,346.862193,296.432215,742.737219,085.504259,810.621251,698.38260,699.263267,042.49273,389.037211,971.928212,590.42218,427.608219,726.296222,831.034220,080.852228,752.916222,492.781226,081.037275,950.591282,658.27293,827.766291,282.318292,642.865302,795.596296,944.851291,897.548234,739.076226,648.372210,268.015186,382.888183,318.925197,677.673185,485.007193,563.43177,241.671147,444.831163,090.233152,428.849146,813.482145,188.774145,507.103138,292.916
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,731.76614,034.32912,980.7813,255.69714,934.63313,296.70613,976.51614,647.88317,300.67113,107.59711,927.7578,136.4119,702.8649,434.1517,726.48624,170.45626,605.74111,722.5447,368.7418,215.31110,453.0499,655.35710,283.36710,809.2911,881.67313,986.4512,276.8588,471.26612,458.84230,560.17313,561.98316,252.07818,939.56719,538.37419,699.24522,241.919,350.25216,179.72516,707.50839,443.43643,164.03339,882.21242,432.16240,234.1343,002.9338,728.77432,710.32119,438.38315,787.17210,469.1735,077.2374,736.7045,233.025,514.05510,739.21910,494.5539,011.49319,560.29515,997.94211,153.25111,106.29217,970.72315,598.818
Kortlopende schulden 45,290.08244,225.86846,381.04146,224.7748,315.18150,143.558,028.78647,404.38535,945.84548,535.77763,485.63672,389.06967,582.67458,563.668,196.12272,267.36281,602.04689,803.20937,392.5149,845.95434,304.66639,117.74542,345.3664,885.90161,665.92686,931.49975,129.70587,359.45585,596.62286,378.57765,340.33782,205.73482,459.72184,029.65291,501.626101,751.378105,642.07785,090.5479,711.15794,068.65691,113.286107,434.78498,672.80192,290.718100,966.16794,823.07297,881.7881,886.77177,085.50358,668.71237,528.3336,194.8549,816.57748,529.45751,619.32960,690.81362,293.12149,120.1637,808.70838,962.29545,890.72150,715.82839,787.618
Belastingschulden 3.99301,014.04301,070.34280.5261,785.2220000000000000000006.8946.89472.5080547.26287.46393.17349.16516.845000.3360.33601,940.1471,069.8021,614.2260846.6921,013.325738.226955.2091,160.9111,708.5061,476.0462,203.1061,661.4441,285.9471,174.7981,365.936439.3341,137.674930.421597.586729.6208.935110.629473.826
Uitgestelde opbrengsten 31.85678.6479.9912,186.83914,277.54651.55650.29945.79245.19845.12412,939.45912,293.36313,543.38513,684.18312,928.24410,911.37911,727.74212,727.27811,690.95810,397.20311,493.095013,273.206013,035.65212,583.0113,043.41110,467.820547.2629,287.65993.1739,945.34611,187.31310,014.7869,788.87711,053.099,287.71511,034.80912,712.58413,294.59413,846.15812,403.184846.69217,552.96117,105.01918,392.28714,602.971,708.5061,476.0468,863.3058,531.9891,285.9478,527.4961,365.9367,459.1391,137.6747,950.797597.5867,501.209208.935110.6297,905.651
Overige kortlopende verplichtingen 11,607.73512,875.9113,721.966294.933-733.47415,163.9914,547.80714,657.36614,945.21414,708.229528.749362.755315.031,355.13213,256.50711,121.76412,047.926572.1392,232.59110,397.2030.00113,117.782012,822.21113,035.65-6.893-6.89410,395.31111,673.6211,941.7578,769.1568,386.123-49.164-16.84410,014.7860.00111,052.753-0.3350-1,940.146-1,069.80112,231.10612,403.18413,701.78716,539.63816,366.79417,638.35713,442.05712,349.6319,295.4556,660.1976,870.5478,917.7527,352.78,899.5767,019.8067,443.7157,020.3786,482.4826,771.6087,488.3687,902.5877,431.824
Totaal kortlopende verplichtingen 71,525.89371,214.74774,177.8271,962.23977,864.22878,736.27888,388.6376,755.42668,236.92876,396.72788,881.60193,181.59891,143.95383,037.06689,179.115107,663.899120,345.767114,825.1758,684.868,458.46856,250.81161,890.88479,175.13988,517.40286,583.249126,083.97113,493.386106,298.54109,729.084130,522.29388,621.021107,123.454121,289.981125,942.653121,215.657133,782.156136,045.418119,845.696118,488.284158,937.261160,866.508161,162.328153,508.146148,766.711161,522.06150,656.866148,972.425115,928.122106,930.81279,909.38651,468.8749,463.54565,253.29662,571.0172,624.0678,644.50679,886.00376,631.25460,886.71857,616.75464,694.31676,699.76763,292.086
Langlopende verplichtingen:
Langetermijnschulden 9,714.3019,947.7198,751.1728,942.0285,368.2445,316.6575,377.55510,845.57522,215.79621,867.79921,844.01922,125.57925,849.71825,860.80425,816.46121,026.4662,283.642,329.27932,272.28332,594.36536,373.31436,992.4946,811.6820,801.52328,205.17135,893.55535,633.90239,760.14841,899.43837,451.9923,357.6232,184.15525,397.5619,485.9919,499.4469,031.2311,803.49521,721.87621,920.05748,085.24635,910.21851,179.59441,206.34862,374.60849,901.67550,754.39545,862.71519,975.8719,205.8731,825.5136,282.9737,866.4539,07834,200.15133,751.88613,118.43813,215.48331,648.96432,087.54432,207.05734,255.59120,572.5522,896.05
Uitgestelde opbrengsten niet-vlottend 921.7691,964.271912.044937.747963.4501,014.857785.831699.03187.59691.20619.98921.75923.52925.29827.06828.83830.60832.37834.63636.89539.15341.41244.272,568.79749.98752.84655.70458.56364.280000002,203.8782,352.1322,448.3820013,907.34213,471.10014,647.1314,684.16900001,380.581,093.7512,009.95800003,322.8553,081.032002,970.187
Uitgestelde belastingverplichtingen niet-vlottend 3,375.8453,375.8453,375.8453,375.8453,375.8453,391.9973,391.9976,428.5836,428.5836,428.5836,428.5835,780.3435,625.95,416.6795,191.36344.8833.3954,370.6824,002.30972.02761.59246.08233.27722.037725.005602.57649.986621.23630.0423,507.025000000223.825178.081733.199034.5251,240.9781,673.566278.18901,026.6781,269.6175,933.5925,933.5925,933.5926,650.3766,650.3766,650.3766,204.7696,204.7396,204.73910.24810.248656.78536.41871.192112.442123.75
Overige niet-vlottende verplichtingen 28,906.14631,918.26627,261.33332,267.31831,931.25131,638.07231,883.0630,689.73730,917.33531,297.32231,928.6215,800.3315,647.658025.2984,178.0184,663.68430.6084,034.6874,941.284,564.9784,386.2663,825.2012,717.73647.1296,019.7475,138.3066,542.2666,263.4763,507.0252,722.9522,531.952,277.6321,689.5541,786.1932,249.8162,427.702178.0823,181.582,982.85713,914.2054,093.04304,769.15414,572.7650.00101,819.6841,794.4651,671.8931,359.3230.0010.0010.0011,801.7292,316.5932,898.9142,983.450.0010.0013,381.2263,221.3090.001
Totaal niet-vlottende verplichtingen 41,184.45841,865.98539,388.3541,209.34637,299.49536,954.72937,260.61548,749.72660,260.74559,681.360,292.42927,925.9131,497.37631,301.01231,033.12325,204.4846,947.3246,730.56936,306.9737,642.30841,036.7841,378.7610,711.56424,285.56831,546.10241,913.30241,475.0446,302.41448,162.91441,023.29426,080.57234,716.10427,675.19221,175.54421,285.63911,281.04614,231.19724,252.0925,101.63851,068.10349,858.94855,272.63756,351.01467,143.76264,474.4466,428.20461,816.50127,729.14626,933.92739,430.99544,292.66945,897.40746,822.12842,414.87941,758.35421,639.7716,124.64534,642.66236,067.18535,324.50837,708.00923,906.30125,989.988
Totaal passiva 112,710.35113,080.732113,566.169113,171.585115,163.723115,691.006125,649.245125,505.153128,497.673136,078.027149,174.03121,107.509122,641.329114,338.078120,212.238132,868.383127,293.092121,555.73994,991.77106,100.77697,287.59103,269.64489,886.703112,802.969118,129.351167,997.272154,968.426152,600.954157,891.998171,545.588114,701.593141,839.559148,965.173147,118.197142,501.296145,063.202150,276.615144,097.786143,589.921210,005.364210,725.456216,434.965209,859.16215,910.473225,996.499217,085.07210,788.926143,657.268133,864.739119,340.38195,761.5495,360.951112,075.424104,985.889114,382.414100,284.27696,010.648111,273.91696,953.90392,941.261102,402.325100,606.06989,282.073
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 31,755.61431,755.61431,755.61431,755.61431,755.61431,755.61431,755.61431,755.61431,755.61431,755.61431,755.61499,236.29799,236.29799,236.29799,236.29799,236.29779,236.29779,236.29779,236.29779,236.29779,236.29779,236.29779,236.29766,530.76766,530.76758,362.73958,362.73958,362.73958,362.73958,362.73958,362.73941,687.73941,687.73941,687.73941,687.73936,000.53536,000.53536,000.53536,000.53536,000.53536,000.53536,000.53536,000.53536,000.53536,000.53536,000.53536,000.53523,500.53523,500.53523,500.53523,500.53523,500.53523,496.18623,490.6823,490.6823,490.6823,490.6823,490.6823,468.65423,468.01922,497.57522,497.57522,497.575
Ingehouden winsten -93,194.647-90,212.66-87,860.277-62,893.819-65,682.024-66,022.79-59,569.345-65,300.45-61,232.71-64,717.63-140,992.859-102,770.998-99,950.457-95,030.963-91,098.287-86,836.095-80,439.261-70,079.229-54,743.002-45,086.939-39,082.606-35,815.105-37,513.332-24,186.019-26,153.55-26,394.091-21,636.074-9,983.405-8,966.613-12,965.498-11,666.903-18,945.658-20,119.398-16,914.645-12,113.058-5,808.516-2,438.168-2,600.3491,036.6755,507.35111,300.85717,546.4119,772.97314,982.19114,938.06617,807.52721,479.50747,780.07549,474.05647,610.77724,827.95622,164.58219,817.36314,559.53113,241.38210,810.7767,765.337,640.20911,338.6569,736.416794.9313,689.2937,087.177
Overige gereserveerde algehele resultaten 33,174.84933,174.8533,174.84932,683.74732,683.74732,683.74732,683.74732,739.6332,739.6332,739.6332,739.6333,410.04833,410.048145,140.2360000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 60,221.56960,221.56985,164.56960,221.56960,221.56960,221.56977,142.71960,221.56960,221.56960,220.96156,553.05445,904.56263,552.01463,551.39163,551.39144,037.344,959.52463,387.4945,298.90163,667.62861,183.90442,475.842,475.860,065.92441,608.45335,825.20749,873.95949,820.34435,762.23932,342.65840,975.74238,469.70338,498.12838,498.12741,449.02735,263.44935,263.44935,263.4534,934.80211,917.54721,126.85721,126.85721,092.20621,097.9521,097.9521,100.14221,100.14219,801.19819,809.04219,816.32342,292.85642,292.85642,288.742,448.90742,448.95442,655.93920,178.17420,685.42820,667.63820,667.78619,493.94318,714.16619,426.091
Totaal eigen vermogen van aandeelhouders 41,137.78944,119.77646,472.15846,004.51443,216.3142,875.54449,328.98843,653.76647,721.50644,235.97847,315.80960,017.31262,837.85467,756.72571,689.40176,745.91662,193.87972,544.55887,880.78597,816.986101,337.595104,605.096102,906.869102,410.672100,443.14181,842.60786,600.62498,199.67899,216.4791,798.00487,671.57761,211.78460,066.46963,271.22171,023.70765,455.46868,825.81668,663.63671,972.01262,634.74368,428.24974,673.80276,865.71372,080.67672,036.55174,908.20478,580.18591,081.80892,783.63390,927.63590,621.34787,957.97385,602.24980,499.11879,181.01676,957.39551,434.18451,816.31755,474.94853,872.22142,786.44944,901.03449,010.843
Totaal eigen vermogen 40,899.50943,973.11245,895.28645,503.43342,744.88942,445.07448,976.89243,358.1247,477.87344,151.35547,292.99160,063.30862,946.41767,889.63271,886.48276,944.73562,380.81872,775.9888,173.28498,144.979101,707.848105,077.217103,409.729102,939.768100,956.15391,813.34996,729.954108,098.309109,150.492101,843.4597,270.33570,750.86169,462.43672,608.09980,329.73975,017.6578,476.30178,394.99682,491.11565,945.22771,932.81477,392.80181,423.15876,732.39276,799.09679,859.78181,108.62191,081.80892,783.63390,927.63590,621.34787,957.97385,602.24980,499.11879,181.01676,957.39551,434.18451,816.31755,474.94853,872.22142,786.44944,901.03449,010.843
Totaal passiva en aandeelhoudersvermogen 154,476.661157,200.508160,373.499158,675.018157,908.612158,136.08174,626.137168,863.273175,975.546180,229.382196,467.021181,170.817185,587.746182,227.71192,098.72209,813.118189,673.91194,331.72183,165.054204,245.754198,995.438208,346.861193,296.432215,742.737219,085.504259,810.621251,698.38260,699.263267,042.49273,389.037211,971.928212,590.42218,427.609219,726.296222,831.034220,080.852228,752.916222,492.782226,081.037275,950.591282,658.27293,827.766291,282.318292,642.865302,795.596296,944.851291,897.548234,739.076226,648.372210,268.016186,382.888183,318.925197,677.673185,485.007193,563.43177,241.671147,444.832163,090.233152,428.851146,813.482145,188.774145,507.103138,292.916