BGF Co., Ltd.

KRX:027410.KS

3610 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 218,202.111220,468.029246,256.547252,691.292261,819.39194,724.075179,908.804123,967.827148,590.847185,961.349207,259.29835,527.22413,847.0869,867.1848,172.98810,580.56528,403.0097,581.02814,422.69831,026.4138,815.6489,679.9212,525.94710,730.8854,063.9696,730.64316,024.60511,159.78471,355.658110,944.563101,391.623139,180.629138,631.98161,888.724152,212.517167,730.162125,445.194145,393.19210,812.416216,988.702244,875.965199,256.369
Kortetermijnbeleggingen 39,783.12239,713.51234,791.82741,353.87970,611.603119,005.442109,464.837166,547.726143,559.131138,722.768143,512.379401,121.334401,186.936397,008.7266,255.832272,393.035283,302.531290,002.386284,814.31270,775.23277,540.024293,695.724280,220.555426,069.834423,888.609482,248.484397,214.449470,037.329791,410.444717,358.152701,390.641714,052.14659,568.462544,255.822682,346.877655,627.04622,568.679494,939.317396,134.396376,858.683284,264.125235,376.686
Liquide middelen en kortetermijnbeleggingen 257,985.232260,181.541281,048.374294,045.171332,430.993313,729.517289,373.641290,515.553292,149.978324,684.117350,771.677436,648.558415,034.022406,875.884274,428.82282,973.6311,705.539297,583.414299,237.008301,801.641316,355.672303,375.644292,746.502436,800.719427,952.578488,979.127413,239.054481,197.113862,766.102828,302.715802,782.264853,232.769798,200.442706,144.546834,559.394823,357.202748,013.873640,332.507606,946.812593,847.385529,140.09434,633.055
Nettovorderingen 76,797.4195,202.01387,728.21479,732.23766,335.98182,331.9271,211.32265,018.11861,793.11579,019.19567,728.92414,851.41414,360.35825,115.987186,020.50610,561.68913,176.57225,312.8717,546.16812,367.09412,552.76425,353.16819,185.77711,889.74614,737.2511,483.04122,447.2231,370,753.569133,062.64757,151.64399,893.96553,111.72245,518.46250,317.0160,372.09348,184.70628,924.0429,060.40153,199.45724,897.44323,203.9848,281.174
Voorraad 64,703.99560,792.2260,113.04958,289.8445,305.46151,565.42459,748.64661,458.84456,366.09350,621.80950,263.0414,332.3423,324.3932,530.2392,325.4162,040.4342,788.1162,815.9512,916.2013,088.1763,788.7973,548.233,292.3473,344.0393,351.2342,679.6662,514.9822,921.87497,683.39785,812.66780,763.74286,246.34860,280.53659,212.28452,636.92573,747.86851,033.80548,167.2362,973.06766,498.51947,919.31649,451.386
Overige vlottende activa 92,521.30115,133.9981,795.2742,511.2221,931.4232,934.92,4531,726.1522,240.7422,620.301-01,607.5321,043.3681,385.910865.833746.1011,438.59201,786.235621.14735.6950.0011,316.502825.99934.687-01,220.71913,049.83315,318.626-0.00112,516.64712,414.5911,593.780.00112,091.63711,956.78718,393.723-014,851.28213,075.9040
Totaal vlottende activa 492,007.938431,309.772430,684.912434,578.47446,003.858450,561.76422,786.609418,718.667412,549.927456,945.422468,763.642457,439.846433,762.142435,908.02462,774.742296,441.557328,416.328327,150.827319,699.377319,043.146333,318.372333,012.737315,224.626453,351.006446,867.052504,076.521438,201.2591,856,093.2751,106,561.979986,585.651983,439.9711,005,107.486916,414.03827,267.62947,568.412957,381.413839,928.505735,953.861723,119.335700,094.629613,339.29532,365.616
Niet-vlottende activa:
Materiële vaste activa, netto 268,446.061278,720.704277,553.784284,593.129164,909.778134,404.468132,802.561141,955.23163,440.709146,692.265145,131.67492,579.7288,482.16487,018.19860,726.331215,879.408213,695.666218,774.487218,296.182221,636.277219,490.337208,030.362196,524.611197,062.025214,032.904214,283.889215,256.407243,287.202606,683.628602,137.085577,393.035562,332.982551,264.599540,677.061374,283.735370,052.611366,494.249362,991.257369,235.411368,660.511373,894.727388,026.738
Goodwill 0037,77400027,24700042,1180003,78400017,03900023,53100013,88900035,40000074100074100364
Immateriële activa 189,726.594195,762.382161,085.177201,484.692173,069.917174,914.635150,492.416194,659.231196,959.891199,716.532165,106.92713,798.03714,086.68214,397.0328,883.2126,090.55223,446.61623,444.6936,514.59333,927.37330,010.60330,231.2386,905.90432,391.77732,469.44517,408.23,682.35437,478.31988,894.42887,414.55550,396.21884,480.37882,359.25781,451.76450,800.14652,196.39847,521.35843,869.75846,222.57446,879.51346,470.61250,022.123
Goodwill en immateriële activa 189,726.594195,762.382198,859.177201,484.692173,069.917174,914.635177,739.416194,659.231196,959.891199,716.532207,224.92713,798.03714,086.68214,397.03212,667.2126,090.55223,446.61623,444.69323,553.59333,927.37330,010.60330,231.23830,436.90432,391.77732,469.44517,408.217,571.35437,478.31988,894.42887,414.55585,796.21884,480.37882,359.25781,451.76451,541.14652,196.39847,521.35843,869.75846,963.57446,879.51346,470.61250,386.123
Langetermijnbeleggingen 1,232,264.2821,267,309.9681,252,960.1741,071,194.151,028,016.599958,380.819962,946.143918,872.371909,539.831902,951.254906,311.329639,133.902634,179.253625,179.708753,575.236748,121.682698,174.465677,841.823710,564.259718,720.569704,035.057682,770.218707,765.08445,359.973431,198.032372,819.04-261,814.732-406,232.228-564,118.584-493,371.708-488,570.017-498,339.309-464,964.596-357,064.629-486,832.309-498,562.447-467,433.251-342,523.758-247,626.809-226,656.76-135,302.919-96,788.374
Belastingvorderingen 1,199.5867,363.7387,068.1457,279.0286,489.7528,113.6769,487.76310,022.3111,006.11211,148.05913,364.4377,333.5295,698.216,493.6437,260.8178,148.4877,593.7069,120.4326,232.07413,119.95610,631.837,835.3448,763.2664,121.3062,268.747829.52829.52487,774.581802.1341,042.8781,042.878384.427480.252480.252480.252596.441596.441584.274584.274393.156390.848479.252
Overige niet-vlottende activa 457.7251,531.7934,140.261165,192.89180,536.01222,792.493232,251.479263,787.647240,884.386235,732.186240,826.031498,370.647498,129.33493,683.102361,200.026367,830.046380,486.037383,636.361379,035.976359,220.364365,005.489378,927.002366,160.237511,658.057490,849.236532,222.063448,074.79650.609849,359.145772,000.136758,499.215771,062.57714,526.533596,248.011734,580.77705,113.255674,365.882542,905.875446,198.359427,614.889334,263.47285,414.005
Totaal niet-vlottende activa 1,692,094.2471,750,688.5851,740,581.5411,729,743.8881,553,022.0571,498,606.0911,515,227.3621,529,296.7881,521,830.9291,496,240.2961,512,858.3971,251,215.8361,240,575.6391,226,771.6831,195,429.621,366,070.1751,323,396.4891,312,817.7961,337,682.0831,346,624.541,329,173.3171,307,794.1641,309,650.0981,190,593.1381,170,818.3641,137,562.712419,917.345362,358.483981,620.751969,222.946934,161.329919,921.048883,666.045861,792.459674,053.594629,396.258621,544.679607,827.406615,354.809616,891.309619,716.738627,517.744
Totaal activa 2,184,102.1862,181,998.3562,171,266.4532,164,322.3571,999,025.9151,949,167.8511,938,013.9711,948,015.4551,934,380.8561,953,185.7181,981,622.0391,708,655.6821,674,337.7811,662,679.7031,658,204.3621,662,511.7321,651,812.8171,639,968.6231,657,381.461,665,667.6851,662,491.6891,640,806.9011,624,874.7241,643,944.1461,617,685.4161,641,639.232858,118.6052,218,451.7592,088,182.731,955,808.5971,917,601.31,925,028.5341,800,080.0751,689,060.081,621,622.0061,586,777.6711,461,473.1841,343,781.2671,338,474.1441,316,985.9381,233,056.0281,159,883.36
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,979.43126,096.9425,128.00922,546.72216,807.68916,979.35820,542.05420,082.26621,631.39629,415.5828,334.6298,490.3057,493.9596,946.8158,105.3456,370.3855,792.5065,761.483,741.330002,853.45200025.89000446,898000382,267000305,33900268,918
Kortlopende schulden 43,903.17546,757.98448,603.57342,302.0820,883.4954,958.0094,620.7941,999.1589,220.1218,553.95422,961.6152,9902,9909902,543.32720,824.6524,84026,56933,647.12723,398.90822,29823,23521,867.51720,02721,14319,43818,49423,82328,31644,496.55644,877.88958,694.22256,072.55631,328.33366,431.33384,957.33377,524.33370,745.55383,225.33374,294.33364,846.92479,008.74
Belastingschulden 2,201.7516,011.8754,103.9986,146.5164,822.5493,657.7542,456.7155,034.9534,240.03711,410.55513,747.5476,152.9115,993.0596,650.618974.5431,745.8712,733.5542,960.0381,846.492,699.7722,484.585,700.0284,611.5648,968.2289,847.38351,262.76742,348.24941,141.41729,403.40331,361.38434,007.40120,883.86523,127.49939,322.38455,697.76724,338.11823,242.03622,337.04220,945.82817,261.97311,917.216,470.38
Uitgestelde opbrengsten 2,201.7516,011.8751,19954,968.77847,650.77301,12100063,086.48644,115.08233,228.64137,459.44258,319.08520,302.36924,495.7636,390.49926,351.05900032,948.56400070,516.986000247,298.516000241,490.135000211,238.65600447,237.145
Overige kortlopende verplichtingen 69,581.68662,842.22854,961.04914,656.92810,138.78956,329.76945,214.11148,835.28448,565.51670,911.697-07,077.1387,716.2596,636.3204,996.3735,584.7525,387.024041,225.22342,586.92140,664.231-037,492.62635,081.88581,708.83104,733,160.759821,809.912726,571.4370744,833.316691,080.815637,784.825-0652,001.489582,971.597527,786.2430535,757.53494,809.9060
Totaal kortlopende verplichtingen 140,666.043141,709.028129,891.631134,474.50995,480.74578,267.13671,497.95970,916.70779,417.033108,881.232114,382.7362,672.52651,428.85852,032.57868,967.75752,493.77760,713.01874,108.00363,739.51764,624.1364,884.92163,899.23157,669.53357,519.62656,224.885101,146.83189,036.8764,756,983.759850,125.912771,067.993739,074.405803,527.538747,153.371669,113.158690,188.468736,958.822660,495.93598,531.796599,802.989610,051.863559,656.83795,163.886
Langlopende verplichtingen:
Langetermijnschulden 3,2003,2003,20023,233.68932,560.80633,121.6133,107.85214,36012,20613,192.19238,300.12519,326.63812,66012,66017,400.84313,452.3582782716,520.0037,0777,0775,8275,826.6047,0777,0775,8275,8278,3276,25019,00010,50013,50014,000555.5561,388.88927,182.5628,007.01628,831.58229,656.25635,481.03636,365.92230,080.449
Uitgestelde opbrengsten niet-vlottend 788.11516,684.9314685,329.1284,673.8750252.231000213.51128,097.13128,568.50133,205.638128.49416,011.05823,456.07722,258.3173.69421,773.10820,217.25213,340.643608,000.1399,319.42610,267.836140.60413,548.418197,242.19192,442.76411,646.432173,063.416160,802.546187,302.56811,453.218124,865.852118,588.58105,602.079,847.547107,414.399108,355.4859,461.767
Uitgestelde belastingverplichtingen niet-vlottend 91,888.68189,826.23889,774.55290,612.00273,186.1572,482.42572,815.63755,988.93855,957.74368,449.20173,817.63429,357.4728,755.22828,895.18928,928.42640,858.13440,044.11439,240.92141,139.16224,233.7223,732.07823,910.93140,720.36225,501.823,493.71525,042.34927,406.16827,135.57227,039.6427,126.6828,680.86228,096.63428,203.7928,287.46214,848.64215,451.19516,043.32315,715.98115,550.58216,215.90116,239.33815,886.13
Overige niet-vlottende verplichtingen 30,496.44230,641.50328,932.31518,360.76117,361.65925,387.53723,816.87348,803.67150,459.30147,787.70522,144.6449,395.655233.495299.3715,679.753375.687435.863332.087,554.36204.481196.558191.6264,856.116269.187193.957201.55210,477.00995.8313,418.38412,803.22185,538.40711,510.61111,282.37417,329.998130,022.6210,945.72210,501.189,522.039111,532.219,560.7079,748.683106,327.322
Totaal niet-vlottende verplichtingen 126,373.237140,352.672122,374.867137,535.579127,782.49130,991.572129,992.592119,152.609118,623.044129,429.098134,475.91486,176.89470,217.22375,060.19952,137.51670,697.22964,763.05562,658.30165,387.21953,288.30951,222.88843,270.251,463.08240,848.12640,084.09841,338.73743,850.78149,106.82243,950.214251,372.664236,365.7226,170.661214,288.71233,475.584157,713.368178,445.329173,140.099159,671.672166,586.595168,672.043170,709.428161,755.668
Totaal passiva 267,039.28282,061.7252,266.498272,010.089223,263.235209,258.708201,490.552190,069.316198,040.077238,310.33248,858.644148,849.42121,646.082127,092.777121,105.273123,191.006125,476.072136,766.304129,126.736117,912.439116,107.808107,169.431109,132.61598,367.75296,308.983142,485.568132,887.6584,806,090.5791,094,076.1261,022,440.657975,440.1061,029,698.199961,442.08902,588.742847,901.836915,404.151833,636.029758,203.468766,389.585778,723.906730,366.259956,919.554
Eigen vermogen:
Preferente aandelen 2,957.52800000019,022.49435,152.3129,282.08610,119.58831,183.74227,585.4400000000000000000000000000000
Gewone aandelen 95,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,716.79195,369.17995,369.17995,369.17995,369.17995,369.17932,263.71949,547.62549,547.62549,547.62549,547.62524,773.96424,773.96424,773.96424,773.96424,773.96424,640.0824,640.0824,640.0824,640.0824,640.0824,640.08
Ingehouden winsten 840,787.567823,222.804802,379816,659.29793,209.201764,934.007762,765.362765,914.855750,151.401727,038.223744,290.813722,555.309710,869.528702,940.465688,692.452687,429.346670,075.95659,473.532655,018.76674,521.272663,785.528650,940.529633,876.181646,994.849631,250.173617,475.7664,245,847.754949,009.669855,742.915794,887.828802,626.756757,638.652700,802.067648,634.3649,406.815614,460.305571,562.72529,775.787512,066.965492,323.933457,080.438424,099.104
Overige gereserveerde algehele resultaten 52,978.94253,932.41276,177.75154,069.94655,845.53345,484.73164,497.173-19,022.494-35,152.31-29,282.086-10,119.588-31,183.742-27,585.44847,255.530000000000000000000000000000
Overige totale aandeelhoudersvermogen 677,168.232680,125.759680,125.759680,125.759680,125.76680,125.759658,902.397740,167.88724,038.064729,908.288728,900.973728,006.632731,605.299-118,477.654726,051.432726,356.654728,308.923724,318.359751,880.939746,853.514753,763.131755,760.51753,373.207769,304.07762,476.817769,220.561-3,569,868.683-3,603,391.21371,694.30871,666.32871,814.94298,079.46898,173.18698,401.59299,027.90431,641.52322,292.15522,289.8522,275.81211,748.74611,762.255-255,070.4
Totaal eigen vermogen van aandeelhouders 1,669,609.0591,652,997.7661,654,399.3021,646,571.7861,624,897.2851,586,261.2881,581,881.7231,601,799.5261,569,906.2561,552,663.3021,568,908.5771,546,278.7321,538,191.6181,527,435.1311,510,460.6751,509,502.7911,494,101.6631,479,508.6811,502,616.491,517,091.5771,513,265.451,502,070.2181,482,618.5671,511,668.0981,489,096.1691,482,065.506708,242.789-2,604,833.919976,984.848916,101.781923,989.323880,492.084823,749.217771,809.856773,208.682670,875.792618,494.955576,705.717558,982.857528,712.759493,482.773193,668.784
Totaal eigen vermogen 1,917,062.9061,899,936.6561,918,999.9551,892,312.2681,775,762.681,739,909.1431,736,523.4191,757,946.1391,736,340.7791,714,875.3881,732,763.3951,559,806.2621,552,691.71,535,586.9261,537,099.0881,539,320.7261,526,336.7451,503,202.3191,528,254.7251,547,755.2461,546,383.881,533,637.471,515,742.111,545,576.3941,521,376.4331,499,153.664725,230.947-2,587,638.82994,106.603933,367.94942,161.195895,330.335838,637.995786,471.338773,720.171671,373.52627,837.155585,577.798572,084.559538,262.032502,689.769202,963.806
Totaal passiva en aandeelhoudersvermogen 2,184,102.1862,181,998.3562,171,266.4532,164,322.3571,999,025.9151,949,167.8511,938,013.9711,948,015.4551,934,380.8561,953,185.7181,981,622.0391,708,655.6821,674,337.7811,662,679.7031,658,204.3621,662,511.7321,651,812.8171,639,968.6231,657,381.4611,665,667.6851,662,491.6891,640,806.9011,624,874.7241,643,944.1461,617,685.4161,641,639.232858,118.6052,218,451.7592,088,182.7291,955,808.5971,917,601.31,925,028.5341,800,080.0751,689,060.081,621,622.0061,586,777.6711,461,473.1841,343,781.2661,338,474.1441,316,985.9381,233,056.0281,159,883.36