Asiasec Properties Limited
HKEX:0271.HK
0.155 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -17.037 | 250.492 | 14.507 | -39.346 | -4.355 | -1,514.257 | -48.795 | -63.323 | 6.673 | -6.071 | 64.085 | 34.59 | 78.157 | 53.643 | 115.522 | 72.308 | -10.546 | 73.279 | 122.439 | 168.62 | 78.583 | 100.891 | 58.749 | 134.106 | 58.749 | 58.749 | 231.077 | 231.077 | 231.077 | 231.077 | 131.628 | 131.628 | 131.628 | 131.628 | 126.487 | 126.487 | 126.487 | 126.487 | 108.915 | 108.915 | 108.915 | 108.915 | -12.421 | -12.421 | -12.421 | -12.421 | 91.324 | 91.324 | 91.324 | 91.324 | 13.223 | 13.223 | 13.223 | 13.223 | 44.468 | 44.468 | 44.468 | 44.468 | -43.52 | -43.52 | -43.52 | -43.52 | -73.234 | -73.234 | -73.234 | -73.234 | 0.255 | 0.255 | 0.255 | 0.255 | 1.67 | 1.67 | 1.67 | 1.67 | -7.068 | -7.068 | -7.068 | -7.068 |
Afschrijvingen & Amortisatie
| 0.048 | 0.049 | 0.093 | 0.097 | 0.101 | 0.101 | 0.071 | 0.05 | 0.05 | 0.048 | 0.037 | -0.038 | 0.492 | 0.242 | 1.629 | 1.602 | 2.128 | 1.571 | 2.942 | 3.7 | 3.002 | 2.903 | 1.546 | 2.925 | 1.546 | 1.546 | 1.336 | 1.336 | 1.336 | 1.336 | 1.288 | 1.288 | 1.288 | 1.288 | 1.033 | 1.033 | 1.033 | 1.033 | 0.248 | 0.248 | 0.248 | 0.248 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.783 | 8.716 | 9.593 | 7.014 | 4.917 | -5.368 | 3.804 | -12.037 | -15.838 | -1.843 | 5.099 | -4.022 | 1.36 | -2.907 | 3.172 | -17.779 | 16.833 | -1.607 | 4.993 | -0.368 | 1.703 | -13.785 | -0.441 | 12.022 | -0.441 | -0.441 | 9.046 | 9.046 | 9.046 | 9.046 | 1.256 | 1.256 | 1.256 | 1.256 | 0.394 | 0.394 | 0.394 | 0.394 | 0.329 | 0.329 | 0.329 | 0.329 | -0.344 | -0.344 | -0.344 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 2.418 | 0.193 | 10.127 | 4.713 | 3.993 | -15.198 | 5.188 | -10.192 | -11.014 | -1.137 | -0.77 | -4.3 | 1.244 | -1.471 | 1.267 | -15.908 | 15.467 | -0.019 | 1.677 | 0.056 | 1.197 | -0.055 | 0 | -2.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.534 | -2.301 | -0.924 | 0 | 0 | 0 | 0 | 1.137 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -10.201 | 8.523 | -0.534 | 2.301 | 0.924 | 9.83 | -1.384 | -1.845 | -4.824 | -0.706 | 5.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 8.523 | -0.534 | 2.301 | 0.924 | 9.83 | -1.384 | -1.845 | -4.824 | -1.137 | -0.77 | 0.278 | 0.116 | -1.436 | 1.905 | -1.871 | 1.366 | -1.588 | 3.316 | -0.424 | 0.506 | -13.73 | 0 | 14.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 27.749 | -243.254 | -10.994 | 44.14 | 6.139 | 1,515.028 | 58.619 | 162.869 | 34.373 | 25.13 | -42.153 | -28.935 | -63.918 | -41.716 | -101.931 | -73.615 | 12.737 | -73.959 | -121.248 | -171.479 | -74.068 | -101.275 | -57.971 | -130.256 | -57.971 | -57.971 | -231.542 | -231.542 | -231.542 | -231.542 | -130.667 | -130.667 | -130.667 | -130.667 | -125.984 | -125.984 | -125.984 | -125.984 | -108.848 | -108.848 | -108.848 | -108.848 | 13.349 | 13.349 | 13.349 | 13.349 | -88 | -88 | -88 | -88 | -9.583 | -9.583 | -9.583 | -9.583 | -43.229 | -43.229 | -43.229 | -43.229 | 49.412 | 49.412 | 49.412 | 49.412 | 81.162 | 81.162 | 81.162 | 81.162 | -4.626 | -4.626 | -4.626 | -4.626 | -14.127 | -14.127 | -14.127 | -14.127 | -14.944 | -14.944 | -14.944 | -14.944 |
Kasstroom uit Operationele Activiteiten
| 2.977 | 16.003 | 22.606 | 18.725 | 11.517 | -10.066 | 17.361 | 75.422 | 9.32 | 16.462 | 32.863 | 1.595 | 16.091 | 9.262 | 18.392 | -17.484 | 21.152 | -0.716 | 9.126 | 0.473 | 9.22 | -11.266 | 1.883 | 18.797 | 1.883 | 1.883 | 9.916 | 9.916 | 9.916 | 9.916 | 3.505 | 3.505 | 3.505 | 3.505 | 1.93 | 1.93 | 1.93 | 1.93 | 0.644 | 0.644 | 0.644 | 0.644 | 0.68 | 0.68 | 0.68 | 0.68 | 3.324 | 3.324 | 3.324 | 3.324 | 3.64 | 3.64 | 3.64 | 3.64 | 1.24 | 1.24 | 1.24 | 1.24 | 5.892 | 5.892 | 5.892 | 5.892 | 7.928 | 7.928 | 7.928 | 7.928 | -4.372 | -4.372 | -4.372 | -4.372 | -12.456 | -12.456 | -12.456 | -12.456 | -22.012 | -22.012 | -22.012 | -22.012 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -6.509 | 0 | 0 | 0 | 0 | -0.515 | 0 | -0.02 | -0.123 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -1.196 | -1.196 | -1.196 | -1.196 | -3.294 | -3.294 | -3.294 | -3.294 | -11.051 | -11.051 | -11.051 | -11.051 | -3.665 | -3.665 | -3.665 | -3.665 | -11.793 | -11.793 | -11.793 | -11.793 | -0.575 | -0.575 | -0.575 | -0.575 | -0.006 | -0.006 | -0.006 | -0.006 | -0.095 | -0.095 | -0.095 | -0.095 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -403.43 | 0 | 0 | 0 | 0 | 0 | 0 | -41.655 | 15.772 | -122.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -10.157 | 0 | 2.439 | -2.439 | 0 | 0 | -103.256 | -55.435 | -123 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.775 | -0.775 | -0.775 | -0.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.352 | -0.352 | -0.352 | -0.352 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -77.609 | 77.609 | 2.439 | 0 | 57.071 | 25.209 | 6.02 | 84 | 97 | 140.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.175 | 2.175 | 2.175 | 2.175 | 6.547 | 6.547 | 6.547 | 6.547 | 5.758 | 5.758 | 5.758 | 5.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.718 | 5.718 | 5.718 | 5.718 | 21.035 | 21.035 | 21.035 | 21.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 13.24 | 285.384 | 84.351 | 11.68 | 3.407 | 1,086.242 | 37.318 | -14.039 | 41.655 | -15.772 | 122.526 | -143.573 | 181.288 | 6.056 | 205.19 | -69.689 | 153.471 | 395.959 | 108.466 | 9.8 | 26.252 | 14.55 | -0.979 | -28.544 | -0.979 | -0.979 | -3.253 | -3.253 | -3.253 | -3.253 | 5.294 | 5.294 | 5.294 | 5.294 | 3.665 | 3.665 | 3.665 | 3.665 | 11.793 | 11.793 | 11.793 | 11.793 | 1.35 | 1.35 | 1.35 | 1.35 | -5.712 | -5.712 | -5.712 | -5.712 | -20.94 | -20.94 | -20.94 | -20.94 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0.352 | 0.352 | 0.352 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 13.24 | -118.046 | 77.609 | 4.878 | -2.439 | 1,080.205 | 24.694 | -97.236 | 28.545 | -26.123 | 111.551 | -143.573 | 181.288 | 6.056 | 205.19 | -69.689 | 153.471 | 395.959 | 108.466 | 9.8 | 26.252 | 14.55 | -4.312 | -28.544 | -4.312 | -4.312 | 9.278 | 9.278 | 9.278 | 9.278 | 1.966 | 1.966 | 1.966 | 1.966 | 4.775 | 4.775 | 4.775 | 4.775 | -12.686 | -12.686 | -12.686 | -12.686 | 5.822 | 5.822 | 5.822 | 5.822 | 14.327 | 14.327 | 14.327 | 14.327 | 26.961 | 26.961 | 26.961 | 26.961 | 2.152 | 2.152 | 2.152 | 2.152 | 1.615 | 1.615 | 1.615 | 1.615 | -4.155 | -4.155 | -4.155 | -4.155 | 3.157 | 3.157 | 3.157 | 3.157 | -115.849 | -115.849 | -115.849 | -115.849 | -36.274 | -36.274 | -36.274 | -36.274 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.476 | 0 | 0 | 0 | 0 | -2.731 | 0 | 0 | -6.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.146 | -0.146 | -0.146 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -1,178.635 | 0 | 0 | -31.026 | 0 | -124.106 | 0 | -310.264 | -310.606 | -310.606 | -186.364 | 0 | 0 | -24.946 | 0 | 0 | 0 | -3.118 | -12.473 | -3.118 | -3.118 | -3.118 | -3.118 | -3.118 | -3.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -13.796 | -15.292 | 0 | 0 | 0 | -25.571 | 25.571 | -21.736 | 4.5 | 7 | 2.82 | 6.129 | 0 | 0 | 0 | 41.168 | 0 | -815.161 | 0 | -330.073 | 286.984 | -0.322 | 3.118 | 0 | 3.118 | 0 | 3.118 | 0 | 3.118 | 0 | 0 | 1.626 | 0 | 1.626 | 0 | 0.965 | 0 | 0.965 | 0.146 | -0.146 | 0.146 | -0.146 | 0 | 5.13 | 0 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.912 | -5.912 | 5.912 | -5.912 | 19.319 | -19.319 | 19.319 | -19.319 | 12.139 | -12.139 | 12.139 | -12.139 | 124.03 | -124.03 | 124.03 | -124.03 | 88.606 | -88.606 | 88.606 | -88.606 |
Kasstroom uit Financieringsactiviteiten
| -33.796 | -15.292 | 147.668 | -147.668 | 119.853 | -1,204.206 | 25.571 | -21.736 | -27.002 | 7 | -121.286 | 6.129 | -310.264 | -313.337 | -310.606 | -145.196 | 75.131 | -815.161 | -24.946 | -330.073 | 286.984 | -0.322 | -3.118 | -12.473 | -3.118 | -3.118 | -3.118 | -3.118 | -3.118 | -3.118 | 1.626 | 1.626 | 1.626 | 1.626 | 0.965 | 0.965 | 0.965 | 0.965 | -0.146 | -0.146 | -0.146 | -0.146 | 5.13 | 5.13 | 5.13 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.912 | -5.912 | -5.912 | -5.912 | -19.319 | -19.319 | -19.319 | -19.319 | -12.139 | -12.139 | -12.139 | -12.139 | -124.03 | -124.03 | -124.03 | -124.03 | -88.606 | -88.606 | -88.606 | -88.606 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.035 | 0.158 | -0.211 | -5.048 | 0.182 | 0.058 | 0.061 | 2.562 | -0.731 | -1.071 | -0.366 | -0.924 | 0.571 | 0.876 | 0.828 | -1.116 | -1.003 | -2.801 | 330.073 | -0.341 | -2.315 | 1.133 | -0.333 | 0.226 | -0.333 | -0.333 | -0.291 | -0.291 | -0.291 | -0.291 | -0.358 | -0.358 | -0.358 | -0.358 | -0.144 | -0.144 | -0.144 | -0.144 | 0.263 | 0.263 | 0.263 | 0.263 | -1.716 | -1.716 | -1.716 | -1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.811 | 0.811 | 0.811 | 0.811 | 0 | 0 | 0 | 0 | 3.519 | 3.519 | 3.519 | 3.519 | 141.554 | 141.554 | 141.554 | 141.554 | 262.735 | 262.735 | 262.735 | 262.735 |
Netto Kasstroomverandering
| 112.881 | -117.177 | 59.747 | 18.555 | 9.26 | -134.009 | 67.687 | -40.988 | 10.132 | -3.732 | 22.762 | -136.773 | -112.314 | -297.143 | -86.196 | -233.485 | 248.751 | -422.719 | 422.719 | -320.141 | 320.141 | -200.049 | -4.394 | 206.427 | -4.394 | -4.394 | 22.41 | 22.41 | 22.41 | 22.41 | 6.739 | 6.739 | 6.739 | 6.739 | 7.526 | 7.526 | 7.526 | 7.526 | -11.926 | -11.926 | -11.926 | -11.926 | 9.916 | 9.916 | 9.916 | 9.916 | 17.377 | 17.377 | 17.377 | 17.377 | 29.623 | 29.623 | 29.623 | 29.623 | 2.445 | 2.445 | 2.445 | 2.445 | 2.406 | 2.406 | 2.406 | 2.406 | -15.545 | -15.545 | -15.545 | -15.545 | -9.835 | -9.835 | -9.835 | -9.835 | -110.782 | -110.782 | -110.782 | -110.782 | 115.844 | 115.844 | 115.844 | 115.844 |
Kaspositie aan het Einde van de Periode
| 112.881 | 130.495 | 207.415 | 147.668 | 129.113 | 119.853 | 253.862 | 186.175 | 227.163 | 217.031 | 220.763 | 198.001 | 334.774 | 447.088 | 744.231 | 830.427 | 1,063.912 | 0 | 422.719 | 0 | 320.141 | 82.518 | 71.746 | 282.567 | 71.746 | 71.746 | 76.14 | 76.14 | 76.14 | 76.14 | 53.731 | 53.731 | 53.731 | 53.731 | 46.991 | 46.991 | 46.991 | 46.991 | 39.466 | 39.466 | 39.466 | 39.466 | 51.391 | 51.391 | 51.391 | 51.391 | 41.475 | 41.475 | 41.475 | 41.475 | 24.099 | 24.099 | 24.099 | 24.099 | -5.524 | -5.524 | -5.524 | -5.524 | -7.969 | -7.969 | -7.969 | -7.969 | -10.375 | -10.375 | -10.375 | -10.375 | 5.17 | 5.17 | 5.17 | 5.17 | 15.005 | 15.005 | 15.005 | 15.005 | 125.786 | 125.786 | 125.786 | 125.786 |