Kingdee International Software Group Company Limited
HKEX:0268.HK
8.25 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -108.926 | -108.926 | 36.823 | 36.823 | -141.768 | -141.768 | -16.359 | -16.359 | -178.221 | -178.221 | -27.111 | -27.111 | -124.054 | -124.054 | -55.727 | -55.727 | -112.013 | -112.013 | 131.47 | 131.47 | 54.82 | 54.82 | 121.165 | 121.165 | 84.889 | 84.889 | 101.785 | 101.785 | 53.218 | 53.218 | 0 | 67.417 | 67.417 | 7.085 | 7.085 | 45.799 | 45.799 | 57.796 | 57.796 | 40.729 | 40.729 | 58.893 | 58.893 | 4.307 | 4.307 | 35.156 | 35.156 | -128.473 | -129.722 |
Afschrijvingen & Amortisatie
| 146.539 | 146.539 | 131.694 | 18.989 | 24.986 | 24.986 | 20.374 | 20.374 | 26.185 | 26.185 | 20.7 | 20.7 | 22.18 | 22.18 | 19.17 | 19.17 | 17.846 | 17.846 | 18.697 | 0 | 16.025 | 16.025 | 13.762 | 13.762 | 13.16 | 13.16 | 11.878 | 11.878 | 13.438 | 13.438 | 0 | 11.771 | 11.771 | 15.878 | 15.878 | 10.027 | 10.027 | 24.554 | 24.554 | 11.141 | 11.141 | 30.752 | 30.752 | 10.647 | 10.647 | 22.864 | 22.864 | 10.621 | 10.724 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 58.353 | 58.353 | 0 | 0 | 0 | 31.272 | 0 | 0 | -11.007 | -10.578 | 0 | 0 | -1.87 | 0 | 0 | 0 | -4.008 | -4.012 | 0 | 0 | -48.919 | -47.83 | 0 | 0 | 0 | 0 | 0 | -15.091 | 0 | 0 | 0 | -34.955 | -35.367 | 0 | 0 | -59.206 | -58.566 | 0 | 0 | -21.184 | -21.011 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 21.603 | 21.603 | 27.755 | 27.755 | 20.384 | 20.384 | 26.903 | 26.903 | 30.667 | 30.667 | 25.975 | 25.975 | 27.732 | 27.732 | 35.74 | 35.74 | 44.857 | 44.857 | 29.54 | 29.54 | 22.435 | 22.435 | 21.069 | 21.069 | 24.683 | 24.683 | 23.565 | 23.565 | 10.484 | 10.484 | 0 | 16.006 | 16.006 | 12.703 | 12.703 | 8.933 | 8.933 | 12.605 | 12.605 | 0 | 0 | 14.402 | 14.402 | 0 | 0 | 14.394 | 14.394 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -168.515 | -168.515 | 0 | 0 | -85.256 | -85.256 | 0 | 0 | -51.881 | -51.881 | 0 | 0 | -26.472 | -26.472 | 0 | 0 | -27.869 | 0 | 0 | 0 | -17.548 | -17.548 | 0 | 0 | 17.176 | 17.176 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | 15.353 | 15.353 | 0 | 0 | 31.826 | 31.826 | 0 | 0 | 2.644 | 2.644 | 0 | 0 |
Vorderingen
| 0 | 0 | -168.145 | -168.145 | 0 | 0 | -77.842 | -77.842 | 0 | 0 | -46.133 | -46.133 | 0 | 0 | -20.69 | -20.69 | 0 | 0 | -28.408 | 0 | 0 | 0 | -20.359 | -20.359 | 0 | 0 | 21.079 | 21.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.348 | 15.348 | 0 | 0 | 31.826 | 31.826 | 0 | 0 | 2.594 | 2.594 | 0 | 0 |
Voorraden
| 0 | 0 | -0.37 | -0.37 | 0 | 0 | -7.414 | -7.414 | 0 | 0 | -5.748 | -5.748 | 0 | 0 | -5.783 | -5.783 | 0 | 0 | 0.54 | 0 | 0 | 0 | 2.811 | 2.811 | 0 | 0 | -3.903 | -3.903 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -142.362 | -142.362 | 383.347 | 496.052 | 11.955 | 11.955 | 331.49 | 331.49 | 31.434 | 31.434 | 410.855 | 410.855 | 25.887 | 25.887 | 304.588 | 304.588 | 8.52 | 8.52 | 235.025 | -161.01 | 1.322 | 1.322 | 180.25 | 180.25 | 11.331 | 11.331 | 140.413 | 140.413 | 39.891 | 39.891 | 0 | 6.873 | 6.873 | 163.454 | 163.394 | 14.404 | 14.404 | 67.464 | 67.464 | 23.7 | 23.7 | 61.263 | 61.263 | -4.517 | -4.517 | 47.785 | 47.785 | -4.147 | -4.188 |
Kasstroom uit Operationele Activiteiten
| -83.146 | -83.146 | 411.103 | 411.103 | -84.444 | -84.444 | 277.153 | 277.153 | -89.935 | -89.935 | 378.538 | 378.538 | -48.257 | -48.257 | 277.299 | 277.299 | -40.791 | -40.791 | 386.862 | 32.397 | 94.602 | 94.602 | 318.696 | 318.696 | 134.062 | 134.062 | 294.816 | 294.816 | 117.03 | 117.03 | 0 | 102.067 | 102.067 | 199.059 | 199.059 | 79.162 | 79.162 | 177.77 | 177.77 | 75.569 | 75.569 | 197.135 | 197.135 | 10.437 | 10.437 | 105.805 | 105.805 | -121.999 | -123.186 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -68.378 | -68.378 | -97.958 | -97.958 | -110.603 | -110.603 | -160.086 | -160.086 | -39.624 | -39.624 | -88.727 | -88.727 | -72.7 | -72.7 | -17.389 | -17.389 | -3.912 | -3.912 | -12.544 | 0 | -6.762 | -6.762 | -8.921 | -8.921 | -8.332 | -8.332 | 0.773 | 0.773 | -12.269 | -12.269 | 0 | -83.093 | -83.093 | 18.456 | 18.456 | -40.44 | -40.44 | -8.516 | -8.516 | -26.373 | -26.373 | -24.574 | -24.574 | -44.89 | -44.89 | -74.536 | -74.536 | -75.555 | -76.29 |
Netto Overnames
| 0 | 0 | -2.528 | -2.528 | -2 | -2 | 0 | 0 | 0 | 0 | 15.004 | 15.004 | -40.156 | -40.156 | -6 | -6 | 0 | 0 | 0 | 0 | -3.1 | -3.1 | 0 | 0 | -1.344 | -1.344 | 0 | 0 | 0 | 0 | 0 | -75.165 | -75.165 | -2.144 | 0 | 0 | 0 | -1.335 | -1.335 | -0.29 | -0.29 | -3.879 | -3.879 | -4.823 | -4.823 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -257.025 | -257.025 | -94.61 | -94.61 | -344.579 | -344.579 | 113.997 | 113.997 | -307.802 | -307.802 | 68.852 | 68.852 | -484.645 | -484.645 | -533.667 | -533.667 | -184.346 | -184.346 | 108.892 | 0 | -362.854 | -362.854 | 82.236 | 82.236 | -256.534 | -256.534 | -300.071 | -300.071 | -173.857 | -173.857 | 0 | -148.629 | -148.629 | -354.584 | -356.728 | -83.519 | -83.519 | 125.051 | 125.051 | -283.879 | -283.879 | -62.706 | -62.706 | -86.012 | -86.012 | -100.672 | -100.672 | -149.8 | -151.256 |
Kasstroom uit Investeringsactiviteiten
| -325.403 | -325.403 | -195.096 | -195.096 | -457.181 | -457.181 | -46.09 | -46.09 | -347.426 | -347.426 | -4.871 | -4.871 | -597.5 | -597.5 | -557.056 | -557.056 | -188.258 | -188.258 | 96.348 | 0 | -372.716 | -372.716 | 73.315 | 73.315 | -266.209 | -266.209 | -299.298 | -299.298 | -186.126 | -186.126 | 0 | -306.886 | -306.886 | -338.272 | -338.272 | -123.959 | -123.959 | 115.2 | 115.2 | -310.542 | -310.542 | -91.159 | -91.159 | -135.724 | -135.724 | -175.207 | -175.207 | -225.354 | -227.546 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -240.291 | -240.291 | 0 | 0 | -30.569 | -30.569 | -7.022 | -7.022 | -76.801 | -76.801 | -17.91 | -17.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.203 | -112.203 | 0 | 0 | -20.263 | -20.263 | -66.68 | -66.68 | 0 | 0 | 0 | -12.416 | 0 | 0 | 0 | -9.833 | -9.833 | 0 | 0 | 0 | 0 | 0 | 0 | -1.544 | -1.544 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.358 | -18.358 | -1.45 | 0 | -15.079 | -15.079 | -0.589 | 0 | -21.474 | -21.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -204.06 | -204.06 | 730.536 | 730.536 | 135.529 | 135.529 | 206.265 | 206.265 | 27.82 | 27.82 | 9.207 | 9.207 | -63.217 | -63.217 | 977.073 | 977.073 | 24.131 | 24.131 | 38.128 | 0 | -5.233 | -5.233 | 68.12 | 68.709 | -4.865 | -4.865 | -25.781 | -25.781 | -5.266 | -5.266 | 0 | 23.583 | 23.583 | -226.717 | -239.133 | 576.025 | 576.025 | -24.688 | -24.688 | 178.118 | 178.118 | -6.47 | -6.47 | 6.002 | 6.002 | 218.303 | 218.303 | 327.09 | 330.271 |
Kasstroom uit Financieringsactiviteiten
| -444.351 | -444.351 | 730.536 | 730.536 | 104.96 | 104.96 | 199.244 | 199.244 | -48.981 | -48.981 | -8.704 | -8.704 | -63.217 | -63.217 | 977.073 | 977.073 | 5.773 | 5.773 | 36.678 | 0 | -20.312 | -20.312 | -43.494 | -43.494 | -26.339 | -26.339 | -46.044 | -46.044 | -71.946 | -71.946 | 0 | 23.583 | 23.583 | -239.133 | -239.133 | 561.025 | 561.025 | -34.521 | -34.521 | 178.118 | 178.118 | -6.47 | -6.47 | 6.002 | 6.002 | 218.303 | 218.303 | 327.09 | 330.271 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.287 | 0.287 | -0.617 | -0.617 | 1.233 | 1.233 | 1.894 | 1.894 | 2.101 | 2.101 | -2.2 | -2.2 | -7.198 | -7.198 | -48.75 | -48.75 | 2.14 | 2.14 | 1.307 | 0 | 0.192 | 0.192 | 5.882 | 5.882 | 2.175 | 2.175 | -9.102 | -9.102 | -3.378 | -3.378 | 0 | 1,571.344 | 0 | -4.895 | -2,407.017 | 2,222.851 | 0 | 0 | -1,255.132 | 999.05 | 0 | 0 | -958.769 | 983.331 | 0 | 0 | -916.066 | 752.695 | 0 |
Netto Kasstroomverandering
| -852.613 | -852.613 | 945.927 | 945.927 | -435.433 | -435.433 | 432.201 | -601.484 | -484.241 | -484.241 | 362.764 | 705.406 | -1,128.652 | -716.172 | 648.566 | 881.467 | -383.787 | -221.136 | 521.195 | 150.231 | -457.103 | -298.234 | 354.398 | 541.738 | -323.087 | -156.312 | -59.628 | 108.119 | -344.417 | -144.42 | 194.687 | 1,390.107 | -181.237 | -383.24 | -2,785.362 | 2,739.079 | 516.228 | 258.45 | -996.682 | 942.194 | -56.856 | 99.507 | -859.262 | 864.046 | -119.285 | 148.9 | -767.166 | 732.432 | -20.46 |
Kaspositie aan het Einde van de Periode
| -852.613 | -852.613 | 945.927 | 945.927 | -435.433 | -435.433 | 489.137 | 476.849 | 1,078.333 | -598.239 | 445.052 | 2,026.694 | 1,321.288 | -849.668 | 770.243 | 2,337.966 | 1,456.499 | -242.06 | 583.285 | 1,006.611 | 856.38 | -348.817 | 403.451 | 1,285.79 | 744.052 | -195.569 | -71.597 | 1,284.049 | 1,175.93 | -162.994 | 1,359.824 | 1,165.137 | -217.807 | -457.473 | -491.272 | 2,294.09 | 645.597 | 323.135 | -251.947 | 744.735 | -70.942 | 127.445 | -199.83 | 659.432 | -148.976 | 185.148 | -34.734 | 732.432 | -20.46 |