
CITIC Limited
HKEX:0267.HK
9.56 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 407,046.846 | 511,865.068 | 374,710.273 | 377,722.286 | 378,726 | 392,407 | 356,015 | 352,921 | 297,147 | 255,802 | 289,321 | 277,176 | 354,032 | 336,435 | 322,970 | 270,677 | 259,403 | 248,676 | 197,655 | 197,655 | 271,795 | 271,795 | 465,656 | 44,020.5 | 46,636 | 46,636 | 50,043 | 50,043 | 35,307 | 35,307 | 23,204.5 | 23,204.5 | 23,210 | 23,210 | 23,210 | 22,466.5 | 23,524.5 | 23,524.5 | 11,762.25 | 13,282 | 11,456 | 11,456 | 13,090 | 13,090 | 11,158 | 11,158 | 8,625.5 | 8,625.5 | 8,004 | 8,004 | 13,212 | 13,212 | 6,846 | 6,846 | 3,423 | 8,399 | 4,199.5 |
Kosten van de omzet
| 229,302.38 | 241,960.992 | 211,557.907 | 200,157.096 | 201,925 | 211,497 | 207,418 | 190,106 | 159,739 | 116,566 | 147,395 | 135,753 | 176,741 | 161,208 | 187,416 | 99,253 | 127,068 | 97,061 | 79,173 | 79,173 | 169,961.5 | 169,961.5 | 217,221 | 38,592.5 | 41,764.5 | 41,764.5 | 42,925 | 42,925 | 29,831 | 29,831 | 19,124 | 19,124 | 19,183.5 | 19,183.5 | 19,183.5 | 16,204.5 | 18,509.5 | 18,509.5 | 9,254.75 | 10,613 | 9,032 | 9,032 | 10,934 | 10,934 | 8,618 | 8,618 | 6,301 | 6,301 | 5,938.5 | 5,938.5 | 11,260 | 11,260 | 4,497.5 | 4,497.5 | 2,248.75 | 5,724.5 | 2,862.25 |
Brutowinst
| 177,744.466 | 269,904.076 | 163,152.366 | 177,565.19 | 176,801 | 180,910 | 148,597 | 162,815 | 137,408 | 139,236 | 141,926 | 141,423 | 177,291 | 175,227 | 135,554 | 171,424 | 132,335 | 151,615 | 118,482 | 118,482 | 101,833.5 | 101,833.5 | 248,435 | 5,428 | 4,871.5 | 4,871.5 | 7,118 | 7,118 | 5,476 | 5,476 | 4,080.5 | 4,080.5 | 4,026.5 | 4,026.5 | 4,026.5 | 6,262 | 5,015 | 5,015 | 2,507.5 | 2,669 | 2,424 | 2,424 | 2,156 | 2,156 | 2,540 | 2,540 | 2,324.5 | 2,324.5 | 2,065.5 | 2,065.5 | 1,952 | 1,952 | 2,348.5 | 2,348.5 | 1,174.25 | 2,674.5 | 1,337.25 |
Brutowinstmarge
| 0.437 | 0.527 | 0.435 | 0.47 | 0.467 | 0.461 | 0.417 | 0.461 | 0.462 | 0.544 | 0.491 | 0.51 | 0.501 | 0.521 | 0.42 | 0.633 | 0.51 | 0.61 | 0.599 | 0.599 | 0.375 | 0.375 | 0.534 | 0.123 | 0.104 | 0.104 | 0.142 | 0.142 | 0.155 | 0.155 | 0.176 | 0.176 | 0.173 | 0.173 | 0.173 | 0.279 | 0.213 | 0.213 | 0.213 | 0.201 | 0.212 | 0.212 | 0.165 | 0.165 | 0.228 | 0.228 | 0.269 | 0.269 | 0.258 | 0.258 | 0.148 | 0.148 | 0.343 | 0.343 | 0.343 | 0.318 | 0.318 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -852 | 1,722 | -1,658 | 1,658 | -1,629 | 1,629 | -38.5 | 38.5 | -445.5 | 445.5 | -448.5 | 448.5 | 448.5 | 1,866.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,541 | 1,621.5 | 1,601 | 1,601 | 1,427 | 1,427 | 1,042 | 1,042 | 735 | 735 | 738.5 | 738.5 | 738.5 | 512.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 114,164.651 | 35,860.201 | 107,100.205 | 100,145.84 | 115,143 | 108,684 | 105,196 | 101,218 | 90,172 | 95,402 | 104,801 | 87,815 | 4,067 | 0 | 6,576 | 0 | 5,911 | 0 | 44,810.5 | 44,810.5 | 0 | 0 | 689 | 3,343.5 | -57 | 3,259 | -202 | 3,056 | 1,003.5 | 1,080.5 | 289.5 | 1,180.5 | 290 | 1,187 | 1,187 | 2,379 | -1,422.5 | 1,422.5 | 711.25 | 1,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,872.388 | 0 | -3,555.386 | -1,474.762 | -7,403 | -1,419 | -1,028 | -676 | -2,331 | -1,318 | -6,713 | -311 | 0 | 0 | 0 | 0 | 0 | 0 | -296.5 | -296.5 | 0 | 0 | 0 | 0 | 3,316 | 0 | 3,258 | 0 | 2,630 | 0 | 2,660 | 0 | -15,691 | 0 | 0 | 0 | 2,174 | 0 | 0 | 0 | 290.5 | -290.5 | 1,318 | -1,318 | 400.5 | -400.5 | 1,116.5 | -1,116.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 116,037.039 | 35,860.201 | 110,655.591 | 101,620.602 | 122,546 | 110,103 | 106,224 | 101,894 | 92,503 | 96,720 | 111,514 | 88,126 | 4,067 | 0 | 6,576 | 0 | 5,911 | 0 | 45,107 | 45,107 | 38,951.5 | 38,951.5 | 689 | 3,343.5 | 3,259 | 3,259 | 3,056 | 3,056 | 1,080.5 | 1,080.5 | 1,180.5 | 1,180.5 | 1,187 | 1,187 | 1,187 | 2,379 | 1,422.5 | 1,422.5 | 711.25 | 1,098 | 290.5 | -290.5 | 1,318 | -1,318 | 400.5 | -400.5 | 1,116.5 | -1,116.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 61,707.427 | 234,043.875 | 52,496.775 | 75,944.588 | 54,255 | 70,807 | 42,373 | 60,921 | 44,905 | 42,516 | 30,412 | 53,297 | 173,224 | 175,227 | 128,978 | 171,424 | 126,424 | 151,615 | 73,375 | 73,375 | 60,503 | 60,503 | 247,746 | 6,361.5 | 2,165.5 | 5,239.5 | 8,199 | 6,449 | 4,186.5 | 5,898.5 | 1,898 | 3,992 | 11,763.5 | -6,072.5 | -6,072.5 | 6,168.5 | 2,727 | 4,458 | 2,229 | 2,167 | 2,714.5 | 2,133.5 | 3,474 | 838 | 2,940.5 | 2,139.5 | 3,441 | 1,208 | 2,065.5 | 2,065.5 | 1,952 | 1,952 | 2,348.5 | 2,348.5 | 1,174.25 | 2,674.5 | 1,337.25 |
Bedrijfsresultaat ratio
| 0.152 | 0.457 | 0.14 | 0.201 | 0.143 | 0.18 | 0.119 | 0.173 | 0.151 | 0.166 | 0.105 | 0.192 | 0.489 | 0.521 | 0.399 | 0.633 | 0.487 | 0.61 | 0.371 | 0.371 | 0.223 | 0.223 | 0.532 | 0.145 | 0.046 | 0.112 | 0.164 | 0.129 | 0.119 | 0.167 | 0.082 | 0.172 | 0.507 | -0.262 | -0.262 | 0.275 | 0.116 | 0.19 | 0.19 | 0.163 | 0.237 | 0.186 | 0.265 | 0.064 | 0.264 | 0.192 | 0.399 | 0.14 | 0.258 | 0.258 | 0.148 | 0.148 | 0.343 | 0.343 | 0.343 | 0.318 | 0.318 |
Totaal overige inkomsten en kosten netto
| 1,819.232 | -156,949.762 | 725.986 | -2,863.572 | -182 | 10,093 | 9,631 | 8,216 | -2,887 | -1,309 | 8,409 | -2,682 | -135,852 | -118,630 | -99,936 | -117,683 | -104,128 | -103,120 | -34,052.5 | -34,052.5 | -19,652.5 | -19,652.5 | -159,562 | -2,360.5 | -451.5 | -690.5 | -732.5 | 322.5 | 1,997 | 285 | -595 | -29 | -2,871.5 | -93.5 | -93.5 | 0 | 1,952.5 | 221.5 | 110.75 | 154 | 1,366 | 165 | -2,513 | 123 | -678.5 | 102.5 | -2,153.5 | 79.5 | -355.5 | -180.5 | -256 | -256 | -158.5 | -667.5 | -333.75 | 1,277.5 | 638.75 |
Inkomen voor belasting
| 63,526.658 | 77,094.113 | 53,222.761 | 73,081.017 | 54,073 | 80,900 | 42,460 | 61,118 | 42,018 | 41,207 | 31,843 | 50,615 | 37,372 | 56,597 | 29,042 | 53,741 | 22,296 | 48,495 | 37,029.5 | 37,029.5 | 38,900 | 38,900 | 88,184 | 4,001 | 4,549 | 4,549 | 6,771.5 | 6,771.5 | 6,183.5 | 6,183.5 | 3,963 | 3,963 | -6,166 | -6,166 | -6,166 | 6,168.5 | 4,679.5 | 4,679.5 | 2,339.75 | 2,321 | 2,298.5 | 2,298.5 | 961 | 961 | 2,242 | 2,242 | 1,287.5 | 1,287.5 | 1,885 | 1,885 | 1,696 | 1,696 | 1,681 | 1,681 | 840.5 | 3,952 | 1,976 |
Inkomen voor belasting ratio
| 0.156 | 0.151 | 0.142 | 0.193 | 0.143 | 0.206 | 0.119 | 0.173 | 0.141 | 0.161 | 0.11 | 0.183 | 0.106 | 0.168 | 0.09 | 0.199 | 0.086 | 0.195 | 0.187 | 0.187 | 0.143 | 0.143 | 0.189 | 0.091 | 0.098 | 0.098 | 0.135 | 0.135 | 0.175 | 0.175 | 0.171 | 0.171 | -0.266 | -0.266 | -0.266 | 0.275 | 0.199 | 0.199 | 0.199 | 0.175 | 0.201 | 0.201 | 0.073 | 0.073 | 0.201 | 0.201 | 0.149 | 0.149 | 0.236 | 0.236 | 0.128 | 0.128 | 0.246 | 0.246 | 0.246 | 0.471 | 0.471 |
Belastingkosten
| 10,743.989 | 16,115.761 | 6,720.771 | 13,336.191 | 10,575 | 14,253 | 10,415 | 10,448 | 8,155 | 8,635 | 7,803 | 10,024 | 7,147 | 11,797 | 6,932 | 10,755 | 6,061 | 12,343 | 9,712 | 9,712 | 9,000 | 9,000 | 20,675 | 489 | 673.5 | 673.5 | 1,280 | 1,280 | 1,089 | 1,089 | 548.5 | 548.5 | -289 | -289 | -289 | 385 | 322 | 322 | 161 | 172.5 | 343 | 343 | 185.5 | 185.5 | 188.5 | 188.5 | 153 | 153 | 114.5 | 114.5 | 161 | 161 | 222.5 | 222.5 | 111.25 | 244.5 | 122.25 |
Nettowinst
| 28,301.69 | 34,457.071 | 27,506.439 | 36,233.455 | 25,430 | 50,051 | 26,047 | 44,175 | 29,614 | 27,014 | 20,385 | 33,518 | 19,835 | 31,004 | 12,005 | 32,570 | 23,294 | 20,642 | 21,473.5 | 21,473.5 | 20,482 | 20,482 | 44,544 | 3,512 | 3,541.5 | 3,875.5 | 3,741.5 | 5,491.5 | 3,820.5 | 5,094.5 | 2,535.5 | 3,414.5 | -6,785 | -5,877 | -5,877 | 5,783.5 | 3,914.5 | 4,357.5 | 2,178.75 | 2,148.5 | 1,625.5 | 1,955.5 | 529.5 | 775.5 | 1,848.5 | 2,053.5 | 975.5 | 1,134.5 | 1,659.5 | 1,770.5 | 1,431 | 1,535 | 1,349.5 | 1,458.5 | 729.25 | 3,707.5 | 1,853.75 |
Nettowinstmarge
| 0.07 | 0.067 | 0.073 | 0.096 | 0.067 | 0.128 | 0.073 | 0.125 | 0.1 | 0.106 | 0.07 | 0.121 | 0.056 | 0.092 | 0.037 | 0.12 | 0.09 | 0.083 | 0.109 | 0.109 | 0.075 | 0.075 | 0.096 | 0.08 | 0.076 | 0.083 | 0.075 | 0.11 | 0.108 | 0.144 | 0.109 | 0.147 | -0.292 | -0.253 | -0.253 | 0.257 | 0.166 | 0.185 | 0.185 | 0.162 | 0.142 | 0.171 | 0.04 | 0.059 | 0.166 | 0.184 | 0.113 | 0.132 | 0.207 | 0.221 | 0.108 | 0.116 | 0.197 | 0.213 | 0.213 | 0.441 | 0.441 |
WPA (Winst Per Aandeel)
| 0.97 | 1.18 | 0.95 | 1.25 | 0.87 | 1.72 | 0.9 | 1.52 | 1.02 | 0.93 | 0.7 | 1.15 | 0.67 | 1.05 | 0.4 | 1.11 | 0.27 | 0.86 | 0.79 | 0.79 | 0.8 | 0.8 | 1.03 | 0.96 | 0.85 | 1.06 | 1.03 | 1.5 | 1.13 | 1.4 | 0.69 | 0.94 | -3.04 | -2.64 | -2.64 | 2.62 | 1.87 | 1.9 | 0.95 | 0.94 | 0.68 | 0.86 | 0.22 | 0.34 | 0.79 | 0.9 | 0.42 | 0.5 | 0.65 | 0.78 | 0.63 | 0.7 | 0.6 | 0.66 | 0.33 | 1.66 | 0.83 |
Verwaterde WPA
| 0.95 | 1.18 | 0.95 | 1.25 | 0.87 | 1.72 | 0.9 | 1.52 | 1.02 | 0.93 | 0.7 | 1.15 | 0.67 | 1.05 | 0.4 | 1.11 | 0.27 | 0.86 | 0.79 | 0.79 | 0.8 | 0.8 | 1 | 0.96 | 0.85 | 1.06 | 1.03 | 1.5 | 1.13 | 1.4 | 0.69 | 0.94 | -3.04 | -2.64 | -2.64 | 2.62 | 1.87 | 1.9 | 0.95 | 0.94 | 0.68 | 0.86 | 0.22 | 0.34 | 0.79 | 0.9 | 0.42 | 0.5 | 0.65 | 0.78 | 0.63 | 0.7 | 0.6 | 0.66 | 0.33 | 1.66 | 0.83 |
EBITDA
| 86,043.04 | 186,958.087 | 65,356.016 | 92,137.565 | 71,206 | 97,011 | 58,016 | 163,874 | 56,689 | 135,771 | 49,420 | 142,856 | 125,032 | 135,825 | 85,975 | 144,617 | 93,556 | 119,833 | 47,536 | 47,536 | 45,558.5 | 45,558.5 | 184,570 | 8,188 | 4,515.5 | 6,788.5 | 8,800 | 7,539 | 5,419.5 | 6,713.5 | 5,464 | 4,585 | -3,431 | -5,527 | -5,527 | 6,752 | 3,116.5 | 4,998.5 | 2,499.25 | 2,573 | 3,062 | 2,481 | 3,784.5 | 1,148.5 | 3,215.5 | 2,414.5 | 3,693 | 1,460 | 2,301.5 | 1,829.5 | 2,260 | 1,644 | 3,070.5 | 1,626.5 | 813.25 | 3,932.5 | 1,966.25 |
EBITDA ratio
| 0.211 | 0.365 | 0.174 | 0.244 | 0.188 | 0.247 | 0.163 | 0.464 | 0.191 | 0.531 | 0.171 | 0.515 | 0.353 | 0.404 | 0.266 | 0.534 | 0.361 | 0.482 | 0.24 | 0.24 | 0.168 | 0.168 | 0.396 | 0.186 | 0.097 | 0.146 | 0.176 | 0.151 | 0.153 | 0.19 | 0.235 | 0.198 | -0.148 | -0.238 | -0.238 | 0.301 | 0.132 | 0.212 | 0.212 | 0.194 | 0.267 | 0.217 | 0.289 | 0.088 | 0.288 | 0.216 | 0.428 | 0.169 | 0.288 | 0.229 | 0.171 | 0.124 | 0.449 | 0.238 | 0.238 | 0.468 | 0.468 |