CITIC Limited

HKEX:0267.HK

7.58 (HKD) • At close September 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q4
Omzet 409,227.293374,710.273377,722.286378,726392,407356,015352,921297,147255,802289,321277,176135,897.522,010.2522,010.2522,010.2522,010.2523,31823,31823,31823,31825,021.525,021.525,021.525,021.517,653.517,653.517,653.517,653.511,602.2511,602.2511,602.2511,602.2511,60511,60511,60511,60511,233.2511,233.2511,233.2511,233.2511,762.2511,762.2511,762.2511,762.256,6416,6416,6416,6415,7285,7285,7285,7286,5456,5456,5456,5455,5795,5795,5795,5794,312.754,312.754,312.754,312.754,0024,0024,0024,0026,6066,6066,6066,6063,4233,4233,4233,4234,199.54,199.54,199.54,199.5
Kosten van de omzet 237,436.071211,557.907200,157.096201,925211,497207,418190,106159,739116,566147,395135,75384,980.7519,296.2519,296.2519,296.2519,296.2520,882.2520,882.2520,882.2520,882.2521,462.521,462.521,462.521,462.514,915.514,915.514,915.514,915.59,5629,5629,5629,5629,591.759,591.759,591.759,591.758,102.258,102.258,102.258,102.259,254.759,254.759,254.759,254.755,306.55,306.55,306.55,306.54,5164,5164,5164,5165,4675,4675,4675,4674,3094,3094,3094,3093,150.53,150.53,150.53,150.52,969.252,969.252,969.252,969.255,6305,6305,6305,6302,248.752,248.752,248.752,248.752,862.252,862.252,862.252,862.25
Brutowinst 171,791.222163,152.366177,565.19176,801180,910148,597162,815137,408139,236141,926141,42350,916.752,7142,7142,7142,7142,435.752,435.752,435.752,435.753,5593,5593,5593,5592,7382,7382,7382,7382,040.252,040.252,040.252,040.252,013.252,013.252,013.252,013.253,1313,1313,1313,1312,507.52,507.52,507.52,507.51,334.51,334.51,334.51,334.51,2121,2121,2121,2121,0781,0781,0781,0781,2701,2701,2701,2701,162.251,162.251,162.251,162.251,032.751,032.751,032.751,032.759769769769761,174.251,174.251,174.251,174.251,337.251,337.251,337.251,337.25
Brutowinstmarge 0.420.4350.470.4670.4610.4170.4610.4620.5440.4910.510.3750.1230.1230.1230.1230.1040.1040.1040.1040.1420.1420.1420.1420.1550.1550.1550.1550.1760.1760.1760.1760.1730.1730.1730.1730.2790.2790.2790.2790.2130.2130.2130.2130.2010.2010.2010.2010.2120.2120.2120.2120.1650.1650.1650.1650.2280.2280.2280.2280.2690.2690.2690.2690.2580.2580.2580.2580.1480.1480.1480.1480.3430.3430.3430.3430.3180.3180.3180.318
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 000000000000861861861861829829829829814.5814.5814.5814.519.2519.2519.2519.25222.75222.75222.75222.75224.25224.25224.25224.25933.25933.25933.25933.250000000000000000000000000000000000000000
Verkoop- en marketingkosten 000000000000810.75810.75810.75810.75800.5800.5800.5800.5713.5713.5713.5713.5521521521521367.5367.5367.5367.5369.25369.25369.25369.25256.25256.25256.25256.250000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 97,998.606107,100.205100,145.84115,143108,684105,196101,21890,17295,402104,80187,81519,475.751,671.751,671.751,671.751,671.751,629.51,629.51,629.51,629.51,5281,5281,5281,528540.25540.25540.25540.25590.25590.25590.25590.25593.5593.5593.5593.51,189.51,189.51,189.51,189.5711.25711.25711.25711.2554954954954900000000000000000000000000000000
Overige kosten -326.171-3,555.386-1,474.762-7,403-1,419-1,028-676-2,331-1,318-6,713-3110000000000000000000000000000000000000-145.25-145.25-145.25-145.25-659-659-659-659-200.25-200.25-200.25-200.25-558.25-558.25-558.25-558.250000000000000000
Bedrijfskosten 98,324.777110,655.591101,620.602122,546110,103106,224101,89492,50396,720111,51488,12619,475.751,671.751,671.751,671.751,671.751,629.51,629.51,629.51,629.51,5281,5281,5281,528540.25540.25540.25540.25590.25590.25590.25590.25593.5593.5593.5593.51,189.51,189.51,189.51,189.5711.25711.25711.25711.25549549549549-145.25-145.25-145.25-145.25-659-659-659-659-200.25-200.25-200.25-200.25-558.25-558.25-558.25-558.250000000000000000
Bedrijfsresultaat 73,466.44652,496.77575,944.58854,25570,80742,37360,92144,90542,51630,41253,29717,398.253,180.753,180.753,180.753,180.752,619.752,619.752,619.752,619.753,224.53,224.53,224.53,224.52,949.252,949.252,949.252,949.251,9961,9961,9961,996-3,036.25-3,036.25-3,036.25-3,036.253,084.253,084.253,084.253,084.252,2292,2292,2292,2291,083.51,083.51,083.51,083.51,066.751,066.751,066.751,066.754194194194191,069.751,069.751,069.751,069.756046046046041,032.751,032.751,032.751,032.759769769769761,174.251,174.251,174.251,174.251,337.251,337.251,337.251,337.25
Bedrijfsresultaat ratio 0.180.140.2010.1430.180.1190.1730.1510.1660.1050.1920.1280.1450.1450.1450.1450.1120.1120.1120.1120.1290.1290.1290.1290.1670.1670.1670.1670.1720.1720.1720.172-0.262-0.262-0.262-0.2620.2750.2750.2750.2750.190.190.190.190.1630.1630.1630.1630.1860.1860.1860.1860.0640.0640.0640.0640.1920.1920.1920.1920.140.140.140.140.2580.2580.2580.2580.1480.1480.1480.1480.3430.3430.3430.3430.3180.3180.3180.318
Totaal overige inkomsten en kosten netto -357.596725.986-2,863.572-18210,09387197-2,887-1,3091,431-2,6822,051.75-1,180.25-1,180.25-1,180.25-1,180.25-345.25-345.25-345.25-345.25161.25161.25161.25161.25142.5142.5142.5142.5-14.5-14.5-14.5-14.5-46.75-46.75-46.75-46.750000110.75110.75110.75110.757777777782.582.582.582.561.561.561.561.551.2551.2551.2551.2539.7539.7539.7539.75-90.25-90.25-90.25-90.25-128-128-128-128-333.75-333.75-333.75-333.75638.75638.75638.75638.75
Inkomen voor belasting 73,108.8553,222.76173,081.01754,07380,90042,46061,11842,01841,20731,84350,61519,4502,000.52,000.52,000.52,000.52,274.52,274.52,274.52,274.53,385.753,385.753,385.753,385.753,091.753,091.753,091.753,091.751,981.51,981.51,981.51,981.5-3,083-3,083-3,083-3,0833,084.253,084.253,084.253,084.252,339.752,339.752,339.752,339.751,160.51,160.51,160.51,160.51,149.251,149.251,149.251,149.25480.5480.5480.5480.51,1211,1211,1211,121643.75643.75643.75643.75942.5942.5942.5942.5848848848848840.5840.5840.5840.51,9761,9761,9761,976
Inkomen voor belasting ratio 0.1790.1420.1930.1430.2060.1190.1730.1410.1610.110.1830.1430.0910.0910.0910.0910.0980.0980.0980.0980.1350.1350.1350.1350.1750.1750.1750.1750.1710.1710.1710.171-0.266-0.266-0.266-0.2660.2750.2750.2750.2750.1990.1990.1990.1990.1750.1750.1750.1750.2010.2010.2010.2010.0730.0730.0730.0730.2010.2010.2010.2010.1490.1490.1490.1490.2360.2360.2360.2360.1280.1280.1280.1280.2460.2460.2460.2460.4710.4710.4710.471
Belastingkosten 16,252.196,720.77113,336.19110,57514,25310,41510,4488,1558,6357,80310,0244,500244.5244.5244.5244.5336.75336.75336.75336.75640640640640544.5544.5544.5544.5274.25274.25274.25274.25-144.5-144.5-144.5-144.5192.5192.5192.5192.516116116116186.2586.2586.2586.25171.5171.5171.5171.592.7592.7592.7592.7594.2594.2594.2594.2576.576.576.576.557.2557.2557.2557.2580.580.580.580.5111.25111.25111.25111.25122.25122.25122.25122.25
Nettowinst 34,457.07127,506.43936,233.45525,43050,05126,04744,17529,61427,01420,38533,51814,9501,7561,7561,7561,7561,937.751,937.751,937.751,937.752,745.752,745.752,745.752,745.752,547.252,547.252,547.252,547.251,707.251,707.251,707.251,707.25-2,938.5-2,938.5-2,938.5-2,938.52,891.752,891.752,891.752,891.752,178.752,178.752,178.752,178.751,074.251,074.251,074.251,074.25977.75977.75977.75977.75387.75387.75387.75387.751,026.751,026.751,026.751,026.75567.25567.25567.25567.25885.25885.25885.25885.25767.5767.5767.5767.5729.25729.25729.25729.251,853.751,853.751,853.751,853.75
Nettowinstmarge 0.0840.0730.0960.0670.1280.0730.1250.10.1060.070.1210.110.080.080.080.080.0830.0830.0830.0830.110.110.110.110.1440.1440.1440.1440.1470.1470.1470.147-0.253-0.253-0.253-0.2530.2570.2570.2570.2570.1850.1850.1850.1850.1620.1620.1620.1620.1710.1710.1710.1710.0590.0590.0590.0590.1840.1840.1840.1840.1320.1320.1320.1320.2210.2210.2210.2210.1160.1160.1160.1160.2130.2130.2130.2130.4410.4410.4410.441
WPA (Winst Per Aandeel) 1.180.951.250.871.720.91.521.020.930.71.150.60.480.480.480.480.530.530.530.530.750.750.750.750.70.70.70.70.470.470.470.47-1.32-1.32-1.32-1.321.311.311.311.310.950.950.950.950.470.470.470.470.430.430.430.430.170.170.170.170.450.450.450.450.250.250.250.250.390.390.390.390.350.350.350.350.330.330.330.330.830.830.830.83
Verwaterde WPA 1.180.951.250.871.720.91.521.020.930.71.150.60.480.480.480.480.530.530.530.530.750.750.750.750.70.70.70.70.470.470.470.47-1.32-1.32-1.32-1.321.311.311.311.310.950.950.950.950.470.470.470.470.430.430.430.430.170.170.170.170.450.450.450.450.250.250.250.250.390.390.390.390.350.350.350.350.330.330.330.330.830.830.830.83
EBITDA 87,816.87665,356.01688,561.49466,44182,16553,28071,23454,57552,61841,83063,68519,892.54,0944,0944,0944,0943,394.253,394.253,394.253,394.253,769.53,769.53,769.53,769.53,356.753,356.753,356.753,356.752,292.52,292.52,292.52,292.5-2,763.5-2,763.5-2,763.5-2,763.53,3763,3763,3763,3762,499.252,499.252,499.252,499.251,286.51,286.51,286.51,286.51,240.51,240.51,240.51,240.5574.25574.25574.25574.251,207.251,207.251,207.251,207.25730730730730914.75914.75914.75914.75822822822822813.25813.25813.25813.251,966.251,966.251,966.251,966.25
EBITDA ratio 0.2150.1740.2340.1750.2090.150.2020.1840.2060.1450.230.1460.1860.1860.1860.1860.1460.1460.1460.1460.1510.1510.1510.1510.190.190.190.190.1980.1980.1980.198-0.238-0.238-0.238-0.2380.3010.3010.3010.3010.2120.2120.2120.2120.1940.1940.1940.1940.2170.2170.2170.2170.0880.0880.0880.0880.2160.2160.2160.2160.1690.1690.1690.1690.2290.2290.2290.2290.1240.1240.1240.1240.2380.2380.2380.2380.4680.4680.4680.468