CITIC Limited

HKEX:0267.HK

8.7 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,504.419820,210.436789,640.976875,351864,575851,860824,217894,247848,191913,907528,529422,3771,066,9381,129,930941,6331,114,1861,002,288943,390960,184983,58931,33135,07033,68532,82135,60730,93032,64724,55824,71121,553
Kortetermijnbeleggingen 530,945.45308,108.635228,663.38173,854287,939152,370168,689200,497110,84262,033315,562582,899588,631899,262776,110720,296639,356535,177511,793365,310120504925504010739492
Liquide middelen en kortetermijnbeleggingen 1,996,291.281,128,319.071,018,304.3561,049,2051,152,5141,004,230992,9061,094,744959,033975,940844,0911,005,2761,655,5692,029,1921,717,7431,834,4821,641,6441,478,5671,471,9771,348,89931,33135,07033,68532,82135,60731,33132,64724,63124,80521,645
Nettovorderingen 140,494.45310,280.918117,166.086261,51278,064.438188,230-526,05666,64896,05659,417187,05154,13981,06580,59873,71952,96266,99716,5092,504,99610,5947,58928,398007,87105,668000
Voorraad 137,915.584148,792.062125,412.786122,079133,313113,403100,86680,37067,22554,73561,98758,08760,95658,55255,65648,90541,589130,447145,769133,25820,78919,27017,59616,77715,72714,12513,96711,1919,9836,983
Overige vlottende activa 7,080,234.725331,709.1151,192,862353,404.8641,279,3500733,930696,2254,976,943719,9790732,746217,294904,026189,594141,115298,234143,581163,663132,19411,00662,13016,52119,57616,6223,18918,1374,1502,1382,172
Totaal vlottende activa 9,354,936.0391,850,553.2431,881,729.0461,707,8792,027,0181,305,8631,301,6461,360,6401,198,7541,211,9031,093,1291,822,3351,933,8192,318,1071,962,9932,077,5591,981,4671,769,1041,781,4091,624,94570,14073,89267,80269,42975,82768,77970,41954,34051,87445,298
Niet-vlottende activa:
Materiële vaste activa, netto 280,453.785288,620.84228,447.616225,042228,700215,809209,094205,755182,881186,569216,744191,940198,438198,399174,938174,836182,151187,081199,156184,551114,563128,960109,667118,18296,96187,40973,07174,81260,53050,678
Goodwill 28,124.67928,709.81528,073.04528,68434,51321,59021,20521,13320,45021,20322,85922,88523,70523,98922,44521,87122,05219,48119,99713,70909020916000000
Immateriële activa 24,129.58624,844.2449,156.41847,40052,39039,99437,06437,01032,34633,18036,83012,09413,44421,36919,39116,72220,42017,23123,28415,77619,2021,05319,0441,12417,752014,47112,98912,01810,913
Goodwill en immateriële activa 52,254.26553,589.78777,229.46376,08486,90361,58458,26958,14352,79654,38359,68934,97937,14945,35841,83638,59342,47236,71243,28129,48519,2021,95519,0442,04017,75216,20214,47112,98912,01810,913
Langetermijnbeleggingen 2,332,366.89810,060,486.8479,458,868.6019,596,9439,556,2598,998,9028,555,8558,026,8086,964,2796,741,8116,568,516886,835849,072208,592621,461987,3071,152,9171,251,1261,050,856949,77430,24430,55928,65628,03828,27828,44427,65328,17227,93029,814
Belastingvorderingen 091,743.47193,187.36499,43093,80882,61980,75874,16469,68058,72953,84150,01146,44248,58538,25334,78627,59727,76124,70424,2773,4022,8682,5872,3421,9621,6478187141,071554
Overige niet-vlottende activa 261,045.672130,409.122101,991.61188,82191,45020,74424,73615,3188,86236,52914,4694,674,6134,564,0304,701,6984,315,9443,924,9143,878,2133,531,5253,437,9013,134,79930,81929,54530,64527,35525,54127,25831,02921,90918,56418,484
Totaal niet-vlottende activa 2,926,120.6210,624,850.0689,959,724.65610,086,32010,057,1209,379,6588,928,7128,380,1887,278,4987,078,0216,913,2595,838,3785,695,1315,202,6325,192,4325,160,4365,283,3505,034,2054,755,8984,322,886198,230193,887190,599177,957170,494160,960147,042138,596120,113110,443
Totaal activa 12,281,056.65912,475,403.31211,841,453.70211,794,19912,084,13810,685,52110,230,3589,740,8288,477,2528,289,9248,006,3887,660,7137,628,9507,520,7397,155,4257,237,9957,264,8176,803,3096,537,3075,947,831268,370267,779258,401247,386246,321229,739217,461192,936171,987155,741
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 114,526.348124,550.12793,997102,240.39494,29098,88685,60486,36269,53373,23877,16875,08478,61572,06757,94256,03950,63560,14460,73963,78426,71728,71723,63324,40229,31930,57730,19826,91122,79019,992
Kortlopende schulden 1,834,512.5921,980,731.91601,687,506.0631,443,868-503,802-702,756-556,168-869,352-469,626-900,513138,58983,393160,90277,087134,53422,53684,9498,73552,74530,36127,13918,68522,13329,05627,65721,21915,2273064,357
Belastingschulden 8,914.08510,166.6839,427.80517,60610,99716,18412,23513,44812,14913,98910,10716,64015,20319,43912,41514,30810,54613,71112,38115,2401,1731,1399361,0651,17000000
Uitgestelde opbrengsten 27,924.21135,000.95936,303.36133,36937,09933,79830,38528,54525,76821,66124,9540003,022,4503,023,4342,875,2772,610,2612,891,6072,851,751000000055840
Overige kortlopende verplichtingen 3,753,654.0767,307,838.9946,293,909.1957,390,833.5436,450,8662,860,5454,076,1582,730,4353,414,8142,232,5333,198,1533,558,2333,569,6164,227,9714,094,7934,199,6344,260,5973,244,3374,059,2113,743,8226281732,0373,1302,2261,6731,37593617,173410
Totaal kortlopende verplichtingen 5,711,607.1029,423,287.729,001,057.4519,198,1868,037,1208,760,3456,902,4407,947,0965,832,2626,708,4035,387,5274,522,3974,591,6484,480,3794,242,2374,404,5154,344,3144,117,2274,141,0663,875,59158,80657,16845,19750,73061,77159,90752,79243,12940,35324,759
Langlopende verplichtingen:
Langetermijnschulden 979,574.5841,208,058.6381,955,273.5072,206,433.51736,9551,773,472.948740,0051,517,114505,0401,388,733691,8971,229,3381,240,3811,080,6311,009,532862,467463,955385,352441,177415,91791,37693,59199,58094,49683,38071,05070,63468,45657,63161,318
Uitgestelde opbrengsten niet-vlottend 022,403.25619,278.50714,35020,72012,9625,673,4815,455,7864,918,0564,563,2214,597,2504,178,4594,231,8894,056,1583,950,5454,031,5224,010,3283,766,8483,882,0083,586,50805,720-60,940-51,304-28,390-16,189-22,240-28,737-36,665-38,860
Uitgestelde belastingverplichtingen niet-vlottend 018,438.53618,774.69920,32222,09414,48011,93811,44410,2769,9639,1908,7569,0759,4387,5106,6826,3956,9988,0757,4093,9933,9183,6783,3433,3853,3733,0232,4192,1301,891
Overige niet-vlottende verplichtingen 4,080,081.32331,388.1061,330,120.493-1,010,810.511,885,3442,107,092.0523,167,4861,537,2752,824,7931,216,5882,567,7951,823,4131,817,9891,582,5901,576,0811,728,0632,300,2292,351,6472,537,5202,364,8775,3484,7895,4526,9517,1647,3965,1184,7975,0022,534
Totaal niet-vlottende verplichtingen 5,059,655.9041,580,311.4851,463,634.6421,215,9452,644,393759,5862,219,022785,0901,750,434687,0301,780,0532,327,6562,222,6242,246,7192,171,1592,137,6292,264,8862,022,9131,775,0951,496,733100,790102,298108,804104,79093,92981,81978,77575,67264,76365,743
Totaal passiva 10,771,263.00611,003,599.20510,464,692.09310,414,13110,681,5139,519,9319,121,4628,732,1867,582,6967,395,4337,167,5806,850,0536,814,2726,727,0986,413,3966,542,1446,609,2006,140,1405,916,1615,372,324159,596159,466154,001155,520155,700141,726131,567118,801105,11690,502
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 330,498.822338,642.815331,819.038381,710381,710381,710381,710381,710381,710381,710381,710381,710381,710381,710381,710381,710381,710381,710324,198324,19838,0221,4601,4601,4601,4601,4601,4601,4591,4591,459
Ingehouden winsten 492,384.962414,299.498388,651.258396,219381,464344,891327,051294,193274,530255,807247,202221,4090191,554183,610158,040145,4968,546142,091109,38737491237,2431,0955471,0955471,095547912
Overige gereserveerde algehele resultaten -34,737.3221,260.41318,103.673-40,678-11,16424,8066,307-1,627-59,277-45,991-48,1890000000000-20,0370-14,49875,476-12,22871,498-9,8430-8,075
Overige totale aandeelhoudersvermogen 0000062,10558,22458,214000-44,5740-22,313-36,862-49,211-36,8870-4,938-1,625099,39159,31883,2185,95190,6315,94975,57159,82965,963
Totaal eigen vermogen van aandeelhouders 788,146.463774,202.726738,573.968737,251752,010751,407715,068674,276596,963591,526580,723558,545566,204550,951528,458490,633490,319492,902461,351431,960102,113101,76398,02184,67883,43480,95879,45468,28261,83560,259
Totaal eigen vermogen 1,509,793.6531,471,804.1071,376,761.6091,380,0681,402,6251,165,5901,108,8961,008,642894,556894,491838,808810,660814,678793,641742,029695,851655,617663,169621,146575,507108,774108,313104,40091,86690,62188,01385,89474,13566,87165,239
Totaal passiva en aandeelhoudersvermogen 12,281,056.65912,475,403.31211,841,453.70211,794,19912,084,13810,685,52110,230,3589,740,8288,477,2528,289,9248,006,3887,660,7137,628,9507,520,7397,155,4257,237,9957,264,8176,803,3096,537,3075,947,831268,370267,779258,401247,386246,321229,739217,461192,936171,987155,741