Orient Victory Smart urban Services Holding Limited
HKEX:0265.HK
0.022 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 83.871 | 83.871 | 172.673 | 86.337 | 169.698 | 84.849 | 102.173 | 124.794 | 50.45 | 94.532 | 47.74 | 23.87 | 95.638 | 24.891 | 112.648 | 56.324 | 325.94 | 162.97 | 150.059 | 75.03 | 62.804 | 62.804 | 61.368 | 61.368 | 35.373 | 61.913 | 70.372 | 70.372 | 39.776 | 39.776 | 14.933 | 14.933 | 14.874 | 14.874 | 18.348 | 18.348 | 23.691 | 23.691 | 40.024 | 40.024 | 46.14 | 46.14 | 54.138 | 54.138 | 42.505 | 42.505 | 41.042 | 41.042 | 41.042 | 38.068 | 38.068 | 38.068 | 38.068 | 70.411 | 70.411 | 70.411 | 70.411 | 53.948 | 53.948 | 53.948 | 53.948 | 1,106.332 | 1,106.332 | 1,106.332 | 1,106.332 | 1,232.588 | 1,232.588 | 1,232.588 | 1,232.588 | 1,111.093 | 1,111.093 | 1,111.093 | 1,111.093 | 1,076.28 | 1,076.28 | 1,076.28 | 1,076.28 | 946.408 | 946.408 | 946.408 | 946.408 |
Kosten van de omzet
| 60.278 | 60.278 | 134.731 | 67.366 | 122.459 | 61.23 | 66.265 | 92.224 | 36.368 | 62.244 | 41.252 | 20.626 | 73.924 | 16.977 | 103.515 | 51.758 | 291.699 | 145.85 | 135.175 | 67.588 | 58.021 | 58.021 | 57.257 | 57.257 | 35.869 | 56.289 | 63.579 | 63.579 | 33.586 | 33.586 | 7.49 | 7.49 | 7.025 | 7.025 | 9.876 | 9.876 | 7.956 | 7.956 | 12.805 | 12.805 | 14.966 | 14.966 | 23.59 | 23.59 | 12.292 | 12.292 | 12.567 | 12.567 | 12.567 | 11.991 | 11.991 | 11.991 | 11.991 | 36.799 | 36.799 | 36.799 | 36.799 | 28.594 | 28.594 | 28.594 | 28.594 | 1,013.884 | 1,013.884 | 1,013.884 | 1,013.884 | 1,047.603 | 1,047.603 | 1,047.603 | 1,047.603 | 984.923 | 984.923 | 984.923 | 984.923 | 951.626 | 951.626 | 951.626 | 951.626 | 831.717 | 831.717 | 831.717 | 831.717 |
Brutowinst
| 23.593 | 23.593 | 37.942 | 18.971 | 47.239 | 23.62 | 35.908 | 32.57 | 14.082 | 32.288 | 6.488 | 3.244 | 21.714 | 7.914 | 9.133 | 4.567 | 34.241 | 17.121 | 14.884 | 7.442 | 4.783 | 4.783 | 4.111 | 4.111 | -0.496 | 5.625 | 6.793 | 6.793 | 6.191 | 6.191 | 7.443 | 7.443 | 7.85 | 7.85 | 8.473 | 8.473 | 15.735 | 15.735 | 27.219 | 27.219 | 31.175 | 31.175 | 30.549 | 30.549 | 30.213 | 30.213 | 28.476 | 28.476 | 28.476 | 26.077 | 26.077 | 26.077 | 26.077 | 33.613 | 33.613 | 33.613 | 33.613 | 25.355 | 25.355 | 25.355 | 25.355 | 92.448 | 92.448 | 92.448 | 92.448 | 184.984 | 184.984 | 184.984 | 184.984 | 126.17 | 126.17 | 126.17 | 126.17 | 124.654 | 124.654 | 124.654 | 124.654 | 114.691 | 114.691 | 114.691 | 114.691 |
Brutowinstmarge
| 0.281 | 0.281 | 0.22 | 0.22 | 0.278 | 0.278 | 0.351 | 0.261 | 0.279 | 0.342 | 0.136 | 0.136 | 0.227 | 0.318 | 0.081 | 0.081 | 0.105 | 0.105 | 0.099 | 0.099 | 0.076 | 0.076 | 0.067 | 0.067 | -0.014 | 0.091 | 0.097 | 0.097 | 0.156 | 0.156 | 0.498 | 0.498 | 0.528 | 0.528 | 0.462 | 0.462 | 0.664 | 0.664 | 0.68 | 0.68 | 0.676 | 0.676 | 0.564 | 0.564 | 0.711 | 0.711 | 0.694 | 0.694 | 0.694 | 0.685 | 0.685 | 0.685 | 0.685 | 0.477 | 0.477 | 0.477 | 0.477 | 0.47 | 0.47 | 0.47 | 0.47 | 0.084 | 0.084 | 0.084 | 0.084 | 0.15 | 0.15 | 0.15 | 0.15 | 0.114 | 0.114 | 0.114 | 0.114 | 0.116 | 0.116 | 0.116 | 0.116 | 0.121 | 0.121 | 0.121 | 0.121 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.818 | 19.818 | 19.818 | 19.818 | 2.387 | -4.273 | -4.273 | -2.24 | 21.084 | 12.785 | 12.785 | 16.885 | 16.885 | 11.494 | 11.494 | 8.99 | 8.99 | 14.717 | 14.717 | 14.153 | 14.153 | 27.49 | 27.49 | 28.265 | 28.265 | 21.763 | 21.763 | 22.282 | 22.282 | 21.442 | 21.442 | 21.442 | 22.228 | 22.228 | 22.228 | 22.228 | 25.227 | 25.227 | 25.227 | 25.227 | 21.711 | 21.711 | 21.711 | 21.711 | 62.829 | 62.829 | 62.829 | 62.829 | 136.175 | 136.175 | 136.175 | 136.175 | 107.788 | 107.788 | 107.788 | 107.788 | 99.498 | 99.498 | 99.498 | 99.498 | 84.003 | 84.003 | 84.003 | 84.003 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.867 | 8.084 | -5.867 | -1.305 | 16.127 | 16.127 | 16.127 | 16.127 | 1.434 | 1.502 | 1.502 | 1.421 | 1.421 | 1.774 | 1.774 | 1.724 | 1.724 | 1.989 | 1.989 | 1.833 | 1.833 | 1.719 | 1.719 | 1.747 | 1.747 | 2.008 | 2.008 | 1.737 | 1.737 | 1.833 | 1.833 | 1.833 | 1.734 | 1.734 | 1.734 | 1.734 | 1.981 | 1.981 | 1.981 | 1.981 | 1.935 | 1.935 | 1.935 | 1.935 | 11.149 | 11.149 | 11.149 | 11.149 | 26.206 | 26.206 | 26.206 | 26.206 | 25.771 | 25.771 | 25.771 | 25.771 | 25.881 | 25.881 | 25.881 | 25.881 | 22.508 | 22.508 | 22.508 | 22.508 |
Verkoop-, algemene en administratieve kosten
| 11.418 | 11.418 | 17.167 | 8.742 | 34.801 | 17.131 | 13.899 | 22.679 | 10.646 | 42.478 | 21.634 | 10.32 | 41.419 | 18.902 | 29.382 | 13.057 | 51.371 | 25.686 | 27.902 | 13.951 | 18.514 | 18.514 | 11.854 | 11.854 | 13.887 | 22.518 | 14.287 | 14.287 | 18.306 | 18.306 | 13.267 | 13.267 | 10.714 | 10.714 | 16.706 | 16.706 | 15.986 | 15.986 | 29.209 | 29.209 | 30.059 | 30.059 | 23.771 | 23.771 | 24.11 | 24.11 | 23.275 | 23.275 | 23.275 | 23.962 | 23.962 | 23.962 | 23.962 | 27.207 | 27.207 | 27.207 | 27.207 | 23.646 | 23.646 | 23.646 | 23.646 | 73.978 | 73.978 | 73.978 | 73.978 | 162.381 | 162.381 | 162.381 | 162.381 | 133.559 | 133.559 | 133.559 | 133.559 | 125.379 | 125.379 | 125.379 | 125.379 | 106.512 | 106.512 | 106.512 | 106.512 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0.312 | 0.312 | 0.312 | 0.361 | 0.361 | 0.361 | 0.361 | 0.097 | 0.097 | 0.097 | 0.097 | 0.951 | 0.951 | 0.951 | 0.951 | 5.428 | 5.428 | 5.428 | 5.428 | 3.643 | 3.643 | 3.643 | 3.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.418 | 11.418 | 17.167 | 8.515 | 34.801 | 13.652 | 13.899 | 22.679 | 11.773 | 42.478 | 21.634 | 8.76 | 41.419 | 30.339 | 26.113 | 14.209 | 51.371 | 12.789 | 27.902 | 20.05 | 25.4 | 25.4 | 14.712 | 14.712 | 17.161 | 25.792 | 16.497 | 16.497 | 100.299 | 100.299 | 12.488 | 12.488 | 8.211 | 8.211 | 7.79 | 7.79 | 7.115 | 7.115 | 32.23 | 32.23 | 25.022 | 25.022 | 20.493 | 20.493 | 18.834 | 18.834 | 23.371 | 23.371 | 23.371 | 24.913 | 24.913 | 24.913 | 24.913 | 32.635 | 32.635 | 32.635 | 32.635 | 27.288 | 27.288 | 27.288 | 27.288 | 73.978 | 73.978 | 73.978 | 73.978 | 162.381 | 162.381 | 162.381 | 162.381 | 133.559 | 133.559 | 133.559 | 133.559 | 125.379 | 125.379 | 125.379 | 125.379 | 106.512 | 106.512 | 106.512 | 106.512 |
Bedrijfsresultaat
| 12.176 | 12.176 | 20.775 | 10.584 | 12.438 | 7.688 | 22.009 | 9.891 | 4.746 | -10.19 | -15.146 | -5.516 | -19.705 | -11.134 | -16.98 | -8.345 | -17.13 | -8.534 | -13.018 | -5.687 | -15.638 | -15.638 | -5.836 | -5.836 | -15.429 | -17.94 | -6.448 | -6.448 | -13.991 | -13.991 | -3.948 | -3.948 | -3.234 | -3.234 | -7.864 | -7.864 | 0.334 | 0.334 | -2.574 | -2.574 | -0.377 | -0.377 | 7.606 | 7.606 | 7.692 | 7.692 | 7.765 | 7.765 | 7.765 | -0.808 | -0.808 | -0.808 | -0.808 | -0.218 | -0.218 | -0.218 | -0.218 | 22.927 | 22.927 | 22.927 | 22.927 | -12.485 | -12.485 | -12.485 | -12.485 | 147.998 | 147.998 | 147.998 | 147.998 | 76.686 | 76.686 | 76.686 | 76.686 | 53.163 | 53.163 | 53.163 | 53.163 | 48.342 | 48.342 | 48.342 | 48.342 |
Bedrijfsresultaat ratio
| 0.145 | 0.145 | 0.12 | 0.123 | 0.073 | 0.091 | 0.215 | 0.079 | 0.094 | -0.108 | -0.317 | -0.231 | -0.206 | -0.447 | -0.151 | -0.148 | -0.053 | -0.052 | -0.087 | -0.076 | -0.249 | -0.249 | -0.095 | -0.095 | -0.436 | -0.29 | -0.092 | -0.092 | -0.352 | -0.352 | -0.264 | -0.264 | -0.217 | -0.217 | -0.429 | -0.429 | 0.014 | 0.014 | -0.064 | -0.064 | -0.008 | -0.008 | 0.14 | 0.14 | 0.181 | 0.181 | 0.189 | 0.189 | 0.189 | -0.021 | -0.021 | -0.021 | -0.021 | -0.003 | -0.003 | -0.003 | -0.003 | 0.425 | 0.425 | 0.425 | 0.425 | -0.011 | -0.011 | -0.011 | -0.011 | 0.12 | 0.12 | 0.12 | 0.12 | 0.069 | 0.069 | 0.069 | 0.069 | 0.049 | 0.049 | 0.049 | 0.049 | 0.051 | 0.051 | 0.051 | 0.051 |
Totaal overige inkomsten en kosten netto
| -1.455 | -1.455 | 4.395 | 1.031 | 6.128 | 1.56 | 1.058 | -5.4 | -3.23 | -8.404 | 12.445 | -0.001 | -18.366 | -9.749 | -2.631 | -1.461 | 24.062 | 12.509 | -0.301 | -6.969 | -2.292 | -2.292 | -4.765 | -4.765 | 0.435 | -0.182 | -3.428 | -3.428 | -72.791 | -72.791 | -6.303 | -6.303 | 3.283 | 3.283 | 8.23 | 8.23 | 7.589 | 7.589 | -3.685 | -3.685 | 5.376 | 5.376 | 1.098 | 1.098 | 2.172 | 2.172 | -1.763 | -1.763 | -1.763 | 0.69 | 0.69 | 0.69 | 0.69 | -0.495 | -0.495 | -0.495 | -0.495 | -5.256 | -5.256 | -5.256 | -5.256 | 26.66 | 26.66 | 26.66 | 26.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 10.721 | 10.721 | 25.17 | 11.614 | 18.566 | 9.248 | 23.067 | 4.491 | 1.516 | -18.594 | -2.701 | -5.517 | -38.071 | -20.882 | -19.611 | -9.806 | 6.932 | 3.975 | -13.319 | -12.656 | -17.929 | -17.929 | -10.601 | -10.601 | -14.994 | -18.122 | -9.876 | -9.876 | -86.782 | -86.782 | -10.251 | -10.251 | 0.049 | 0.049 | 0.366 | 0.366 | 7.923 | 7.923 | -6.259 | -6.259 | 4.999 | 4.999 | 8.704 | 8.704 | 9.863 | 9.863 | 6.002 | 6.002 | 6.002 | -0.118 | -0.118 | -0.118 | -0.118 | -0.713 | -0.713 | -0.713 | -0.713 | 17.671 | 17.671 | 17.671 | 17.671 | 14.175 | 14.175 | 14.175 | 14.175 | 147.998 | 147.998 | 147.998 | 147.998 | 76.686 | 76.686 | 76.686 | 76.686 | 53.163 | 53.163 | 53.163 | 53.163 | 48.342 | 48.342 | 48.342 | 48.342 |
Inkomen voor belasting ratio
| 0.128 | 0.128 | 0.146 | 0.135 | 0.109 | 0.109 | 0.226 | 0.036 | 0.03 | -0.197 | -0.057 | -0.231 | -0.398 | -0.839 | -0.174 | -0.174 | 0.021 | 0.024 | -0.089 | -0.169 | -0.285 | -0.285 | -0.173 | -0.173 | -0.424 | -0.293 | -0.14 | -0.14 | -2.182 | -2.182 | -0.686 | -0.686 | 0.003 | 0.003 | 0.02 | 0.02 | 0.334 | 0.334 | -0.156 | -0.156 | 0.108 | 0.108 | 0.161 | 0.161 | 0.232 | 0.232 | 0.146 | 0.146 | 0.146 | -0.003 | -0.003 | -0.003 | -0.003 | -0.01 | -0.01 | -0.01 | -0.01 | 0.328 | 0.328 | 0.328 | 0.328 | 0.013 | 0.013 | 0.013 | 0.013 | 0.12 | 0.12 | 0.12 | 0.12 | 0.069 | 0.069 | 0.069 | 0.069 | 0.049 | 0.049 | 0.049 | 0.049 | 0.051 | 0.051 | 0.051 | 0.051 |
Belastingkosten
| 1.195 | 1.195 | 5.895 | 2.948 | -2.141 | 1.071 | 1.811 | 1.412 | 0.706 | 2.807 | 2.862 | 0.101 | -0.949 | 0.804 | -0.377 | 0.189 | 5.558 | 1.39 | 1.39 | 1.39 | 0.001 | 0.001 | 0.001 | 0.001 | 0.019 | 0.019 | 0.001 | 0.001 | 0.009 | 0.212 | 0.212 | 0.212 | 0.019 | 0.019 | 0.009 | 0.009 | 0.331 | 0.331 | 1.063 | 1.063 | 0.992 | 0.992 | 1.775 | 1.775 | 1.34 | 1.34 | 1.203 | 1.203 | 1.203 | 1.705 | 1.705 | 1.705 | 1.705 | 1.435 | 1.435 | 1.435 | 1.435 | 1.029 | 1.029 | 1.029 | 1.029 | 3.798 | 3.798 | 3.798 | 3.798 | 3.44 | 3.44 | 3.44 | 3.44 | 6.162 | 6.162 | 6.162 | 6.162 | 7.949 | 7.949 | 7.949 | 7.949 | 1.858 | 1.858 | 1.858 | 1.858 |
Nettowinst
| 12.009 | 12.009 | 8.257 | 4.129 | 13.105 | 6.553 | 10.763 | -7.186 | -4.272 | -14.531 | -7.719 | -6.695 | -23.726 | -12.64 | -29.719 | -8.473 | -11.591 | -5.796 | -24.785 | -18.29 | -23.931 | -23.931 | -16.89 | -16.89 | -16.679 | -18.419 | -10.153 | -10.153 | -86.007 | -86.007 | -9.902 | -9.902 | 0.318 | 0.318 | 0.367 | 0.367 | 7.423 | 7.423 | -6.908 | -6.908 | 3.833 | 3.833 | 7.073 | 7.073 | 8.269 | 8.269 | 4.799 | 4.799 | 4.799 | -1.823 | -1.823 | -1.823 | -1.823 | -2.148 | -2.148 | -2.148 | -2.148 | 16.642 | 16.642 | 16.642 | 16.642 | 10.378 | 10.378 | 10.378 | 10.378 | 144.558 | 144.558 | 144.558 | 144.558 | 70.524 | 70.524 | 70.524 | 70.524 | 45.214 | 45.214 | 45.214 | 45.214 | 46.484 | 46.484 | 46.484 | 46.484 |
Nettowinstmarge
| 0.143 | 0.143 | 0.048 | 0.048 | 0.077 | 0.077 | 0.105 | -0.058 | -0.085 | -0.154 | -0.162 | -0.28 | -0.248 | -0.508 | -0.264 | -0.15 | -0.036 | -0.036 | -0.165 | -0.244 | -0.381 | -0.381 | -0.275 | -0.275 | -0.472 | -0.297 | -0.144 | -0.144 | -2.162 | -2.162 | -0.663 | -0.663 | 0.021 | 0.021 | 0.02 | 0.02 | 0.313 | 0.313 | -0.173 | -0.173 | 0.083 | 0.083 | 0.131 | 0.131 | 0.195 | 0.195 | 0.117 | 0.117 | 0.117 | -0.048 | -0.048 | -0.048 | -0.048 | -0.031 | -0.031 | -0.031 | -0.031 | 0.308 | 0.308 | 0.308 | 0.308 | 0.009 | 0.009 | 0.009 | 0.009 | 0.117 | 0.117 | 0.117 | 0.117 | 0.063 | 0.063 | 0.063 | 0.063 | 0.042 | 0.042 | 0.042 | 0.042 | 0.049 | 0.049 | 0.049 | 0.049 |
WPA (Winst Per Aandeel)
| 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0 | -0.002 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.007 | -0.007 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.016 | 0.016 | 0.016 | 0.016 | 0.008 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Verwaterde WPA
| 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0 | -0.002 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.007 | -0.007 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.016 | 0.016 | 0.016 | 0.016 | 0.008 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| 18.662 | 18.662 | 36.513 | 17.867 | 25.279 | 13.623 | 27.909 | 13.876 | 6.051 | -5.333 | -12.049 | -4.282 | -15.336 | -10.182 | -9.232 | -5.398 | -12.407 | -7.746 | -9.665 | -4.484 | -15.489 | -15.489 | -5.657 | -5.657 | -15.312 | -17.761 | -6.31 | -6.31 | -13.883 | -13.883 | -3.922 | -3.922 | -3.201 | -3.201 | -7.841 | -7.841 | 0.613 | 0.613 | -1.846 | -1.846 | 0.348 | 0.348 | 8.268 | 8.268 | 8.386 | 8.386 | 8.466 | 8.466 | 8.466 | 0.114 | 0.114 | 0.114 | 0.114 | 0.767 | 0.767 | 0.767 | 0.767 | 29.429 | 29.429 | 29.429 | 29.429 | 0.534 | 0.534 | 0.534 | 0.534 | 161.174 | 161.174 | 161.174 | 161.174 | 91.501 | 91.501 | 91.501 | 91.501 | 64.418 | 64.418 | 64.418 | 64.418 | 60.863 | 60.863 | 60.863 | 60.863 |
EBITDA ratio
| 0.223 | 0.223 | 0.211 | 0.207 | 0.149 | 0.161 | 0.273 | 0.111 | 0.12 | -0.056 | -0.252 | -0.179 | -0.16 | -0.409 | -0.082 | -0.096 | -0.038 | -0.048 | -0.064 | -0.06 | -0.247 | -0.247 | -0.092 | -0.092 | -0.433 | -0.287 | -0.09 | -0.09 | -0.349 | -0.349 | -0.263 | -0.263 | -0.215 | -0.215 | -0.427 | -0.427 | 0.026 | 0.026 | -0.046 | -0.046 | 0.008 | 0.008 | 0.153 | 0.153 | 0.197 | 0.197 | 0.206 | 0.206 | 0.206 | 0.003 | 0.003 | 0.003 | 0.003 | 0.011 | 0.011 | 0.011 | 0.011 | 0.546 | 0.546 | 0.546 | 0.546 | 0 | 0 | 0 | 0 | 0.131 | 0.131 | 0.131 | 0.131 | 0.082 | 0.082 | 0.082 | 0.082 | 0.06 | 0.06 | 0.06 | 0.06 | 0.064 | 0.064 | 0.064 | 0.064 |