China International Development Corporation Limited
HKEX:0264.HK
1.36 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.549 | -19.466 | -8.443 | -9.08 | -9.856 | -12.327 | -8.66 | -14.792 | -6.966 | -8.169 | -10.158 | -22.597 | -8.869 | -7.867 | -10.621 | -11.237 | -7.013 | -16.815 | -6.445 | -10.766 | -6.445 | -15.014 | -9.717 | -24.205 | -9.717 | -14.661 | -0.642 | 2.375 | -0.642 | -4.944 | 1.745 | 1.745 | 1.745 | 4.228 | 4.228 | 4.228 | 4.228 | 5.496 | 5.496 | 5.496 | 5.496 | 9.157 | 9.157 | 9.157 | 9.157 | 12.906 | 12.906 | 12.906 | 12.906 | 10.057 | 10.057 | 10.057 | 10.057 | 10.375 | 10.375 | 10.375 | 10.375 | 10.039 | 10.039 | 10.039 | 10.039 | 7.903 | 7.903 | 7.903 | 7.903 | 8.752 | 8.752 | 8.752 | 8.752 | 10.437 | 10.437 | 10.437 | 10.437 |
Afschrijvingen & Amortisatie
| 0.111 | 2.236 | 1.885 | 1.485 | 2.581 | 2.659 | 2.437 | 3.066 | 2.073 | 3.419 | 2.724 | 0.032 | 0.133 | 0.041 | 0.248 | 1.332 | 0.477 | 0.576 | 0.212 | 0.506 | 0.212 | 0.342 | 0.68 | 1.523 | 0.68 | 1.196 | 0.607 | 1.47 | 0.607 | 0.958 | 0.515 | 0.515 | 0.515 | 0.554 | 0.554 | 0.554 | 0.554 | 0.573 | 0.573 | 0.573 | 0.573 | 0.585 | 0.585 | 0.585 | 0.585 | 0.682 | 0.682 | 0.682 | 0.682 | 0.655 | 0.655 | 0.655 | 0.655 | 0.756 | 0.756 | 0.756 | 0.756 | 0.554 | 0.554 | 0.554 | 0.554 | 0.395 | 0.395 | 0.395 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.226 | 1.226 | 1.226 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 4.879 | 0 | 4.147 | 0 | 5.269 | 0 | 1.873 | 0 | -1.729 | -0.344 | 7.814 | 1.708 | 1.708 | 0 | 10.198 | 2.933 | 3.742 | 3.742 | 19.52 | 3.742 | -1.496 | -1.496 | -9.593 | -1.496 | 3.334 | 3.334 | 23.558 | 3.334 | -7.957 | -7.957 | -7.957 | -7.957 | 2.309 | 2.309 | 2.309 | 2.309 | 2.459 | 2.459 | 2.459 | 2.459 | -4.379 | -4.379 | -4.379 | -4.379 | -1.291 | -1.291 | -1.291 | -1.291 | 0.716 | 0.716 | 0.716 | 0.716 | -6.843 | -6.843 | -6.843 | -6.843 | -1.834 | -1.834 | -1.834 | -1.834 | 1.837 | 1.837 | 1.837 | 1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 2.432 | 0 | -0.893 | 0 | 2.718 | 0 | 1.634 | 0 | -4.544 | 0 | 1.113 | 0 | 0 | 0 | 5.747 | 0 | 0 | 0 | 2.969 | 0 | 0 | 0 | -5.047 | 0 | 0 | 0 | 12.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 1.124 | 0 | 4.848 | 0 | 0.946 | 0 | 2.036 | 0 | 2.591 | 0.648 | 7.055 | 1.764 | 1.764 | 0 | 4.451 | 1.113 | 4.138 | 4.138 | 16.551 | 4.138 | -1.137 | -1.137 | -4.546 | -1.137 | 2.772 | 2.772 | 11.089 | 2.772 | -7.873 | -7.873 | -7.873 | -7.873 | 3.106 | 3.106 | 3.106 | 3.106 | 2.153 | 2.153 | 2.153 | 2.153 | -5.809 | -5.809 | -5.809 | -5.809 | -1.014 | -1.014 | -1.014 | -1.014 | 0.833 | 0.833 | 0.833 | 0.833 | -6.215 | -6.215 | -6.215 | -6.215 | -3.305 | -3.305 | -3.305 | -3.305 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 0 | 0 | 0 | -1.821 | 0 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.323 | 0 | 0.192 | 0 | 1.605 | 0 | -1.797 | 0 | 0.224 | -0.992 | -0.354 | -0.056 | -0.056 | 0 | 0 | 1.821 | -0.396 | -0.396 | 0 | -0.396 | -0.36 | -0.36 | 0 | -0.36 | 0.562 | 0.562 | 0 | 0.562 | -0.084 | -0.084 | -0.084 | -0.084 | -0.797 | -0.797 | -0.797 | -0.797 | 0.306 | 0.306 | 0.306 | 0.306 | 1.43 | 1.43 | 1.43 | 1.43 | -0.277 | -0.277 | -0.277 | -0.277 | -0.117 | -0.117 | -0.117 | -0.117 | -0.628 | -0.628 | -0.628 | -0.628 | 1.471 | 1.471 | 1.471 | 1.471 | 1.574 | 1.574 | 1.574 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 9.148 | -0.631 | 12.443 | 6.03 | 13.392 | 14.808 | 5.867 | 10.924 | 7.726 | 6.496 | 0.093 | -0.577 | 7.134 | 1.885 | 11.806 | 2.406 | 0.593 | -2.24 | -0.803 | -17.624 | -0.803 | 11.356 | 2.403 | 13.14 | 2.403 | -3.254 | -0.761 | -8.014 | -0.761 | 2.705 | -0.795 | -0.795 | -0.795 | -0.077 | -0.077 | -0.077 | -0.077 | -0.315 | -0.315 | -0.315 | -0.315 | -0.724 | -0.724 | -0.724 | -0.724 | -0.662 | -0.662 | -0.662 | -0.662 | -1.386 | -1.386 | -1.386 | -1.386 | -0.692 | -0.692 | -0.692 | -0.692 | -0.011 | -0.011 | -0.011 | -0.011 | -1.828 | -1.828 | -1.828 | -1.828 | -3.734 | -3.734 | -3.734 | -3.734 | 2.397 | 2.397 | 2.397 | 2.397 |
Kasstroom uit Operationele Activiteiten
| -0.29 | -12.982 | 2.115 | -4.535 | 0.955 | -0.178 | -5.23 | -6.934 | -1.313 | -5.092 | -7.341 | -15.328 | -1.602 | -4.233 | 1.433 | 2.699 | -3.01 | -14.737 | -3.294 | -8.364 | -3.294 | -4.812 | -8.13 | -19.135 | -8.13 | -13.385 | 2.538 | 19.389 | 2.538 | -9.238 | -6.492 | -6.492 | -6.492 | 7.013 | 7.013 | 7.013 | 7.013 | 9.439 | 9.439 | 9.439 | 9.439 | 4.638 | 4.638 | 4.638 | 4.638 | 11.635 | 11.635 | 11.635 | 11.635 | 10.041 | 10.041 | 10.041 | 10.041 | 3.596 | 3.596 | 3.596 | 3.596 | 8.748 | 8.748 | 8.748 | 8.748 | 8.307 | 8.307 | 8.307 | 8.307 | 5.018 | 5.018 | 5.018 | 5.018 | 12.834 | 12.834 | 12.834 | 12.834 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.071 | 0 | -0.029 | 0 | -6.065 | 0 | -1.609 | 0 | -1.156 | -0.289 | -0.019 | -0.005 | -0.005 | 0 | -2.791 | -0.698 | -0.279 | -0.279 | -1.116 | -0.279 | -0.492 | -0.492 | -1.967 | -0.492 | -0.503 | -0.503 | -2.011 | -0.503 | -0.454 | -0.454 | -0.454 | -0.454 | -0.447 | -0.447 | -0.447 | -0.447 | -0.493 | -0.493 | -0.493 | -0.493 | -0.487 | -0.487 | -0.487 | -0.487 | -0.666 | -0.666 | -0.666 | -0.666 | -0.592 | -0.592 | -0.592 | -0.592 | -1.152 | -1.152 | -1.152 | -1.152 | -1.225 | -1.225 | -1.225 | -1.225 | -0.216 | -0.216 | -0.216 | -0.216 | -1.697 | -1.697 | -1.697 | -1.697 | -0.181 | -0.181 | -0.181 | -0.181 |
Netto Overnames
| 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.712 | -0.712 | -0.712 | -0.712 | 0 | 0 | 0 | 0 | -0.645 | -0.645 | -0.645 | -0.645 | -0.223 | -0.223 | -0.223 | -0.223 | 0 | 0 | 0 | 0 | -0.979 | -0.979 | -0.979 | -0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.955 | -1.955 | -1.955 | -1.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.93 | 1.93 | 0.142 | 0.142 | 0.142 | 0.142 | 0.857 | 0.857 | 0.857 | 0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.101 | 1.101 | 1.101 | 1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 0.006 | 0.007 | 0.007 | -0.007 | 0.725 | -0.294 | 0.011 | 0.036 | 1.412 | -0.983 | 17.872 | -19.984 | 0.005 | 0.034 | 16.035 | -1.232 | 7.196 | 0.138 | -12.631 | 0.138 | 12.284 | 0.347 | 2.249 | 0.347 | 3.94 | 0.503 | -0.361 | 0.503 | 2.331 | 1.099 | 1.099 | 1.099 | 0.67 | 0.67 | 0.67 | 0.67 | 0.493 | 0.493 | 0.493 | 0.493 | 1.466 | 1.466 | 1.466 | 1.466 | 0.666 | 0.666 | 0.666 | 0.666 | 0.592 | 0.592 | 0.592 | 0.592 | 0.052 | 0.052 | 0.052 | 0.052 | 1.225 | 1.225 | 1.225 | 1.225 | 2.17 | 2.17 | 2.17 | 2.17 | 1.697 | 1.697 | 1.697 | 1.697 | 0.181 | 0.181 | 0.181 | 0.181 |
Kasstroom uit Investeringsactiviteiten
| 0.001 | -0.065 | 0.007 | -0.022 | -0.007 | -5.771 | -0.294 | -2.158 | 0.036 | 0.48 | -0.983 | 17.853 | -19.984 | -0.005 | 0.034 | 15.174 | 5.104 | 7.058 | -1.651 | -13.605 | -1.651 | 11.937 | -0.347 | 0.427 | -0.347 | 3.437 | -1.425 | -2.372 | -1.425 | 1.232 | -2.467 | -2.467 | -2.467 | -0.67 | -0.67 | -0.67 | -0.67 | -0.493 | -0.493 | -0.493 | -0.493 | -1.466 | -1.466 | -1.466 | -1.466 | 0.653 | 0.653 | 0.653 | 0.653 | 0.42 | 0.42 | 0.42 | 0.42 | 0.367 | 0.367 | 0.367 | 0.367 | -1.127 | -1.127 | -1.127 | -1.127 | -2.07 | -2.07 | -2.07 | -2.07 | -1.621 | -1.621 | -1.621 | -1.621 | -0.113 | -0.113 | -0.113 | -0.113 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -11.544 | 0 | -7.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 13.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.147 | 4.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.263 | -0.263 | -1.052 | -0.263 | -0.638 | -0.638 | -0.638 | -0.638 | -1.116 | -1.116 | -1.116 | -1.116 | -0.797 | -0.797 | -0.797 | -0.797 | -2.949 | -2.949 | -2.949 | -2.949 | -4.543 | -4.543 | -4.543 | -4.543 | -3.424 | -3.424 | -3.424 | -3.424 | -3.663 | -3.663 | -3.663 | -3.663 | -3.026 | -3.026 | -3.026 | -3.026 | -4.615 | -4.615 | -4.615 | -4.615 | -5.25 | -5.25 | -5.25 | -5.25 | -5.25 | -5.25 | -5.25 | -5.25 |
Overige Financieringsactiviteiten
| 0.334 | 12.504 | -3.083 | -0.157 | -1.063 | 10.776 | 4.409 | -1.658 | -1.986 | 4.77 | -2.555 | 0.6 | 0.365 | 0.241 | 3.383 | 33.454 | 32.853 | -131.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 | 0 | 0.263 | 0.638 | 0.638 | 0.638 | 0.638 | 1.116 | 1.116 | 1.116 | 1.116 | 0.797 | 0.797 | 0.797 | 0.797 | 2.949 | 2.949 | 2.949 | 2.949 | 4.543 | 4.543 | 4.543 | 4.543 | 3.424 | 3.424 | 3.424 | 3.424 | 3.663 | 3.663 | 3.663 | 3.663 | 3.026 | 3.026 | 3.026 | 3.026 | 4.615 | 4.615 | 4.615 | 4.615 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
Kasstroom uit Financieringsactiviteiten
| 0.334 | 12.504 | -3.083 | 5.792 | -1.063 | 5.514 | 4.409 | -1.67 | -1.986 | 5.298 | -2.555 | 0.6 | 0.365 | 0.241 | 3.383 | 0.601 | -32.703 | -131.411 | 0 | -145.946 | 0 | 160.531 | 0 | -160.531 | 0 | -0.263 | -0.263 | -1.052 | -0.263 | -0.638 | -0.638 | -0.638 | -0.638 | -1.116 | -1.116 | -1.116 | -1.116 | -0.797 | -0.797 | -0.797 | -0.797 | -2.949 | -2.949 | -2.949 | -2.949 | -4.499 | -4.499 | -4.499 | -4.499 | -3.424 | -3.424 | -3.424 | -3.424 | -3.663 | -3.663 | -3.663 | -3.663 | -3.026 | -3.026 | -3.026 | -3.026 | -3.043 | -3.043 | -3.043 | -3.043 | 2.484 | 2.484 | 2.484 | 2.484 | -5.653 | -5.653 | -5.653 | -5.653 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.188 | -0.056 | 0.062 | -0.372 | 0.278 | 0.529 | -0.22 | 1.142 | 0.123 | -0.182 | 0.116 | -0.562 | -0.12 | -0.699 | 0.311 | -0.788 | 0.123 | -0.534 | 0 | 0.122 | 0 | 0.137 | 0 | 0.034 | 0 | 0.389 | 1.192 | 0.297 | 1.192 | -0.089 | 1.099 | 1.099 | 1.099 | 0.698 | 0.698 | 0.698 | 0.698 | 0.424 | 0.424 | 0.424 | 0.424 | 0.959 | 0.959 | 0.959 | 0.959 | 0.285 | 0.285 | 0.285 | 0.285 | 0.106 | 0.106 | 0.106 | 0.106 | 0.051 | 0.051 | 0.051 | 0.051 | 1.031 | 1.031 | 1.031 | 1.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.143 | -0.599 | -0.899 | 0.863 | 0.163 | 0.524 | -1.765 | -9.62 | -3.14 | 0.504 | 8.534 | -19.299 | 12.039 | -20.204 | 5.161 | -15.808 | -30.485 | -18.323 | -3.646 | -131.307 | -3.646 | 120.602 | -7.058 | -139.072 | -7.058 | 134.056 | 2.042 | -125.311 | 2.042 | 118.856 | -8.497 | -8.497 | -8.497 | 5.925 | 5.925 | 5.925 | 5.925 | 8.573 | 8.573 | 8.573 | 8.573 | 1.182 | 1.182 | 1.182 | 1.182 | 8.074 | 8.074 | 8.074 | 8.074 | 7.144 | 7.144 | 7.144 | 7.144 | 0.351 | 0.351 | 0.351 | 0.351 | 5.626 | 5.626 | 5.626 | 5.626 | 3.195 | 3.195 | 3.195 | 3.195 | 5.881 | 5.881 | 5.881 | 5.881 | 7.069 | 7.069 | 7.069 | 7.069 |
Kaspositie aan het Einde van de Periode
| 0.854 | 0.997 | 1.596 | 2.495 | 1.632 | 1.469 | 0.945 | 2.71 | 12.33 | 15.47 | 14.966 | 3.868 | 23.166 | 6.432 | 26.636 | 6.002 | 6.002 | 21.81 | 36.487 | 36.487 | 36.487 | 167.793 | 40.133 | 40.133 | 40.133 | 179.205 | 47.191 | 47.191 | 47.191 | 172.502 | 45.149 | 45.149 | 45.149 | 53.647 | 53.647 | 53.647 | 53.647 | 47.721 | 47.721 | 47.721 | 47.721 | 39.149 | 39.149 | 39.149 | 39.149 | 37.967 | 37.967 | 37.967 | 37.967 | 29.893 | 29.893 | 29.893 | 29.893 | 22.75 | 22.75 | 22.75 | 22.75 | 22.399 | 22.399 | 22.399 | 22.399 | 16.773 | 16.773 | 16.773 | 16.773 | 13.579 | 13.579 | 13.579 | 13.579 | 7.698 | 7.698 | 7.698 | 7.698 |