GBA Holdings Limited
HKEX:0261.HK
0.205 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 29.363 | 57.83 | 20.551 | 47 | 9 | 450 | 19 | 66 | 328 | 138 | 145 | 180 | 250 | 212 | 368 | 313 | 437 | 543 | 491 | 600 | 593 | 298.25 | 335.5 | 335.5 | 335.5 | 335.5 | 388.25 | 388.25 | 388.25 | 388.25 | 393.25 | 393.25 | 393.25 | 393.25 | 361.5 | 361.5 | 361.5 | 361.5 | 689.5 | 689.5 | 689.5 | 689.5 | 835.75 | 835.75 | 835.75 | 835.75 | 964.5 | 964.5 | 964.5 | 964.5 | 948.75 | 948.75 | 948.75 | 948.75 | 961.75 | 961.75 | 961.75 | 961.75 | 481.565 | 481.565 | 481.565 | 481.565 |
Kosten van de omzet
| 25.282 | 69.159 | 13.822 | 113 | 6 | 400 | 20 | 82 | 337 | 130 | 129 | 156 | 240 | 247 | 361 | 302 | 410 | 517 | 474 | 564 | 563 | 281.75 | 324.25 | 324.25 | 324.25 | 324.25 | 376.5 | 376.5 | 376.5 | 376.5 | 366.25 | 366.25 | 366.25 | 366.25 | 332.5 | 332.5 | 332.5 | 332.5 | 695.25 | 695.25 | 695.25 | 695.25 | 826.5 | 826.5 | 826.5 | 826.5 | 894.75 | 894.75 | 894.75 | 894.75 | 859.5 | 859.5 | 859.5 | 859.5 | 877.75 | 877.75 | 877.75 | 877.75 | 427.437 | 427.437 | 427.437 | 427.437 |
Brutowinst
| 4.081 | -11.329 | 6.729 | -66 | 3 | 50 | -1 | -16 | -9 | 8 | 16 | 24 | 10 | -35 | 7 | 11 | 27 | 26 | 17 | 36 | 30 | 16.5 | 11.25 | 11.25 | 11.25 | 11.25 | 11.75 | 11.75 | 11.75 | 11.75 | 27 | 27 | 27 | 27 | 29 | 29 | 29 | 29 | -5.75 | -5.75 | -5.75 | -5.75 | 9.25 | 9.25 | 9.25 | 9.25 | 69.75 | 69.75 | 69.75 | 69.75 | 89.25 | 89.25 | 89.25 | 89.25 | 84 | 84 | 84 | 84 | 54.127 | 54.127 | 54.127 | 54.127 |
Brutowinstmarge
| 0.139 | -0.196 | 0.327 | -1.404 | 0.333 | 0.111 | -0.053 | -0.242 | -0.027 | 0.058 | 0.11 | 0.133 | 0.04 | -0.165 | 0.019 | 0.035 | 0.062 | 0.048 | 0.035 | 0.06 | 0.051 | 0.055 | 0.034 | 0.034 | 0.034 | 0.034 | 0.03 | 0.03 | 0.03 | 0.03 | 0.069 | 0.069 | 0.069 | 0.069 | 0.08 | 0.08 | 0.08 | 0.08 | -0.008 | -0.008 | -0.008 | -0.008 | 0.011 | 0.011 | 0.011 | 0.011 | 0.072 | 0.072 | 0.072 | 0.072 | 0.094 | 0.094 | 0.094 | 0.094 | 0.087 | 0.087 | 0.087 | 0.087 | 0.112 | 0.112 | 0.112 | 0.112 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 9 | 0 | 0 | 0 | 23 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.953 | 11.133 | 16.954 | 27.432 | 17.798 | 26 | 27 | 24 | 22 | 0 | 49 | 50 | 45 | 36 | 58 | 40 | 38 | 40 | 45 | 40 | 31 | 17.75 | 14.75 | 14.75 | 14.75 | 14.75 | 25.5 | 25.5 | 25.5 | 25.5 | 25.75 | 25.75 | 25.75 | 25.75 | 27.75 | 27.75 | 27.75 | 27.75 | 37.25 | 37.25 | 37.25 | 37.25 | 38.25 | 38.25 | 38.25 | 38.25 | 34.5 | 34.5 | 34.5 | 34.5 | 35.5 | 35.5 | 35.5 | 35.5 | 32.25 | 32.25 | 32.25 | 32.25 | 15.853 | 15.853 | 15.853 | 15.853 |
Verkoop- en marketingkosten
| 5.157 | 1.598 | 6.442 | 7.104 | 1.654 | 17 | 4 | 15 | 16 | 0 | 6 | 9 | 7 | 8 | 9 | 9 | 12 | 15 | 14 | 14 | 13 | 6.75 | 8 | 8 | 8 | 8 | 14.25 | 14.25 | 14.25 | 14.25 | 12.25 | 12.25 | 12.25 | 12.25 | 6 | 6 | 6 | 6 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 13.25 | 13.25 | 13.25 | 13.25 | 13 | 13 | 13 | 13 | 11.5 | 11.5 | 11.5 | 11.5 | 6.515 | 6.515 | 6.515 | 6.515 |
Verkoop-, algemene en administratieve kosten
| 27.654 | 11.475 | 23.396 | 34 | 20 | 43 | 31 | 23 | 53 | 77 | 55 | 59 | 52 | 68 | 67 | 49 | 50 | 55 | 59 | 54 | 44 | 24.5 | 22.75 | 22.75 | 22.75 | 22.75 | 39.75 | 39.75 | 39.75 | 39.75 | 38 | 38 | 38 | 38 | 33.75 | 33.75 | 33.75 | 33.75 | 46.25 | 46.25 | 46.25 | 46.25 | 49.25 | 49.25 | 49.25 | 49.25 | 47.75 | 47.75 | 47.75 | 47.75 | 48.5 | 48.5 | 48.5 | 48.5 | 43.75 | 43.75 | 43.75 | 43.75 | 22.367 | 22.367 | 22.367 | 22.367 |
Overige kosten
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.5 | -14 | -14 | -9.75 | -9.75 | -9.75 | -9.75 | 10.25 | 10.25 | 10.25 | 10.25 | -12.5 | -12.5 | -12.5 | -12.5 | -1.25 | -1.25 | -1.25 | -1.25 | -7 | -7 | -7 | -7 | 19.25 | 19.25 | 19.25 | 19.25 | 5.5 | 5.5 | 5.5 | 5.5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6.956 | 6.956 | 6.956 | 6.956 |
Bedrijfskosten
| 27.654 | 11.475 | 23.396 | 33 | 20 | 43 | 31 | 23 | 53 | 114 | 55 | 71 | 37 | 31 | 113 | 41 | 40 | 29 | 10 | 19 | 41 | 10.5 | 13 | 13 | 13 | 13 | 50 | 50 | 50 | 50 | 25.5 | 25.5 | 25.5 | 25.5 | 32.5 | 32.5 | 32.5 | 32.5 | 39.25 | 39.25 | 39.25 | 39.25 | 68.5 | 68.5 | 68.5 | 68.5 | 53.25 | 53.25 | 53.25 | 53.25 | 54.5 | 54.5 | 54.5 | 54.5 | 49.75 | 49.75 | 49.75 | 49.75 | 29.323 | 29.323 | 29.323 | 29.323 |
Bedrijfsresultaat
| -23.573 | -22.804 | -16.667 | -99 | -17 | 7 | -32 | -39 | -62 | -106 | -39 | -40 | -42 | -17 | -122 | -47 | -24 | -36 | -43 | -28 | -20 | 1.5 | -1.75 | -1.75 | -1.75 | -1.75 | -38.25 | -38.25 | -38.25 | -38.25 | 1.5 | 1.5 | 1.5 | 1.5 | -3.5 | -3.5 | -3.5 | -3.5 | -78.75 | -78.75 | -78.75 | -78.75 | -47.25 | -47.25 | -47.25 | -47.25 | 29 | 29 | 29 | 29 | 32.75 | 32.75 | 32.75 | 32.75 | 35.25 | 35.25 | 35.25 | 35.25 | 20.602 | 20.602 | 20.602 | 20.602 |
Bedrijfsresultaat ratio
| -0.803 | -0.394 | -0.811 | -2.106 | -1.889 | 0.016 | -1.684 | -0.591 | -0.189 | -0.768 | -0.269 | -0.222 | -0.168 | -0.08 | -0.332 | -0.15 | -0.055 | -0.066 | -0.088 | -0.047 | -0.034 | 0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.099 | -0.099 | -0.099 | -0.099 | 0.004 | 0.004 | 0.004 | 0.004 | -0.01 | -0.01 | -0.01 | -0.01 | -0.114 | -0.114 | -0.114 | -0.114 | -0.057 | -0.057 | -0.057 | -0.057 | 0.03 | 0.03 | 0.03 | 0.03 | 0.035 | 0.035 | 0.035 | 0.035 | 0.037 | 0.037 | 0.037 | 0.037 | 0.043 | 0.043 | 0.043 | 0.043 |
Totaal overige inkomsten en kosten netto
| -2.041 | -60.195 | -1.403 | -54.531 | 3.016 | -34 | 0 | -35 | -13 | -56 | 5 | 5 | 10 | -16 | -52 | 5 | -12 | 25 | 26 | 16 | 2 | -9 | -4.25 | -4.25 | -4.25 | -4.25 | -2.75 | -2.75 | -2.75 | -2.75 | -2 | -2 | -2 | -2 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.012 |
Inkomen voor belasting
| -25.614 | -82.999 | -16.649 | -161 | -14 | -27 | -32 | -74 | -61 | -162 | -34 | -52 | -32 | -71 | -112 | -33 | -35 | -27 | -16 | -12 | -18 | -7.5 | -6 | -6 | -6 | -6 | -41 | -41 | -41 | -41 | -0.5 | -0.5 | -0.5 | -0.5 | -4.25 | -4.25 | -4.25 | -4.25 | -78.75 | -78.75 | -78.75 | -78.75 | -47.25 | -47.25 | -47.25 | -47.25 | 29 | 29 | 29 | 29 | 32.75 | 32.75 | 32.75 | 32.75 | 35.25 | 35.25 | 35.25 | 35.25 | 20.59 | 20.59 | 20.59 | 20.59 |
Inkomen voor belasting ratio
| -0.872 | -1.435 | -0.81 | -3.426 | -1.556 | -0.06 | -1.684 | -1.121 | -0.186 | -1.174 | -0.234 | -0.289 | -0.128 | -0.335 | -0.304 | -0.105 | -0.08 | -0.05 | -0.033 | -0.02 | -0.03 | -0.025 | -0.018 | -0.018 | -0.018 | -0.018 | -0.106 | -0.106 | -0.106 | -0.106 | -0.001 | -0.001 | -0.001 | -0.001 | -0.012 | -0.012 | -0.012 | -0.012 | -0.114 | -0.114 | -0.114 | -0.114 | -0.057 | -0.057 | -0.057 | -0.057 | 0.03 | 0.03 | 0.03 | 0.03 | 0.035 | 0.035 | 0.035 | 0.035 | 0.037 | 0.037 | 0.037 | 0.037 | 0.043 | 0.043 | 0.043 | 0.043 |
Belastingkosten
| 1.093 | 0.141 | 0.085 | 0.215 | 0.117 | 1 | 0 | -16 | -9 | -29 | -1 | 2 | 1 | 25 | 3 | 2 | 0 | 10 | 0 | 1 | 0.25 | 0.25 | 8.5 | 8.5 | 8.5 | 8.5 | 0.25 | 0.25 | 0.25 | 0.25 | 0.75 | 0.75 | 0.75 | 0.75 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4.5 | 4.5 | 4.5 | 4.5 | 4 | 4 | 4 | 4 | 2.417 | 2.417 | 2.417 | 2.417 |
Nettowinst
| -23.778 | -81.573 | -16.834 | -161 | -14 | -28 | -32 | -71 | -52 | -134 | -34 | -55 | -33 | -46 | -111 | -32 | -35 | -37 | -16 | -13 | -18 | -7.75 | -14.5 | -14.5 | -14.5 | -14.5 | -41.25 | -41.25 | -41.25 | -41.25 | -1.25 | -1.25 | -1.25 | -1.25 | -4.75 | -4.75 | -4.75 | -4.75 | -79.25 | -79.25 | -79.25 | -79.25 | -50.25 | -50.25 | -50.25 | -50.25 | 25 | 25 | 25 | 25 | 28.25 | 28.25 | 28.25 | 28.25 | 31.25 | 31.25 | 31.25 | 31.25 | 18.174 | 18.174 | 18.174 | 18.174 |
Nettowinstmarge
| -0.81 | -1.411 | -0.819 | -3.426 | -1.556 | -0.062 | -1.684 | -1.076 | -0.159 | -0.971 | -0.234 | -0.306 | -0.132 | -0.217 | -0.302 | -0.102 | -0.08 | -0.068 | -0.033 | -0.022 | -0.03 | -0.026 | -0.043 | -0.043 | -0.043 | -0.043 | -0.106 | -0.106 | -0.106 | -0.106 | -0.003 | -0.003 | -0.003 | -0.003 | -0.013 | -0.013 | -0.013 | -0.013 | -0.115 | -0.115 | -0.115 | -0.115 | -0.06 | -0.06 | -0.06 | -0.06 | 0.026 | 0.026 | 0.026 | 0.026 | 0.03 | 0.03 | 0.03 | 0.03 | 0.032 | 0.032 | 0.032 | 0.032 | 0.038 | 0.038 | 0.038 | 0.038 |
WPA (Winst Per Aandeel)
| -0.035 | -0.11 | -0.03 | -0.29 | -0.03 | -0.06 | -0.068 | -0.15 | -0.11 | -0.29 | -0.073 | -0.14 | -0.098 | -0.14 | -0.33 | -0.11 | -0.21 | -0.24 | -0.098 | -0.08 | -0.12 | -0.012 | -0.022 | -0.022 | -0.022 | -0.022 | -0.063 | -0.063 | -0.063 | -0.063 | -0.002 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.12 | -0.12 | -0.12 | -0.12 | -0.078 | -0.078 | -0.078 | -0.078 | 0.04 | 0.04 | 0.04 | 0.04 | 0.18 | 0.18 | 0.18 | 0.18 | 0.22 | 0.22 | 0.22 | 0.22 | 0.15 | 0.15 | 0.15 | 0.15 |
Verwaterde WPA
| -0.035 | -0.11 | -0.03 | -0.29 | -0.03 | -0.06 | -0.068 | -0.15 | -0.11 | -0.29 | -0.073 | -0.14 | -0.098 | -0.14 | -0.33 | -0.11 | -0.21 | -0.23 | -0.098 | -0.08 | -0.11 | -0.012 | -0.022 | -0.022 | -0.022 | -0.022 | -0.063 | -0.063 | -0.063 | -0.063 | -0.002 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.12 | -0.12 | -0.12 | -0.12 | -0.078 | -0.078 | -0.078 | -0.078 | 0.04 | 0.04 | 0.04 | 0.04 | 0.18 | 0.18 | 0.18 | 0.18 | 0.22 | 0.22 | 0.22 | 0.22 | 0.15 | 0.15 | 0.15 | 0.15 |
EBITDA
| -19.377 | -17.501 | -13.875 | -106.692 | -14 | -13.5 | -31.5 | -123.5 | -46.5 | -104 | -38 | -39 | -41 | -2 | -121 | -22 | -8 | -16 | -23 | -7 | 2 | 12.25 | 9 | 9 | 9 | 9 | -26 | -26 | -26 | -26 | 14.75 | 14.75 | 14.75 | 14.75 | 12.25 | 12.25 | 12.25 | 12.25 | -55.75 | -55.75 | -55.75 | -55.75 | -14.5 | -14.5 | -14.5 | -14.5 | 63.25 | 63.25 | 63.25 | 63.25 | 59.5 | 59.5 | 59.5 | 59.5 | 64.5 | 64.5 | 64.5 | 64.5 | 36.888 | 36.888 | 36.888 | 36.888 |
EBITDA ratio
| -0.66 | -0.303 | -0.675 | -2.27 | -1.891 | -0.03 | -1.658 | -1.871 | -0.142 | -0.754 | -0.262 | -0.217 | -0.164 | -0.009 | -0.329 | -0.102 | -0.018 | -0.029 | -0.047 | -0.012 | 0.003 | 0.041 | 0.027 | 0.027 | 0.027 | 0.027 | -0.067 | -0.067 | -0.067 | -0.067 | 0.038 | 0.038 | 0.038 | 0.038 | 0.034 | 0.034 | 0.034 | 0.034 | -0.081 | -0.081 | -0.081 | -0.081 | -0.017 | -0.017 | -0.017 | -0.017 | 0.066 | 0.066 | 0.066 | 0.066 | 0.063 | 0.063 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 | 0.077 | 0.077 | 0.077 | 0.077 |