Hankook Steel Co., Ltd.
KRX:025890.KS
1831 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,863.487 | 11,670.518 | 16,207.825 | 13,682.335 | 11,473.405 | 12,447.667 | 15,599.608 | 11,800.978 | 13,675.131 | 13,295.385 | 13,539.081 | 11,363.615 | 10,741.555 | 9,665.399 | 8,684.219 | 8,012.33 | 8,821.275 | 8,368.021 | 10,220.501 | 9,283.337 | 8,775.507 | 7,992.058 | 10,458.206 | 8,910.081 | 10,291.16 | 9,478.542 | 7,736.365 | 6,696.753 | 7,629.294 | 7,858.228 | 6,202.669 | 5,116.017 | 8,140.819 | 7,379.326 | 10,835.982 | 8,346.724 | 8,741.238 | 7,648.084 | 11,146.48 | 9,833.991 | 8,790.866 | 8,007.669 | 9,981.88 | 6,944.37 | 9,444.695 | 8,726.213 | 11,330.703 | 12,377.845 | 11,385.271 | 11,751.337 | 13,646.921 | 9,576.339 | 14,075.492 | 7,115.718 | 10,297.303 | 9,140.053 | 11,172.198 | 10,125.446 | 11,567.311 | 9,131.326 | 12,606.697 | 10,702.944 | 13,006.949 | 10,355.527 | 10,749.165 | 7,590.379 | 9,412.722 | 7,054.317 | 8,494.396 | 6,958.09 |
| Kosten van de omzet
| 10,975.6 | 11,073.953 | 15,022.767 | 12,182.335 | 10,398.589 | 11,622.527 | 14,756.266 | 11,361.059 | 13,030.463 | 13,324.394 | 13,479.8 | 10,975.654 | 10,173.39 | 8,871.99 | 8,261.21 | 7,273.279 | 8,112.007 | 7,864.488 | 10,817.567 | 9,840.297 | 9,370.807 | 8,418.432 | 12,118.867 | 11,322.363 | 11,631.468 | 9,962.193 | 8,095.602 | 6,527.737 | 7,432.734 | 7,453.109 | 6,058.977 | 5,130.689 | 7,156.286 | 6,329.728 | 9,407.856 | 7,243.682 | 7,931.232 | 6,477.395 | 10,049.869 | 8,901.233 | 8,135.949 | 7,735.215 | 9,934.257 | 6,790.527 | 8,690.223 | 8,430.679 | 10,994.379 | 11,287.243 | 10,159.869 | 10,670.689 | 12,144.554 | 8,676.209 | 12,470.028 | 6,045.612 | 8,986.825 | 7,552.462 | 8,675.841 | 8,185.452 | 8,815.87 | 6,597.682 | 9,031.365 | 7,644.971 | 8,482.637 | 8,199.348 | 8,658.104 | 5,929.485 | 7,623.31 | 5,509.438 | 6,711.79 | 5,343.568 |
| Brutowinst
| 887.886 | 596.564 | 1,185.059 | 1,500 | 1,074.816 | 825.14 | 843.342 | 439.919 | 644.668 | -29.009 | 59.281 | 387.96 | 568.165 | 793.41 | 423.009 | 739.051 | 709.268 | 503.533 | -597.066 | -556.96 | -595.299 | -426.374 | -1,660.661 | -2,412.282 | -1,340.308 | -483.651 | -359.238 | 169.016 | 196.56 | 405.119 | 143.692 | -14.672 | 984.533 | 1,049.598 | 1,428.126 | 1,103.042 | 810.006 | 1,170.689 | 1,096.611 | 932.758 | 654.917 | 272.454 | 47.623 | 153.843 | 754.472 | 295.534 | 336.324 | 1,090.602 | 1,225.402 | 1,080.648 | 1,502.367 | 900.13 | 1,605.464 | 1,070.106 | 1,310.478 | 1,587.591 | 2,496.357 | 1,939.994 | 2,751.441 | 2,533.644 | 3,575.332 | 3,057.973 | 4,524.312 | 2,156.179 | 2,091.061 | 1,660.894 | 1,789.412 | 1,544.879 | 1,782.606 | 1,614.522 |
| Brutowinstmarge
| 0.075 | 0.051 | 0.073 | 0.11 | 0.094 | 0.066 | 0.054 | 0.037 | 0.047 | -0.002 | 0.004 | 0.034 | 0.053 | 0.082 | 0.049 | 0.092 | 0.08 | 0.06 | -0.058 | -0.06 | -0.068 | -0.053 | -0.159 | -0.271 | -0.13 | -0.051 | -0.046 | 0.025 | 0.026 | 0.052 | 0.023 | -0.003 | 0.121 | 0.142 | 0.132 | 0.132 | 0.093 | 0.153 | 0.098 | 0.095 | 0.074 | 0.034 | 0.005 | 0.022 | 0.08 | 0.034 | 0.03 | 0.088 | 0.108 | 0.092 | 0.11 | 0.094 | 0.114 | 0.15 | 0.127 | 0.174 | 0.223 | 0.192 | 0.238 | 0.277 | 0.284 | 0.286 | 0.348 | 0.208 | 0.195 | 0.219 | 0.19 | 0.219 | 0.21 | 0.232 |
| Onderzoek- en ontwikkelingskosten
| 9.147 | 30.327 | 16.478 | 37.027 | 15.768 | 15.209 | 16.323 | 35.431 | 77.572 | 46.076 | 68.634 | 52.24 | 40.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 581.223 | 525.215 | 81.242 | 580.312 | 503.943 | 76.151 | 81.284 | 75.795 | 59.901 | 77.496 | 62.333 | 74.519 | 51.412 | 63.052 | 52.931 | 73.687 | 52.848 | 69.977 | 84.06 | 81.152 | 60.78 | 66.391 | 71.154 | 82.636 | 67.017 | 74.927 | 41.309 | 44.207 | 36.395 | 44.906 | 44.595 | 554.566 | 550.606 | 72.043 | 100.065 | 606.937 | 673.406 | 87.963 | 106.364 | 666.477 | 647.647 | 95.856 | -2,430.206 | 653.5 | 1,266.496 | 90.089 | 228.055 | 66.798 | 108.444 | 80.616 | 365.698 | 790.322 | 985.284 | 109.691 | 132.054 | 102.642 | 171.359 | 113.623 | 184.55 | 122.94 | 168.637 | 117.713 | 179.702 | 146.956 | 148.475 | 96.875 | 165.038 | 106.939 | 142.373 | 117.192 |
| Verkoop- en marketingkosten
| -22.009 | -20.97 | 191.553 | 154.064 | 138.433 | 141.924 | 159.878 | 116.287 | 150.542 | 149.116 | 123.33 | 133.118 | 124.481 | 151.813 | 154.453 | 114.912 | 90.261 | 139.989 | 256.68 | 86.107 | 97.506 | 134.179 | 56.451 | 113.167 | 167.28 | 91.895 | 93.419 | 63.259 | 76.684 | 88.274 | 44.862 | 0 | 0 | 86.759 | 92.642 | 0 | 0 | 88.9 | 85.32 | 0 | 0 | 112.118 | 0 | 0 | 0 | 192.951 | 186.026 | 236.567 | 115.854 | 243.906 | 206.107 | 0 | 0 | 189.967 | 240.984 | 254.161 | 156.746 | 271.607 | 191.776 | 224.912 | 246.069 | 284.957 | 402.719 | 319.226 | 321.318 | 222.997 | 278.642 | 192.811 | 244.617 | 251.738 |
| Verkoop-, algemene en administratieve kosten
| 559.214 | 504.245 | 571.682 | 580.312 | 503.943 | 218.076 | 241.162 | 192.082 | 210.444 | 226.613 | 185.663 | 207.637 | 175.893 | 214.865 | 207.384 | 188.599 | 143.109 | 209.966 | 340.74 | 167.259 | 158.286 | 200.57 | 127.605 | 195.803 | 234.297 | 166.822 | 134.729 | 107.466 | 113.079 | 133.18 | 89.457 | 554.566 | 550.606 | 158.802 | 192.707 | 606.937 | 673.406 | 176.863 | 191.685 | 666.477 | 647.647 | 207.975 | -1,887.405 | 653.5 | 1,266.496 | 283.04 | 414.081 | 303.365 | 224.298 | 324.522 | 571.805 | 790.322 | 985.284 | 299.658 | 373.038 | 356.803 | 328.105 | 385.23 | 376.326 | 347.852 | 414.706 | 402.67 | 582.421 | 466.182 | 469.793 | 319.872 | 443.68 | 299.75 | 386.99 | 368.93 |
| Overige kosten
| 0 | -17.19 | -38.84 | -1,160.623 | -1,007.886 | 348.918 | 381.946 | 367.936 | 368.234 | 428.16 | -56.158 | -55.198 | -64.025 | -36.692 | -51.188 | -238.244 | 67.356 | 18.494 | -75.064 | -4.835 | -2.25 | 6.399 | -44.184 | 59.976 | 59.341 | 8.139 | 0.261 | 18.432 | 49.208 | 35.485 | 31.378 | 0.566 | -1.082 | 16.686 | 11.163 | 18.683 | 13.049 | 16.582 | -19.499 | 15.463 | 18.995 | 14.414 | 22.177 | 5.657 | -31.425 | 34.846 | -111.644 | 8.227 | 19.114 | 44.085 | 23.899 | 3.248 | -0.9 | 45.147 | -25.471 | 50.339 | 17.518 | 80.993 | -37.673 | 2.963 | 33.838 | 85.017 | -562.617 | 10.827 | 31.621 | 91.251 | 62.743 | 20,887.039 | 160.707 | 199.811 |
| Bedrijfskosten
| 581.223 | 534.572 | 588.16 | -580.311 | -503.943 | 566.993 | 623.107 | 560.019 | 578.678 | 654.773 | 478.319 | 641.466 | 613.183 | 671.271 | 605.421 | 608.756 | 616.851 | 672.199 | 765.273 | 650.73 | 613.356 | 698.271 | 559.527 | 811.804 | 876.124 | 729.831 | 694.504 | 558.549 | 610.555 | 636.47 | 536.106 | 554.566 | 550.606 | 715.665 | 698.934 | 606.937 | 673.406 | 770.481 | 825.73 | 666.477 | 647.647 | 661.859 | 878.624 | 653.5 | 1,266.496 | 904.639 | 798.877 | 884.016 | 908.577 | 928.039 | 951.369 | 790.322 | 985.284 | 781.672 | 814.067 | 832.183 | 820.386 | 803.647 | 940.237 | 732.591 | 836.3 | 771.652 | 1,023.543 | 860.883 | 799.442 | 664.675 | 827.153 | 628.1 | 682.176 | 700.055 |
| Bedrijfsresultaat
| 319.525 | 61.992 | 596.899 | 919.689 | 570.873 | 258.147 | 144.863 | -145.958 | 26.326 | -683.782 | -419.038 | -253.506 | -45.019 | 122.139 | -182.412 | 130.295 | 92.417 | -168.666 | -1,362.339 | -1,207.69 | -1,208.655 | -1,124.645 | -2,220.188 | -3,224.086 | -2,216.432 | -1,213.482 | -1,053.742 | -389.533 | -413.995 | -231.351 | -392.415 | -569.238 | 433.927 | 333.933 | 729.192 | 496.106 | 136.6 | 400.208 | 270.881 | 266.281 | 7.27 | -389.405 | -831.002 | -499.656 | -512.024 | -609.105 | -462.552 | 206.586 | 316.825 | 152.608 | 550.999 | 109.808 | 620.181 | 288.433 | 496.412 | 755.408 | 1,675.971 | 1,136.347 | 1,811.201 | 1,801.054 | 2,739.029 | 2,286.32 | 3,500.766 | 1,295.295 | 1,291.618 | 996.218 | 962.26 | 916.779 | 1,100.432 | 914.466 |
| Bedrijfsresultaat ratio
| 0.027 | 0.005 | 0.037 | 0.067 | 0.05 | 0.021 | 0.009 | -0.012 | 0.002 | -0.051 | -0.031 | -0.022 | -0.004 | 0.013 | -0.021 | 0.016 | 0.01 | -0.02 | -0.133 | -0.13 | -0.138 | -0.141 | -0.212 | -0.362 | -0.215 | -0.128 | -0.136 | -0.058 | -0.054 | -0.029 | -0.063 | -0.111 | 0.053 | 0.045 | 0.067 | 0.059 | 0.016 | 0.052 | 0.024 | 0.027 | 0.001 | -0.049 | -0.083 | -0.072 | -0.054 | -0.07 | -0.041 | 0.017 | 0.028 | 0.013 | 0.04 | 0.011 | 0.044 | 0.041 | 0.048 | 0.083 | 0.15 | 0.112 | 0.157 | 0.197 | 0.217 | 0.214 | 0.269 | 0.125 | 0.12 | 0.131 | 0.102 | 0.13 | 0.13 | 0.131 |
| Totaal overige inkomsten en kosten netto
| -94.523 | -98.712 | -98.33 | 334.162 | -147.529 | -145.505 | -204.638 | -103.024 | -129.998 | 2,681.277 | -135.553 | -113.105 | -1,091.39 | 105.745 | -323.256 | -356.857 | -204.708 | -56.233 | -8,830.461 | -178.254 | -230.68 | -50.896 | -242.78 | -24.674 | 149.074 | -53.158 | 1,536.46 | -1,437.108 | -1,981.011 | 163.934 | -1,829.432 | -657.185 | -2,123.76 | 102.44 | -32.63 | -63.979 | -205.496 | 90.653 | -79.047 | -2,756.132 | -224.402 | 221.527 | -117.445 | 4,854.018 | -958.54 | 363.467 | -2,684.061 | 7,472.923 | 398.788 | 533.198 | 111.918 | 226.343 | -402.132 | 509.927 | -520.399 | 190.103 | 393.311 | 347.13 | 340.895 | 55.938 | 269.859 | 471.283 | -605.89 | 314.906 | 179.497 | 335.018 | 302.144 | 21,006.64 | 186.637 | 261.686 |
| Inkomen voor belasting
| 225.002 | -36.719 | 498.569 | 1,253.851 | 423.344 | 112.642 | 15.597 | -248.982 | -42.657 | 1,997.495 | -554.591 | -366.61 | -1,136.409 | 238.792 | -505.669 | -226.562 | -112.292 | -224.899 | -10,192.801 | -1,385.944 | -1,439.336 | -1,175.541 | -2,462.967 | -3,248.76 | -2,067.358 | -1,266.64 | 482.719 | -1,826.641 | -2,395.006 | -67.417 | -2,203.717 | -970.67 | -1,689.833 | 464.015 | 696.562 | 454.452 | -68.896 | 524.148 | 191.834 | -2,489.851 | -217.133 | -167.878 | -948.448 | 4,354.362 | -1,470.564 | -245.638 | -3,146.613 | 7,679.509 | 715.613 | 685.806 | 662.918 | 336.151 | 218.049 | 798.36 | -23.987 | 945.511 | 2,069.282 | 1,483.477 | 2,152.096 | 1,856.992 | 3,008.888 | 2,757.603 | 2,894.876 | 1,610.201 | 1,471.115 | 1,331.236 | 1,264.404 | 21,923.419 | 1,287.069 | 1,176.152 |
| Inkomen voor belasting ratio
| 0.019 | -0.003 | 0.031 | 0.092 | 0.037 | 0.009 | 0.001 | -0.021 | -0.003 | 0.15 | -0.041 | -0.032 | -0.106 | 0.025 | -0.058 | -0.028 | -0.013 | -0.027 | -0.997 | -0.149 | -0.164 | -0.147 | -0.236 | -0.365 | -0.201 | -0.134 | 0.062 | -0.273 | -0.314 | -0.009 | -0.355 | -0.19 | -0.208 | 0.063 | 0.064 | 0.054 | -0.008 | 0.069 | 0.017 | -0.253 | -0.025 | -0.021 | -0.095 | 0.627 | -0.156 | -0.028 | -0.278 | 0.62 | 0.063 | 0.058 | 0.049 | 0.035 | 0.015 | 0.112 | -0.002 | 0.103 | 0.185 | 0.147 | 0.186 | 0.203 | 0.239 | 0.258 | 0.223 | 0.155 | 0.137 | 0.175 | 0.134 | 3.108 | 0.152 | 0.169 |
| Belastingkosten
| 57.463 | -0 | -206.684 | -0 | -0 | -3.507 | -5.797 | -428.657 | -413.133 | -2,681.277 | 88.672 | -690.524 | -46.238 | 45.989 | -13.543 | 67.597 | 159.545 | 49.741 | -450.346 | -72.797 | 871.878 | -977.901 | 319.364 | -492.407 | 1,017.55 | 222.415 | 1,760.586 | -343.857 | -541.643 | 43.876 | -492.603 | -273.162 | -473.772 | 191.629 | 136.642 | 111.672 | -109.457 | 100.851 | -198.268 | -374.105 | -4.779 | 214.4 | -392.829 | 1,081.146 | -341.569 | 0 | -704.381 | 1,666.506 | 105.428 | 138.997 | 173.573 | 62.805 | 17.013 | 160.038 | 4.236 | 167.94 | 492.616 | 284.581 | 235.832 | 508.798 | 643.588 | 546.669 | 665.476 | 350.29 | 369.967 | 299.956 | 365.948 | 5,127.474 | 297.977 | 263.705 |
| Nettowinst
| 167.539 | -36.719 | 705.253 | 1,253.851 | 423.344 | 112.642 | 21.393 | 179.675 | 370.477 | 4,678.772 | -554.591 | -366.61 | -1,136.409 | 192.803 | -492.126 | -294.158 | -271.837 | -274.64 | -9,742.455 | -1,313.147 | -2,311.213 | -197.64 | -2,782.331 | -2,756.352 | -3,084.908 | -1,489.055 | -1,277.868 | -1,482.784 | -1,853.364 | -111.293 | -1,784.022 | -688.828 | -1,196.501 | 272.386 | 559.921 | 342.78 | 40.561 | 423.297 | 390.102 | -2,115.746 | -212.353 | -167.878 | -555.618 | 3,273.216 | -1,128.995 | -245.638 | -2,442.232 | 6,013.003 | 610.185 | 546.809 | 489.345 | 273.346 | 201.036 | 638.322 | -28.223 | 777.571 | 1,576.666 | 1,198.896 | 1,916.264 | 1,348.193 | 2,365.3 | 2,210.934 | 2,229.4 | 1,259.91 | 1,101.148 | 1,031.28 | 898.457 | 16,795.945 | 989.092 | 912.446 |
| Nettowinstmarge
| 0.014 | -0.003 | 0.044 | 0.092 | 0.037 | 0.009 | 0.001 | 0.015 | 0.027 | 0.352 | -0.041 | -0.032 | -0.106 | 0.02 | -0.057 | -0.037 | -0.031 | -0.033 | -0.953 | -0.141 | -0.263 | -0.025 | -0.266 | -0.309 | -0.3 | -0.157 | -0.165 | -0.221 | -0.243 | -0.014 | -0.288 | -0.135 | -0.147 | 0.037 | 0.052 | 0.041 | 0.005 | 0.055 | 0.035 | -0.215 | -0.024 | -0.021 | -0.056 | 0.471 | -0.12 | -0.028 | -0.216 | 0.486 | 0.054 | 0.047 | 0.036 | 0.029 | 0.014 | 0.09 | -0.003 | 0.085 | 0.141 | 0.118 | 0.166 | 0.148 | 0.188 | 0.207 | 0.171 | 0.122 | 0.102 | 0.136 | 0.095 | 2.381 | 0.116 | 0.131 |
| WPA (Winst Per Aandeel)
| 15.03 | -3.29 | 63.28 | 112.51 | 37.99 | 10.11 | 1.92 | 16.12 | 34.74 | 419.82 | -50.1 | -33 | -102 | 17 | -45.57 | -26 | -24 | -25 | -874.18 | -118 | -207 | -18 | -250.05 | -247 | -277 | -134 | -115.04 | -133 | -166 | -10 | -160.08 | -61.79 | -107 | 24 | 50.24 | 31 | 4 | 38 | 13.64 | -74 | -19 | -15 | -49.86 | 294 | -101 | -22 | -219.14 | 540 | 55 | 49 | 43.91 | 25 | 18 | 57 | -2.54 | 70 | 141 | 113 | 171.92 | 120.95 | 212.38 | 198.1 | 200.54 | 113.33 | 99.05 | 92.38 | 80.55 | 1,507.03 | 88.57 | 81.87 |
| Verwaterde WPA
| 15.03 | -3.29 | 63.28 | 112.51 | 37.99 | 10.11 | 1.92 | 16.12 | 33.24 | 419.82 | -49.7 | -33 | -102 | 17 | -44.16 | -26 | -24 | -25 | -874.18 | -118 | -207 | -18 | -249.66 | -247 | -277 | -134 | -114.66 | -133 | -166 | -10 | -160.08 | -61.79 | -107 | 24 | 50.24 | 31 | 4 | 38 | 13.64 | -74 | -19 | -15 | -49.86 | 294 | -101 | -22 | -219.14 | 540 | 55 | 49 | 43.91 | 25 | 18 | 57 | -2.54 | 70 | 141 | 113 | 171.92 | 120.95 | 212.38 | 198.1 | 200.54 | 113.33 | 99.05 | 92.38 | 80.55 | 1,507.03 | 88.57 | 81.87 |
| EBITDA
| 547.259 | 262.358 | 1,024.033 | 1,648.599 | 881.679 | 567.553 | 616.233 | 285.188 | 502.605 | 2,482.668 | -33.365 | 110.722 | -588.148 | 560.884 | 208.617 | 296.107 | 250.168 | 473.41 | -8,874.583 | -324.502 | -374.714 | -114.463 | -1,328.993 | -2,150.667 | -952.812 | -114.16 | -798.428 | -1,706.58 | -301.763 | -122.143 | -278.605 | -428.76 | 568.748 | 454.813 | 897.829 | 701.078 | 355.408 | 594.145 | 609.72 | 550.523 | 273.333 | -141.535 | -831.002 | -178.805 | -178.638 | -301.045 | -2,769.822 | 206.586 | 651.164 | 1,023.423 | 1,069.25 | 495.897 | 953.436 | 1,111.077 | 435.154 | 1,433.433 | 2,477.505 | 1,818.827 | 2,647.548 | 2,308.327 | 3,458.483 | 3,149.824 | 3,453.164 | 2,111.383 | 1,915.207 | 1,742.865 | 1,778.624 | 22,382.814 | 1,682.017 | 1,513.101 |
| EBITDA ratio
| 0.046 | 0.024 | 0.064 | 0.11 | 0.094 | 0.044 | 0.039 | 0.024 | 0.032 | -0.021 | -0.002 | 0.011 | 0.033 | 0.055 | -0.001 | 0.036 | 0.025 | 0.056 | -0.064 | -0.034 | -0.043 | -0.013 | -0.126 | -0.239 | -0.091 | -0.011 | 0.317 | -0.252 | -0.04 | -0.017 | -0.045 | -0.084 | 0.07 | 0.062 | 0.083 | 0.084 | 0.039 | 0.096 | 0.049 | 0.056 | 0.031 | 0.009 | -0.083 | -0.072 | -0.019 | -0.034 | -0.244 | 0.649 | 0.094 | 0.086 | 0.08 | 0.052 | 0.068 | 0.16 | 0.048 | 0.157 | 0.219 | 0.194 | 0.23 | 0.253 | 0.274 | 0.294 | 0.271 | 0.204 | 0.178 | 0.217 | 0.179 | 3.173 | 0.198 | 0.217 |