Leeku Industrial Co., Ltd.
KRX:025820.KS
4465 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 1,127.24 | 1,113.348 | 1,663.594 | 441.67 | 914.033 | 1,384.974 | 2,416.454 | 1,307.27 | 1,868.797 | 1,490.695 | 2,643.37 | 4,954.006 | 2,508.514 | 8,051.425 | 2,931.402 | 8,052.2 | 3,490.033 |
Kortetermijnbeleggingen
| 0 | -0 | 0 | -221.331 | 0 | 234.548 | 14.156 | 31.819 | 13.1 | 13.1 | 13.1 | 106.125 | 181.544 | 238.877 | 331.115 | 282.714 | 272.913 |
Liquide middelen en kortetermijnbeleggingen
| 1,127.24 | 1,113.348 | 1,663.594 | 441.67 | 914.033 | 1,619.522 | 2,430.61 | 1,339.089 | 1,881.897 | 1,503.795 | 2,656.469 | 5,060.131 | 2,690.058 | 8,290.302 | 3,262.517 | 8,334.914 | 3,762.946 |
Nettovorderingen
| 52,999.391 | 65,898.46 | 52,951.942 | 46,341.925 | 33,795.701 | 43,011.671 | 45,077.559 | 61,151.952 | 35,185.857 | 45,191.017 | 47,239.443 | 49,134.525 | 51,132.542 | 0 | 0 | 13,237.317 | 0 |
Voorraad
| 147,791.663 | 153,050.596 | 155,912.88 | 105,444.237 | 104,316.284 | 89,790.476 | 95,353.802 | 72,485.326 | 59,469.115 | 71,991.946 | 68,022.135 | 83,626.273 | 94,738.652 | 75,691.45 | 58,035.483 | 41,346.998 | 50,688.534 |
Overige vlottende activa
| 1,021.672 | 3,346.214 | 328.857 | 164.286 | 130.685 | 180.247 | 193.567 | 224.568 | 369.395 | 255.09 | 307.696 | 293.846 | 355.551 | 31,521.638 | 30,356.945 | 0.002 | 22,411.165 |
Totaal vlottende activa
| 202,939.966 | 223,408.618 | 210,857.272 | 152,392.118 | 139,156.702 | 134,601.916 | 143,055.538 | 135,200.935 | 96,906.264 | 118,941.848 | 118,225.744 | 138,114.774 | 148,916.803 | 115,503.39 | 91,654.945 | 62,919.231 | 76,862.645 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 98,212.41 | 111,684.136 | 111,920.48 | 118,101.144 | 123,003.307 | 124,862.881 | 125,385.839 | 124,682.506 | 147,097.648 | 150,426.195 | 151,169.746 | 152,583.533 | 153,084.02 | 122,544.593 | 125,471.51 | 131,795.766 | 85,956.308 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 908.781 | 964.242 | 953.963 | 743.3 | 743.3 | 743.3 | 743.3 | 79 | 79.236 | 79.59 | 80.129 | 81.042 | 81.97 | 3.118 | 3.775 | 4.525 | 5.275 |
Goodwill en immateriële activa
| 908.781 | 964.242 | 953.963 | 743.3 | 743.3 | 743.3 | 743.3 | 79 | 79.236 | 79.59 | 80.129 | 81.042 | 81.97 | 3.118 | 3.775 | 4.525 | 5.275 |
Langetermijnbeleggingen
| 11,503.301 | 86.461 | 87.311 | 307.537 | 89.745 | -144.787 | 252.408 | 238.033 | 5,329.031 | 5,201.749 | 5,828.973 | 10,753.234 | 8,054.852 | 7,357.179 | 6,728.376 | 6,780.45 | 4,110.076 |
Belastingvorderingen
| 0 | -86.461 | 0 | -307.537 | 225.233 | 463.683 | 247.192 | 268.757 | 253.94 | 257.841 | 261.742 | 106.125 | 3,641.088 | 381.294 | 239.14 | 1,084.427 | 1,747.866 |
Overige niet-vlottende activa
| 327.159 | 1,155.437 | 122.398 | 428.699 | 117.162 | 126.072 | 113.072 | 1,387.55 | 54.48 | 48.107 | 120.168 | 47.607 | 75.406 | 365.204 | 457.463 | 671.921 | 662.12 |
Totaal niet-vlottende activa
| 110,951.651 | 113,803.815 | 113,084.152 | 119,273.144 | 124,178.747 | 126,051.149 | 126,741.812 | 126,655.846 | 152,814.335 | 156,013.482 | 157,460.757 | 163,571.539 | 164,937.335 | 130,651.388 | 132,900.264 | 140,337.089 | 92,481.645 |
Totaal activa
| 313,891.618 | 337,212.432 | 323,941.424 | 271,665.261 | 263,335.449 | 260,653.064 | 269,797.349 | 261,856.78 | 249,720.598 | 274,955.331 | 275,686.5 | 301,686.314 | 313,854.138 | 246,154.778 | 224,555.21 | 203,256.32 | 169,344.29 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 37,040.006 | 42,819.782 | 39,653.44 | 28,945.064 | 30,115.876 | 19,572.494 | 27,155.283 | 19,290.182 | 2,024.494 | 2,209.61 | 2,670.429 | 6,347.775 | 2,317.546 | 27,304.96 | 17,269.496 | 2,986.705 | 26,943.008 |
Kortlopende schulden
| 122,264.399 | 140,724.434 | 130,455.1 | 116,398.282 | 106,266.197 | 110,714.401 | 106,811.677 | 119,312.684 | 119,633.375 | 133,487.232 | 129,720.779 | 140,643.174 | 132,516.031 | 72,104.93 | 79,762.213 | 61,781.328 | 24,548.266 |
Belastingschulden
| 593.051 | 0 | 4,752.386 | 58.939 | 0 | 0 | 1,332.409 | 5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.594 | 123.523 |
Uitgestelde opbrengsten
| 52.059 | 23.342 | 12,790.319 | 6,492.384 | 6,250.751 | 6,596.295 | 7,930.634 | 8,596.282 | 6,975.338 | 5,209.991 | 7,823.369 | 7,280.953 | 7,592.566 | 5,687.717 | 3,489.894 | 149.594 | 123.523 |
Overige kortlopende verplichtingen
| 12,003.896 | 9,792.999 | 0.002 | 0.001 | -0 | 0.002 | -0 | 0.001 | 0 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0.001 | 5,019.455 | 4,262.276 |
Totaal kortlopende verplichtingen
| 171,360.36 | 193,360.557 | 182,898.861 | 151,835.73 | 142,632.824 | 136,883.191 | 141,897.594 | 147,199.149 | 128,633.207 | 140,906.832 | 140,214.577 | 154,271.901 | 142,426.142 | 105,097.606 | 100,521.602 | 69,937.082 | 55,877.073 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 666.64 | 313.247 | 1,930.665 | 3,130.383 | 4,350.553 | 3,700 | 2,431.25 | 1,034.7 | 10,755.442 | 10,282.101 | 13,281.597 | 14,968.331 | 29,807.545 | 25,190.146 | 11,856.221 | 23,334.075 | 34,880.682 |
Uitgestelde opbrengsten niet-vlottend
| 7.249 | 0 | 0 | 0 | 3,468.196 | 0 | 1,795.665 | 0 | 0 | 0 | 987.125 | 575.559 | 485.925 | 774.568 | 1,006.403 | 926.057 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13,516.058 | 14,639.126 | 14,974.151 | 12,109.391 | 11,660.865 | 12,506.575 | 13,258.706 | 11,359.997 | 12,360.222 | 13,370.403 | 14,422.019 | 15,611.139 | 16,947.247 | 9,838.583 | 8,140.762 | 8,127.834 | 0 |
Overige niet-vlottende verplichtingen
| 2,415.277 | 1,686.668 | 1,427.433 | 2,321.538 | 0 | 2,855.958 | -0 | 1,277.302 | 1,023.264 | 1,475.67 | 0 | 0 | 440 | 0.001 | 0.001 | 0.001 | 983.858 |
Totaal niet-vlottende verplichtingen
| 16,605.223 | 16,639.041 | 18,332.248 | 17,561.312 | 19,479.614 | 19,062.533 | 17,485.621 | 13,671.999 | 24,138.928 | 25,128.174 | 28,690.741 | 31,155.03 | 47,680.717 | 35,803.298 | 21,003.387 | 32,387.967 | 35,864.54 |
Totaal passiva
| 187,965.583 | 209,999.598 | 201,231.109 | 169,397.042 | 162,112.438 | 155,945.724 | 159,383.215 | 160,871.148 | 152,772.135 | 166,035.007 | 168,905.318 | 185,426.93 | 190,106.859 | 140,900.903 | 121,524.989 | 102,325.049 | 91,741.614 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 | 16,721 |
Ingehouden winsten
| 50,545.198 | 55,406.827 | 51,411.054 | 30,969.821 | 26,794.094 | 30,278.41 | 38,810.571 | 18,545.44 | 13,629.809 | 25,595.136 | 23,325.871 | 32,184.502 | 38,709.015 | 17,597.579 | 15,376.021 | 13,319.759 | 33,321.433 |
Overige gereserveerde algehele resultaten
| 46,075.341 | 42,500.512 | 41,993.764 | 41,992.902 | 42,214.809 | 42,214.822 | 42,401.068 | 53,237.696 | 29,202.496 | 54,122.692 | 54,252.816 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,584.496 | 12,584.496 | 12,584.496 | 12,584.496 | 15,493.108 | 15,493.108 | 12,481.496 | 12,481.496 | 37,395.158 | 12,481.495 | 12,481.495 | 67,353.881 | 68,317.264 | 70,935.296 | 70,933.2 | 70,890.511 | 27,560.243 |
Totaal eigen vermogen van aandeelhouders
| 125,926.035 | 127,212.835 | 122,710.314 | 102,268.219 | 101,223.011 | 104,707.34 | 110,414.135 | 100,985.632 | 96,948.463 | 108,920.323 | 106,781.182 | 116,259.383 | 123,747.279 | 105,253.875 | 103,030.221 | 100,931.27 | 77,602.676 |
Totaal eigen vermogen
| 125,926.035 | 127,212.835 | 122,710.314 | 102,268.219 | 101,223.011 | 104,707.34 | 110,414.135 | 100,985.632 | 96,948.463 | 108,920.323 | 106,781.182 | 116,259.383 | 123,747.279 | 105,253.875 | 103,030.221 | 100,931.27 | 77,602.676 |
Totaal passiva en aandeelhoudersvermogen
| 313,891.618 | 337,212.432 | 323,941.424 | 271,665.261 | 263,335.449 | 260,653.064 | 269,797.35 | 261,856.78 | 249,720.598 | 274,955.331 | 275,686.5 | 301,686.313 | 313,854.138 | 246,154.778 | 224,555.21 | 203,256.319 | 169,344.29 |