Tomson Group Limited
HKEX:0258.HK
2.24 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 129.565 | 261.749 | 369.564 | 249.432 | 346.698 | 470.389 | 471.922 | 796.934 | 368.075 | 533.201 | 541.34 | 319.766 | 358.328 | 1,025.037 | 1,082.328 | 2,174.962 | 1,932.094 | 2,127.835 | 585.351 | 320.535 | 303.466 | 634.338 | 286.317 | 230.164 | 140.599 | 140.599 | 140.599 | 140.599 | 479.901 | 479.901 | 479.901 | 479.901 | 883.278 | 883.278 | 883.278 | 883.278 | 165.278 | 165.278 | 165.278 | 165.278 | 578.996 | 578.996 | 578.996 | 578.996 | 171.072 | 171.072 | 171.072 | 171.072 | 111.657 | 111.657 | 111.657 | 111.657 | 124.164 | 124.164 | 124.164 | 124.164 | 191.337 | 191.337 | 191.337 | 191.337 |
Kosten van de omzet
| 23.097 | 31.92 | 124.383 | 25.131 | 120.579 | 48.504 | 54.098 | 273.734 | 152.857 | 157.762 | 196.136 | 47.709 | 138.459 | 171.053 | 565.248 | 1,300.806 | 905.571 | 1,108.588 | 252.378 | 87.707 | 43.362 | 155.073 | 83.297 | 59.783 | 52.466 | 52.466 | 52.466 | 52.466 | 130.732 | 130.732 | 130.732 | 130.732 | 244.271 | 244.271 | 244.271 | 244.271 | 45.465 | 45.465 | 45.465 | 45.465 | 217.563 | 217.563 | 217.563 | 217.563 | 38.741 | 38.741 | 38.741 | 38.741 | 103.987 | 103.987 | 103.987 | 103.987 | 46.121 | 46.121 | 46.121 | 46.121 | 80.222 | 80.222 | 80.222 | 80.222 |
Brutowinst
| 106.468 | 229.829 | 245.181 | 224.301 | 226.119 | 421.885 | 417.824 | 523.2 | 215.218 | 375.439 | 345.204 | 272.057 | 219.869 | 853.984 | 517.08 | 874.156 | 1,026.523 | 1,019.247 | 332.973 | 232.828 | 260.104 | 479.265 | 203.02 | 170.381 | 88.133 | 88.133 | 88.133 | 88.133 | 349.17 | 349.17 | 349.17 | 349.17 | 639.007 | 639.007 | 639.007 | 639.007 | 119.813 | 119.813 | 119.813 | 119.813 | 361.432 | 361.432 | 361.432 | 361.432 | 132.331 | 132.331 | 132.331 | 132.331 | 7.67 | 7.67 | 7.67 | 7.67 | 78.044 | 78.044 | 78.044 | 78.044 | 111.115 | 111.115 | 111.115 | 111.115 |
Brutowinstmarge
| 0.822 | 0.878 | 0.663 | 0.899 | 0.652 | 0.897 | 0.885 | 0.657 | 0.585 | 0.704 | 0.638 | 0.851 | 0.614 | 0.833 | 0.478 | 0.402 | 0.531 | 0.479 | 0.569 | 0.726 | 0.857 | 0.756 | 0.709 | 0.74 | 0.627 | 0.627 | 0.627 | 0.627 | 0.728 | 0.728 | 0.728 | 0.728 | 0.723 | 0.723 | 0.723 | 0.723 | 0.725 | 0.725 | 0.725 | 0.725 | 0.624 | 0.624 | 0.624 | 0.624 | 0.774 | 0.774 | 0.774 | 0.774 | 0.069 | 0.069 | 0.069 | 0.069 | 0.629 | 0.629 | 0.629 | 0.629 | 0.581 | 0.581 | 0.581 | 0.581 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 60.32 | 59.935 | 74.437 | 61.403 | 51.144 | 71.837 | 57.782 | 92.189 | 52.823 | 97.236 | 85.75 | 69.695 | 66.338 | 74.14 | 63.748 | 109.783 | 83.402 | 89.47 | 75.14 | 93.441 | 93.928 | 110.429 | 105.829 | 55.733 | 50.585 | 50.585 | 50.585 | 50.585 | 50.242 | 50.242 | 50.242 | 50.242 | 45.189 | 45.189 | 45.189 | 45.189 | 36.935 | 36.935 | 36.935 | 36.935 | 31.033 | 31.033 | 31.033 | 31.033 | 42.735 | 42.735 | 42.735 | 42.735 | 24.837 | 24.837 | 24.837 | 24.837 | 21.655 | 21.655 | 21.655 | 21.655 | 18.762 | 18.762 | 18.762 | 18.762 |
Verkoop- en marketingkosten
| 44.461 | 43.508 | 52.07 | 43.407 | 42.899 | 57.989 | 62.379 | 96.506 | 46.887 | 56.798 | 71.769 | 124.257 | 56.028 | 73.647 | 111.601 | 156.22 | 196.701 | 242.806 | 92.499 | 81.691 | 74.292 | 117.33 | 65.939 | 45.817 | 36.512 | 36.512 | 36.512 | 36.512 | 62.622 | 62.622 | 62.622 | 62.622 | 85.772 | 85.772 | 85.772 | 85.772 | 30.454 | 30.454 | 30.454 | 30.454 | 65.738 | 65.738 | 65.738 | 65.738 | 34.67 | 34.67 | 34.67 | 34.67 | 23.659 | 23.659 | 23.659 | 23.659 | 23.252 | 23.252 | 23.252 | 23.252 | 22.893 | 22.893 | 22.893 | 22.893 |
Verkoop-, algemene en administratieve kosten
| 104.781 | 103.443 | 126.507 | 104.81 | 19.614 | 21.936 | 20.41 | 26.827 | 18.217 | 18.395 | 157.519 | 199.706 | 122.366 | 153.921 | 175.349 | 271.602 | 280.103 | 338.365 | 167.639 | 181.576 | 168.22 | 234.431 | 171.768 | 101.55 | 87.097 | 87.097 | 87.097 | 87.097 | 112.864 | 112.864 | 112.864 | 112.864 | 130.961 | 130.961 | 130.961 | 130.961 | 67.389 | 67.389 | 67.389 | 67.389 | 96.771 | 96.771 | 96.771 | 96.771 | 77.405 | 77.405 | 77.405 | 77.405 | 48.495 | 48.495 | 48.495 | 48.495 | 44.907 | 44.907 | 44.907 | 44.907 | 41.655 | 41.655 | 41.655 | 41.655 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.701 | -21.952 | -21.952 | -21.952 | -21.952 | 17.7 | 17.7 | 17.7 | 17.7 | -105.159 | -105.159 | -105.159 | -105.159 | -6.125 | -6.125 | -6.125 | -6.125 | -18.546 | -18.546 | -18.546 | -18.546 | 2.784 | 2.784 | 2.784 | 2.784 | 7.651 | 7.651 | 7.651 | 7.651 | 15.84 | 15.84 | 15.84 | 15.84 | 9.158 | 9.158 | 9.158 | 9.158 |
Bedrijfskosten
| 104.781 | 164.239 | 131.002 | 164.004 | 101.203 | 69.635 | 96.133 | 103.507 | 143.685 | 109.375 | 157.984 | 87.791 | 159.892 | 585.613 | 390.327 | 312.156 | 282.801 | 240.182 | 142.486 | 123.091 | 114.576 | 135.103 | 117.737 | 63.849 | 65.145 | 65.145 | 65.145 | 65.145 | 130.564 | 130.564 | 130.564 | 130.564 | 25.803 | 25.803 | 25.803 | 25.803 | 61.265 | 61.265 | 61.265 | 61.265 | 78.225 | 78.225 | 78.225 | 78.225 | 80.189 | 80.189 | 80.189 | 80.189 | 56.147 | 56.147 | 56.147 | 56.147 | 60.747 | 60.747 | 60.747 | 60.747 | 50.813 | 50.813 | 50.813 | 50.813 |
Bedrijfsresultaat
| 47.973 | 126.781 | 118.862 | 120.066 | 31.346 | 151.616 | 131.832 | 169.275 | 5.718 | 112.543 | 187.22 | 72.351 | 97.503 | 700.063 | 341.731 | 602.554 | 746.42 | 680.882 | 165.334 | 51.252 | 91.884 | 244.834 | 31.252 | 205.133 | 69.259 | 69.259 | 69.259 | 69.259 | 203.257 | 203.257 | 203.257 | 203.257 | 587.918 | 587.918 | 587.918 | 587.918 | 801.791 | 801.791 | 801.791 | 801.791 | 239.649 | 239.649 | 239.649 | 239.649 | 911.515 | 911.515 | 911.515 | 911.515 | -15.234 | -15.234 | -15.234 | -15.234 | 58.498 | 58.498 | 58.498 | 58.498 | 112.666 | 112.666 | 112.666 | 112.666 |
Bedrijfsresultaat ratio
| 0.37 | 0.484 | 0.322 | 0.481 | 0.09 | 0.322 | 0.279 | 0.212 | 0.016 | 0.211 | 0.346 | 0.226 | 0.272 | 0.683 | 0.316 | 0.277 | 0.386 | 0.32 | 0.282 | 0.16 | 0.303 | 0.386 | 0.109 | 0.891 | 0.493 | 0.493 | 0.493 | 0.493 | 0.424 | 0.424 | 0.424 | 0.424 | 0.666 | 0.666 | 0.666 | 0.666 | 4.851 | 4.851 | 4.851 | 4.851 | 0.414 | 0.414 | 0.414 | 0.414 | 5.328 | 5.328 | 5.328 | 5.328 | -0.136 | -0.136 | -0.136 | -0.136 | 0.471 | 0.471 | 0.471 | 0.471 | 0.589 | 0.589 | 0.589 | 0.589 |
Totaal overige inkomsten en kosten netto
| 100.246 | -97.764 | -33.315 | -97.844 | -87.158 | -151.616 | -224.033 | -158.758 | -56.193 | 82.372 | 68.165 | 210.458 | 320.41 | 809.278 | 549.433 | 541.842 | -131.165 | 101.898 | 258.692 | 15.021 | 63.149 | 308.484 | 64.333 | -42.907 | -40.123 | -40.123 | -40.123 | -40.123 | -23.869 | -23.869 | -23.869 | -23.869 | 14.611 | 14.611 | 14.611 | 14.611 | -4.08 | -4.08 | -4.08 | -4.08 | 36.693 | 36.693 | 36.693 | 36.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 148.219 | 29.017 | 85.547 | 22.222 | 0 | 0 | 0 | 0 | 0 | 0 | 187.829 | 282.809 | 417.913 | 1,509.341 | 891.164 | 1,144.396 | 615.255 | 782.78 | 424.026 | 66.273 | 155.033 | 553.318 | 95.585 | 162.226 | 29.136 | 29.136 | 29.136 | 29.136 | 179.388 | 179.388 | 179.388 | 179.388 | 602.528 | 602.528 | 602.528 | 602.528 | 797.712 | 797.712 | 797.712 | 797.712 | 276.342 | 276.342 | 276.342 | 276.342 | 911.515 | 911.515 | 911.515 | 911.515 | -15.234 | -15.234 | -15.234 | -15.234 | 58.498 | 58.498 | 58.498 | 58.498 | 112.666 | 112.666 | 112.666 | 112.666 |
Inkomen voor belasting ratio
| 1.144 | 0.111 | 0.231 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0.884 | 1.166 | 1.472 | 0.823 | 0.526 | 0.318 | 0.368 | 0.724 | 0.207 | 0.511 | 0.872 | 0.334 | 0.705 | 0.207 | 0.207 | 0.207 | 0.207 | 0.374 | 0.374 | 0.374 | 0.374 | 0.682 | 0.682 | 0.682 | 0.682 | 4.826 | 4.826 | 4.826 | 4.826 | 0.477 | 0.477 | 0.477 | 0.477 | 5.328 | 5.328 | 5.328 | 5.328 | -0.136 | -0.136 | -0.136 | -0.136 | 0.471 | 0.471 | 0.471 | 0.471 | 0.589 | 0.589 | 0.589 | 0.589 |
Belastingkosten
| 45.588 | 17.2 | 73.001 | 31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 120.915 | 124.405 | 188.839 | 701.455 | 354.385 | 439.747 | 312.237 | 398.748 | 183.296 | 52.479 | 65.998 | 309.833 | 49.78 | 89.903 | 27.02 | 27.02 | 27.02 | 27.02 | 159.534 | 159.534 | 159.534 | 159.534 | 358.896 | 358.896 | 358.896 | 358.896 | 449.515 | 449.515 | 449.515 | 449.515 | 121.092 | 121.092 | 121.092 | 121.092 | 265.211 | 265.211 | 265.211 | 265.211 | -1.888 | -1.888 | -1.888 | -1.888 | 7.042 | 7.042 | 7.042 | 7.042 | 18.665 | 18.665 | 18.665 | 18.665 |
Nettowinst
| 103.669 | 23.297 | 19.387 | -14.178 | 1,971.025 | 1,971.025 | 1,971.025 | 1,971.025 | 1,971.025 | 1,971.025 | 59.97 | 180.44 | 227.241 | 772.012 | 483.474 | 656.481 | 219.775 | 295.926 | 238.148 | 3.397 | 92.588 | 244.118 | 53.521 | 72.323 | 2.116 | 2.116 | 2.116 | 2.116 | 19.854 | 19.854 | 19.854 | 19.854 | 243.633 | 243.633 | 243.633 | 243.633 | 348.197 | 348.197 | 348.197 | 348.197 | 155.25 | 155.25 | 155.25 | 155.25 | 646.304 | 646.304 | 646.304 | 646.304 | -13.346 | -13.346 | -13.346 | -13.346 | 51.457 | 51.457 | 51.457 | 51.457 | 94.002 | 94.002 | 94.002 | 94.002 |
Nettowinstmarge
| 0.8 | 0.089 | 0.052 | -0.057 | 5.685 | 4.19 | 4.177 | 2.473 | 5.355 | 3.697 | 0.111 | 0.564 | 0.634 | 0.753 | 0.447 | 0.302 | 0.114 | 0.139 | 0.407 | 0.011 | 0.305 | 0.385 | 0.187 | 0.314 | 0.015 | 0.015 | 0.015 | 0.015 | 0.041 | 0.041 | 0.041 | 0.041 | 0.276 | 0.276 | 0.276 | 0.276 | 2.107 | 2.107 | 2.107 | 2.107 | 0.268 | 0.268 | 0.268 | 0.268 | 3.778 | 3.778 | 3.778 | 3.778 | -0.12 | -0.12 | -0.12 | -0.12 | 0.414 | 0.414 | 0.414 | 0.414 | 0.491 | 0.491 | 0.491 | 0.491 |
WPA (Winst Per Aandeel)
| 0.05 | 0.011 | 0.01 | -0.007 | 1 | 1 | 1 | 1 | 1 | 1 | 0.029 | 0.087 | 0.12 | 0.41 | 0.28 | 0.38 | 0.14 | 0.19 | 0.16 | 0.002 | 0.063 | 0.17 | 0.037 | 0.05 | 0.002 | 0.002 | 0.002 | 0.002 | 0.014 | 0.014 | 0.014 | 0.014 | 0.18 | 0.18 | 0.18 | 0.18 | 0.26 | 0.26 | 0.26 | 0.26 | 0.12 | 0.12 | 0.12 | 0.12 | 0.49 | 0.49 | 0.49 | 0.49 | -0.01 | -0.01 | -0.01 | -0.01 | 0.045 | 0.045 | 0.045 | 0.045 | 0.078 | 0.078 | 0.078 | 0.078 |
Verwaterde WPA
| 0.05 | 0.011 | 0.01 | -0.007 | 1 | 1 | 1 | 1 | 1 | 1 | 0.029 | 0.087 | 0.12 | 0.41 | 0.28 | 0.38 | 0.14 | 0.19 | 0.16 | 0.002 | 0.063 | 0.17 | 0.037 | 0.05 | 0.002 | 0.002 | 0.002 | 0.002 | 0.014 | 0.014 | 0.014 | 0.014 | 0.18 | 0.18 | 0.18 | 0.18 | 0.26 | 0.26 | 0.26 | 0.26 | 0.12 | 0.12 | 0.12 | 0.12 | 0.49 | 0.49 | 0.49 | 0.49 | -0.01 | -0.01 | -0.01 | -0.01 | 0.045 | 0.045 | 0.045 | 0.045 | 0.078 | 0.078 | 0.078 | 0.078 |
EBITDA
| 17.331 | 146.363 | 136.18 | 140.207 | 152.079 | 133.447 | 163.58 | 208.265 | 110.163 | 209.791 | 176.286 | 92.895 | 108.96 | 710.659 | 350.904 | 611.35 | 756.203 | 691.421 | 174.227 | 61.035 | 101.987 | 255.357 | 41.517 | 212.64 | 81.593 | 81.593 | 81.593 | 81.593 | 212.975 | 212.975 | 212.975 | 212.975 | 595.845 | 595.845 | 595.845 | 595.845 | 809.681 | 809.681 | 809.681 | 809.681 | 247.495 | 247.495 | 247.495 | 247.495 | 921.45 | 921.45 | 921.45 | 921.45 | -8.539 | -8.539 | -8.539 | -8.539 | 65.178 | 65.178 | 65.178 | 65.178 | 128.702 | 128.702 | 128.702 | 128.702 |
EBITDA ratio
| 0.134 | 0.559 | 0.368 | 0.562 | 0.22 | 0.284 | 0.347 | 0.261 | 0.05 | 0.075 | 0.385 | 0.291 | 0.304 | 0.693 | 0.324 | 0.281 | 0.391 | 0.325 | 0.298 | 0.19 | 0.336 | 0.403 | 0.145 | 0.924 | 0.58 | 0.58 | 0.58 | 0.58 | 0.444 | 0.444 | 0.444 | 0.444 | 0.675 | 0.675 | 0.675 | 0.675 | 4.899 | 4.899 | 4.899 | 4.899 | 0.427 | 0.427 | 0.427 | 0.427 | 5.386 | 5.386 | 5.386 | 5.386 | -0.076 | -0.076 | -0.076 | -0.076 | 0.525 | 0.525 | 0.525 | 0.525 | 0.673 | 0.673 | 0.673 | 0.673 |