Jayjun Cosmetic Co., Ltd.

KRX:025620.KS

4865 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q42014 Q22014 Q12013 Q32013 Q22012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,317.0034,220.9774,737.7385,552.70510,313.69914,167.53510,504.20911,879.0295,945.2156,187.8148,300.98717,127.35872.4161,882.8361,540.914965.2072,098.0941,390.6331,533.7422,938.3792,621.9251,184.7058,351.701610.5891,064.6565,189.6195,501.7753,207.38217,630.8584,312.4721,937.3073,349.077780.761132.357510.434527.34153.20513.07524.5937.78151.013444.841152.66588.322224.0071,770.0941,353.7674,907.1883,817.5996,047.6244,156.7584,022.053296.6615,153.0641,194.0165,687.1811,960.574,135.8583,395.1883,253.981
Kortetermijnbeleggingen 100265265265265100644.505-842.631-489.419-467.7600.0170.0170.0170.0172,133.104362,014.4692,088.1413,170.1553,164.348226.526,015.7971,347.3743,702.0977,104.43169,754.53165,325.0360,822.46233,768.97232,187.24315,384.33714,629.1610110.490000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 4,417.0034,485.9775,002.7385,817.70510,578.69914,267.53510,504.20911,879.0295,945.2156,187.8148,300.98717,127.367872.4331,882.8531,540.931965.2072,134.0941,390.6331,533.7426,108.5345,786.2731,411.20534,367.4981,957.9634,766.75312,294.0575,256.30668,532.41278,453.3238,081.44434,124.5518,733.41415,409.922132.357620.924527.34153.20513.07524.5937.78151.013444.841152.66588.322224.0071,770.0941,353.7674,907.1883,817.5996,047.6244,156.7584,022.053296.6615,153.0641,194.0165,687.1811,960.574,135.8583,395.1883,253.981
Nettovorderingen 8,836.9268,790.5359,251.95311,563.08413,607.9188,577.74412,780.86716,966.21215,108.73615,782.9216,711.7017,856.1676,797.7639,369.4727,964.33548,481.07639,487.30339,649.94440,028.54154,044.35982,767.59361,929.24974,899.40898,787.726069,053.508014,434.568005,404.7986,031.1635,721.291447.22906,793.7672,669.535006,432.4633,933.7213,000.6656,541.7496,188.216007,602.5427,820.91903,696.767,166.8567,031.724010,051.0269,966.25709,888.57810,378.60100
Voorraad 2,819.2983,267.2653,249.6433,168.362,164.7421,540.5021,760.0832,599.344,265.3434,859.0495,333.6066,693.5546,718.2929,308.65510,405.43415,453.49916,353.16617,076.48815,555.95225,322.56625,403.42530,623.79327,862.62630,259.33225,484.28517,284.3738,282.7134,334.3292,567.4211,400.9944,049.3362,709.493612.661295.07583.3828,213.10217,531.46622,443.1820,729.08919,669.00723,101.14921,660.26319,238.08121,080.32622,810.84227,021.67723,151.95624,636.59430,346.89930,423.45830,314.62631,638.55634,031.00828,473.34628,430.02425,615.60426,721.31721,844.66824,633.99225,061.721
Overige vlottende activa 1,299.6261,218.2061,081.45575.426-2,589.9782,563.57-2,709.218-2,589.47-2,613.646-2,639.25-3,656.154-2,017.71-2,034.431-2,083.702-1,989.3755.211-2,257.473-2,320.56-2,256.868-0-0.001-0.0010.001-0.00191,509.1840.00121,439.128-018,965.3599,020.181-0.001-0.0010.002-03,702.604-0.00172.9771,793.3946,315.67-0.0010.1860.0010.0020.0016,868.1215,045.1880.5530.0015,352.535-0.001-0.0010.0017,272.389-0.00125.7238,354.21825.7250.0018,835.1599,517.995
Totaal vlottende activa 17,372.85417,761.98318,585.7920,624.57523,761.3826,949.35122,335.94128,855.11122,705.64824,190.53326,690.14129,659.37912,354.05718,477.27917,921.32664,904.99355,717.08955,796.50654,861.36785,475.458113,957.2993,964.246137,129.532131,005.02121,760.22298,631.932104,978.14787,301.30999,986.148,502.61943,578.68327,474.06821,743.876874.6564,906.9115,534.20920,327.18324,249.64927,069.34926,139.2527,086.06925,105.7725,932.49727,356.86529,902.9733,836.95932,108.81837,364.70239,517.03340,167.84141,638.23942,692.33441,600.05843,677.43539,616.0239,657.00338,596.1936,359.12836,864.33937,833.697
Niet-vlottende activa:
Materiële vaste activa, netto 451.652675.729705.4721,345.8131,568.8581,697.681875.037499.8431,509.041,559.8341,668.9493,270.7271,891.8422,243.6052,209.091,901.77518,096.1418,125.31920,551.65722,938.83423,146.95560,113.09159,653.17160,140.30960,202.23556,611.30819,203.28414,093.63313,533.148301.7213,005.2372,545.039244.77929,603.01937,556.55637,898.41833,398.59233,532.81929,447.86829,476.71129,720.01129,918.76129,963.63530,048.42230,329.4330,585.85830,876.27531,183.9931,479.30631,744.96131,920.72232,238.14531,437.10531,741.86116,695.75916,809.26716,917.2118,071.3417,607.04417,905.587
Goodwill 000000004,872.7784,872.7784,872.7782,733.3522,733.3525,997.1057,562.54902,520.68900006,772.0196,770.8776,770.696,739.7946,739.7946,739.7946,739.7947,061.58101,353.7751,353.7750.00200.0020.0020.0020.0020.0020.0020.0020000000000000000000
Immateriële activa 303.117314.222325.327438.432449.537160.087160.3597,155.7541,838.4542,314.0382,380.6744,753.9834,803.0221,016.054930.329742.057764.001775.492791.971820.311832.682826.207839.3691,014.1241,028.831,034.539281.481246.63314.58412.98818.24815.80815.3833.3195.15717.99533.34243.79772.55782.94790.403100.65110.927121.204131.481141.758152.935162.945176.134182.966194.226205.487156.7759.41611.53513.65415.77318.87921.15423.43
Goodwill en immateriële activa 303.117314.222325.327438.432449.537160.087160.3597,155.7546,711.2327,186.8167,253.4527,487.3357,536.3747,013.1598,492.878742.0573,284.69775.492791.971820.311832.6827,598.2267,610.2467,784.8147,768.6247,774.3337,021.2756,986.4277,076.16512.9881,372.0231,369.58315.3853.3195.15917.99733.34443.79972.55982.94990.405100.65110.927121.204131.481141.758152.935162.945176.134182.966194.226205.487156.7759.41611.53513.65415.77318.87921.15423.43
Langetermijnbeleggingen 27,540.25127,672.59427,429.39626,028.09124,210.79224,295.21424,370.84425,385.40344,376.36643,405.01050,097.76548,657.06751,036.30541,906.60138,063.25937,596.38942,271.79642,818.29243,421.13840,824.01549,181.808-23,537.6531,191.315-1,144.471-4,584.303-68,376.504-63,938.552-59,112.614-31,897.824-30,110.066-14,698.197-11,936.1610-107.490000000000000000000000000
Belastingvorderingen -303.117-314.22202891,699-24,295.214-24,370.844-25,385.403-44,376.366-43,405.010298.255279.04315,918.27817,355.2612,771.8912,771.7832,771.7832,771.7835,318.6475,420.4937,855.3675,263.9622,326.6942,241.1735,327.4261,438.4261,991.71262,620.6380015,384.33714,629.1610110.490000000000000000000000000
Overige niet-vlottende activa 1,614.0141,639.4351,309.4691,140.3410.34124,395.55425,015.6925,740.24245,180.55444,310.17544,269.03315,334.78317,033.2070.3410.343,220.4631,130.1082,017.2912,095.2757,749.6037,778.1433,495.78328,809.7345,123.8627,985.53313,096.73774,331.90568,879.3261,70034,359.53832,903.776673.661,965.945208.942146.187247.061741.649456.779311.779273.779206.579155.719160.745264.215289.386344.305344.304344.305344.305264.215264.215160.745104.355104.355108.654126.855127.56101.953119.17489.512
Totaal niet-vlottende activa 29,605.91629,987.75829,769.66429,241.67727,928.52826,253.32226,051.08533,395.83953,400.82553,056.82553,191.43476,488.86575,397.53476,211.68869,964.1746,699.44662,879.1165,961.68169,028.97980,248.53278,002.288128,244.27577,799.46176,566.99477,053.09478,225.50133,618.38628,012.54625,817.3372,776.4237,170.975,274.4224,919.10929,815.2837,710.90238,163.47634,173.58534,033.39729,832.20629,833.43930,016.99530,175.13130,235.30730,433.84130,750.29731,071.92131,373.51431,691.2431,999.74532,192.14232,379.16332,604.37731,698.23531,855.63216,815.94816,949.77617,060.54318,192.17217,747.37218,018.529
Totaal activa 46,978.7747,749.74148,355.45449,866.25251,689.90853,202.67448,387.02762,250.9576,106.47477,247.35979,881.575106,148.24487,751.5994,688.96687,885.496111,604.439118,596.199121,758.187123,890.346165,723.99191,959.578222,208.521214,928.993207,572.014198,813.316176,857.433138,596.533115,313.855125,803.43751,279.04250,749.65332,748.49126,662.98530,689.93642,617.81253,697.68554,500.76858,283.04556,901.55555,972.68957,103.06455,280.90156,167.80357,790.70560,653.26864,908.8863,482.33369,055.94271,516.77872,359.98374,017.40275,296.71173,298.29275,533.06756,431.96856,606.77955,656.73354,551.354,611.71155,852.226
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,531.7341,826.6311,533.9831,228.0121,121.514488.08326.90941.241954.674422.2232,351.91,101.9352,024.7144,005.9714,453.8553,822.9037,046.3926,311.6482,881.1064,271.1474,178.3293,248.8231,916.1348,425.04817,167.71515,611.40210,823.1144,324.94715,221.44611.2751,426.6133,232.7150366.1015,146.9236,375.3583,573.0822,257.8251,515.7442,382.7682,346.2722,308.7512,544.582,098.1121,918.4851,785.2321,946.0931,771.4371,917.4522,015.5621,961.8882,067.6491,699.7322,709.9741,681.441,384.7681,009.5542,283.8195,243.1565,061.054
Kortlopende schulden 2,363.2782,600.0232,608.0592,742.6092,702.462,771.4172,367.2684,352.2787,961.4889,114.3078,131.55416,044.03722,612.5923,532.62718,450.07731,876.86833,751.1240,306.38349,843.50461,291.6371,190.06141,853.38135,708.26436,199.37620,00010,0007,360.59319,621.66319,198.00722,238.91910,778.76210,895.510960.234,634.85734,527.03535,547.35937,223.72930,097.1433,187.34940,559.38637,829.09832,903.01436,690.91631,361.73835,224.22731,595.79337,176.50637,826.00435,895.32136,595.65340,123.48641,301.55344,070.26335,735.74632,090.15231,841.9615,987.19314,900.05117,503.495
Belastingschulden 994.17512.25411.73117.1612.42411.98911.5313.0540117.08923.09155.74760.222124.6199.2070035.846125.751850.54692.741264.326116.3451,908.6891,604.8341,184.301157.093290.997902.722048.59564.9080000000000000000000000000000
Uitgestelde opbrengsten 2,043.7142,169.5422,461.8974,233.9093,599.6672,000.7291,459.0581,563.005909.291,018.5168,594.5245,065.9425,070.2554,099.3113,953.9677,135.13910,654.89711,955.39215,367.28213,573.40216,846.145264.3263,666.2029,860.5811,604.8341,184.30111,564.1794,948.353902.7225,090.55948.5952,046.75404,945.21705,684.1793,444.3491,842.0165,616.88504,274.1773,703.13402,484.7333,171.3083,157.51503,720.79303,552.9720002,930.09402,922.1713,089.294003,255.393
Overige kortlopende verplichtingen 2,572.6411,517.1611,590.465164.269157.6951,823.2562,265.5575,901.4015,370.5387,467.11514.21519.87719.3110.63913.8347.75921.45961.99889.081-0-0.0014,221.39900.0018,409.4416,681.183-0.001-0.00111,192.0590.0012,465.3490.0011,405.5606,898.6320.001134.7441,808.4840.0024,043.7120.0010.0015,962.179-0.0010.0010.0013,134.113-0.0013,619.885-0.0015,041.9943,285.4664,212.2860.0013,515.599-0.0010.0014,432.0373,856.634-0.001
Totaal kortlopende verplichtingen 8,511.3678,113.3578,194.4048,368.87,581.3367,083.4826,418.79111,857.92515,195.9918,022.16119,092.19322,231.79129,726.86931,648.54926,871.73342,842.66951,473.86858,635.42168,180.97379,136.17992,214.53549,587.92941,290.654,485.00647,181.9933,476.88629,747.88528,894.96346,514.23427,340.75414,719.31916,174.981,405.566,271.51846,680.41246,586.57342,699.53443,132.05437,229.77139,613.82947,179.83643,840.98441,409.77341,273.7636,451.53240,166.97536,675.99942,668.73543,363.34141,463.85443,599.53545,476.60147,213.57149,710.33240,932.78536,397.0935,940.80922,703.04923,999.84125,819.941
Langlopende verplichtingen:
Langetermijnschulden 0117.297173.971433.574617.289733.406387.08553.481346.788407.184469.169581.684934.5351,121.2881,082.269407.949668.619753.3562,008.0293,211.13611,253.35240,092.5935,782.0558,0008,0008,000002,319.552,266.10514,784.6143,295.74910,9000600600002,8002,800003,829.301110.884,104.2954,104.2954,364.224,114.224,364.224,364.224,778.964,529.56793.96793.966,067.52910,503.51910,284.47921,025.71820,565.96920,118.862
Uitgestelde opbrengsten niet-vlottend 000000000000130.35500000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000164.381171.833179.284838.568822.548000000001.657000000000004,333.6035,521.845,521.844,423.2444,423.2443,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.2593,361.259000000
Overige niet-vlottende verplichtingen 121.735-0000000555186.785-089.361104.34664.9353.857454.906448.551594.185597.92711,240.93811,223.163030300000256.718229.083-1,166.809000000000000000000000027.702102.91372.732332.111313.301
Totaal niet-vlottende verplichtingen 121.735117.297173.971433.574617.289733.406387.08553.481516.17584.017653.4531,607.0371,887.4381,210.6481,186.615472.879722.4761,208.2612,456.583,805.32211,851.27951,335.18547,005.2158,0308,0308,030002,319.552,266.10515,041.3323,524.8329,733.1914,333.6036,121.846,121.844,423.2444,423.2446,161.2596,161.2593,361.2593,361.2597,190.563,472.1397,465.5547,465.5547,725.4797,475.4797,725.4797,725.4798,140.2197,890.8194,155.2194,155.2196,067.52910,531.22110,387.38921,398.4520,898.0820,432.163
Totaal passiva 8,633.1038,230.6548,368.3758,802.3748,198.6247,816.8886,805.87611,911.40615,712.1618,606.17719,745.64723,838.82831,614.30632,859.19728,058.34843,315.54852,196.34459,843.68270,637.55382,941.501104,065.813100,923.11488,295.81462,515.00655,211.9941,506.88629,747.88528,894.96348,833.78429,606.85929,760.65119,699.81211,138.75110,605.12152,802.25352,708.41347,122.77947,555.29843,391.0345,775.08850,541.09547,202.24348,600.33544,745.89943,917.08547,632.52844,401.47850,144.21451,088.8249,189.33351,739.75453,367.4251,368.7953,865.55147,000.31446,928.31146,328.19844,101.49944,897.92146,252.104
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,242.4232,242.4232,242.4232,242.4232,242.4232,242.4231,924.56938,491.38738,491.38737,211.30237,211.30235,394.2618,727.8618,454.71518,454.71518,454.71516,952.27815,286.68314,191.16113,262.09213,262.09213,262.09213,262.09213,261.21513,256.213,242.0786,191.9545,385.2735,221.5842,387.1367,161.4076,187.9236,187.92330,644.7795,022.5925,022.59222,051.16421,173.30921,173.30917,082.40114,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.98414,708.984
Ingehouden winsten -136,358.898-135,217.577-134,804.024-133,181.422-130,936.579-129,440.715-128,007.206-118,964.044-110,356.932-108,306.271-106,978.857-80,685.003-77,513.336-69,458.765-68,414.439-59,914.631-53,837.915-48,626.076-46,648.097-10,172.028-3,977.93528,370.86237,676.1856,110.77854,691.12846,456.11723,354.15511,103.065-1,163.063-6,300.355-2,258.245-22,023.635-4,601.425-17,731.457-23,213.556-12,039.843-18,697.035-14,348.277-7,646.432-7,050.249-7,685.881-6,169.192-6,680.382-421.4652,027.199-8,107.111-6,302.607-6,471.734-4,955.503-2,212.812-3,105.813-3,454.171-3,453.96-3,715.946-4,034.617-3,787.804-3,993.873-2,872.606-3,608.618-3,722.285
Overige gereserveerde algehele resultaten 50,013.65550,045.06150,099.44249,553.6249,735.86450,336.23450,149.49713,355.23214,704.02813,847.776013,666.50913,088.4413,107.04913,940.996000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 122,461.83122,461.83122,461.83122,461.831122,461.831122,260.021117,526.963117,469.566117,469.566115,740.804129,543.854112,983.498100,755.12100,074.58496,982.113111,034.632104,153.2196,156.97286,562.26479,432.82379,091.5878,857.04975,412.6775,323.65875,212.7875,652.35279,302.53969,930.55572,911.13225,585.40216,085.8428,884.39113,942.5267,171.4938,006.5238,006.5234,023.8593,902.715-16.351165.448-461.134-461.134-461.134-1,242.713010,674.47810,674.47810,674.47810,674.47810,674.47810,674.47810,674.47810,674.47810,674.478-1,242.713-1,242.713-1,386.577-1,386.577-1,386.577-1,386.577
Totaal eigen vermogen van aandeelhouders 38,359.01139,531.73839,999.67141,076.45243,503.53945,397.96241,593.82350,352.14160,308.04858,493.6159,776.29981,359.26455,058.08362,177.58360,963.38469,574.71567,267.57362,817.57854,105.32882,522.88788,375.737120,490.003126,350.941144,695.651143,160.108135,350.547108,848.64886,418.89376,969.65321,672.18320,989.00213,048.67915,529.02420,084.816-10,184.441989.2727,377.98810,727.74713,510.52610,197.66,561.9698,078.6587,567.46813,044.80616,736.18317,276.35119,080.85518,911.72820,427.95923,170.6522,277.64921,929.29121,929.50221,667.5169,431.6549,678.4679,328.53410,449.8019,713.7899,600.122
Totaal eigen vermogen 38,345.66739,519.08739,987.07941,063.87843,491.28445,385.78641,581.15150,339.54460,394.31458,641.18160,135.92982,309.41656,137.28461,829.76959,827.14868,288.89166,399.85561,914.50553,252.79382,782.48987,893.764121,285.407126,633.179145,057.008143,601.326135,350.547108,848.64886,418.89376,969.65321,672.18320,989.00213,048.67915,524.23520,084.816-10,184.441989.2727,377.98810,727.74713,510.52610,197.66,561.9698,078.6587,567.46813,044.80616,736.18317,276.35119,080.85518,911.72820,427.95923,170.6522,277.64921,929.29121,929.50221,667.5169,431.6549,678.4679,328.53410,449.8019,713.7899,600.122
Totaal passiva en aandeelhoudersvermogen 46,978.7747,749.74148,355.45449,866.25251,689.90853,202.67448,387.02762,250.9576,106.47477,247.35979,881.575106,148.24487,751.5994,688.96687,885.496111,604.439118,596.199121,758.187123,890.346165,723.99191,959.578222,208.521214,928.993207,572.014198,813.316176,857.433138,596.533115,313.855125,803.43751,279.04250,749.65332,748.49126,662.98630,689.93642,617.81253,697.68554,500.76858,283.04556,901.55655,972.68857,103.06455,280.956,167.80357,790.70560,653.26864,908.8863,482.33369,055.94271,516.77972,359.98374,017.40375,296.71173,298.29275,533.06756,431.96856,606.77855,656.73254,551.354,611.7155,852.226